AFFLE (INDIA)
|
AFFLE (INDIA) Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹28 Cr | ₹27 Cr | ₹27 Cr | ₹25 Cr | ₹25 Cr |
Equity - Authorised | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
Equity - Issued | ₹28 Cr | ₹27 Cr | ₹27 Cr | ₹25 Cr | ₹25 Cr |
Equity Paid Up | ₹28 Cr | ₹27 Cr | ₹27 Cr | ₹25 Cr | ₹25 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹15 Cr | ₹9.91 Cr | ₹3.31 Cr | - | - |
Total Reserves | ₹2,455 Cr | ₹1,429 Cr | ₹1,148 Cr | ₹333 Cr | ₹204 Cr |
Securities Premium | ₹1,417 Cr | ₹674 Cr | ₹674 Cr | ₹85 Cr | ₹85 Cr |
Capital Reserves | ₹-7.82 Cr | ₹2.57 Cr | ₹2.57 Cr | ₹2.57 Cr | ₹2.57 Cr |
Profit & Loss Account Balance | ₹973 Cr | ₹694 Cr | ₹459 Cr | ₹246 Cr | ₹111 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹73 Cr | ₹58 Cr | ₹12 Cr | ₹0.55 Cr | ₹5.92 Cr |
Reserve excluding Revaluation Reserve | ₹2,455 Cr | ₹1,429 Cr | ₹1,148 Cr | ₹333 Cr | ₹204 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹2,498 Cr | ₹1,465 Cr | ₹1,178 Cr | ₹359 Cr | ₹229 Cr |
Minority Interest | - | ₹2.12 Cr | ₹1.24 Cr | ₹0.42 Cr | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | ₹73 Cr | ₹52 Cr | ₹89 Cr | ₹89 Cr | ₹28 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹73 Cr | ₹52 Cr | ₹89 Cr | ₹89 Cr | ₹28 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-1.79 Cr | ₹2.69 Cr | ₹3.20 Cr | ₹1.45 Cr | ₹0.18 Cr |
Deferred Tax Assets | ₹18 Cr | ₹5.06 Cr | ₹4.72 Cr | ₹2.86 Cr | ₹1.79 Cr |
Deferred Tax Liability | ₹16 Cr | ₹7.75 Cr | ₹7.92 Cr | ₹4.31 Cr | ₹1.97 Cr |
Other Long Term Liabilities | ₹57 Cr | ₹81 Cr | ₹122 Cr | ₹107 Cr | ₹14 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹44 Cr | ₹20 Cr | ₹18 Cr | ₹23 Cr | ₹12 Cr |
Total Non-Current Liabilities | ₹171 Cr | ₹156 Cr | ₹232 Cr | ₹221 Cr | ₹54 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹383 Cr | ₹252 Cr | ₹256 Cr | ₹126 Cr | ₹75 Cr |
Sundry Creditors | ₹383 Cr | ₹252 Cr | ₹256 Cr | ₹126 Cr | ₹75 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹135 Cr | ₹90 Cr | ₹104 Cr | ₹36 Cr | ₹14 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹9.60 Cr | ₹2.26 Cr | ₹4.10 Cr | ₹5.87 Cr | ₹0.80 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹126 Cr | ₹88 Cr | ₹99 Cr | ₹31 Cr | ₹14 Cr |
Short Term Borrowings | ₹105 Cr | ₹51 Cr | ₹59 Cr | ₹28 Cr | ₹36 Cr |
Secured ST Loans repayable on Demands | - | - | - | - | ₹3.19 Cr |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹105 Cr | ₹51 Cr | ₹59 Cr | ₹28 Cr | ₹33 Cr |
Short Term Provisions | ₹19 Cr | ₹9.98 Cr | ₹10.00 Cr | ₹12 Cr | ₹14 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹17 Cr | ₹6.74 Cr | ₹6.90 Cr | ₹11 Cr | ₹14 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹2.87 Cr | ₹3.24 Cr | ₹3.10 Cr | ₹1.16 Cr | ₹0.66 Cr |
Total Current Liabilities | ₹643 Cr | ₹403 Cr | ₹429 Cr | ₹202 Cr | ₹140 Cr |
Total Liabilities | ₹3,312 Cr | ₹2,026 Cr | ₹1,840 Cr | ₹783 Cr | ₹423 Cr |
ASSETS | |||||
Gross Block | ₹1,405 Cr | ₹975 Cr | ₹829 Cr | ₹456 Cr | ₹243 Cr |
Less: Accumulated Depreciation | ₹261 Cr | ₹189 Cr | ₹130 Cr | ₹96 Cr | ₹80 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹1,144 Cr | ₹786 Cr | ₹699 Cr | ₹361 Cr | ₹163 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹37 Cr | ₹0.03 Cr | ₹135 Cr | ₹76 Cr | ₹0.03 Cr |
Long Term Investment | ₹37 Cr | ₹0.03 Cr | ₹135 Cr | ₹76 Cr | ₹0.03 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹37 Cr | ₹0.03 Cr | ₹135 Cr | ₹76 Cr | ₹0.03 Cr |
Long Term Loans & Advances | ₹56 Cr | ₹29 Cr | ₹21 Cr | ₹23 Cr | ₹13 Cr |
Other Non Current Assets | ₹2.43 Cr | - | - | ₹24 Cr | - |
Total Non-Current Assets | ₹1,338 Cr | ₹864 Cr | ₹897 Cr | ₹524 Cr | ₹181 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹317 Cr | ₹245 Cr | ₹235 Cr | ₹108 Cr | ₹74 Cr |
Debtors more than Six months | ₹44 Cr | ₹27 Cr | ₹17 Cr | ₹10 Cr | - |
Debtors Others | ₹290 Cr | ₹229 Cr | ₹227 Cr | ₹106 Cr | ₹81 Cr |
Cash and Bank | ₹1,237 Cr | ₹646 Cr | ₹605 Cr | ₹63 Cr | ₹126 Cr |
Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Balances at Bank | ₹1,201 Cr | ₹646 Cr | ₹605 Cr | ₹63 Cr | ₹126 Cr |
Other cash and bank balances | ₹35 Cr | - | - | - | - |
Other Current Assets | ₹166 Cr | ₹145 Cr | ₹7.33 Cr | ₹4.76 Cr | ₹2.58 Cr |
Interest accrued on Investments | ₹4.81 Cr | ₹4.71 Cr | ₹0.06 Cr | ₹0.08 Cr | ₹0.53 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹21 Cr | ₹4.23 Cr | ₹5.05 Cr | ₹1.86 Cr | ₹1.56 Cr |
Other current_assets | ₹141 Cr | ₹136 Cr | ₹2.22 Cr | ₹2.83 Cr | ₹0.50 Cr |
Short Term Loans and Advances | ₹254 Cr | ₹127 Cr | ₹96 Cr | ₹83 Cr | ₹39 Cr |
Advances recoverable in cash or in kind | ₹216 Cr | ₹114 Cr | ₹77 Cr | ₹54 Cr | ₹21 Cr |
Advance income tax and TDS | - | - | - | ₹8.41 Cr | ₹10 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹38 Cr | ₹13 Cr | ₹20 Cr | ₹21 Cr | ₹7.98 Cr |
Total Current Assets | ₹1,974 Cr | ₹1,163 Cr | ₹943 Cr | ₹259 Cr | ₹242 Cr |
Net Current Assets (Including Current Investments) | ₹1,331 Cr | ₹759 Cr | ₹514 Cr | ₹57 Cr | ₹103 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹3,312 Cr | ₹2,026 Cr | ₹1,840 Cr | ₹783 Cr | ₹423 Cr |
Contingent Liabilities | ₹121 Cr | ₹121 Cr | ₹6.78 Cr | ₹6.78 Cr | ₹6.78 Cr |
Total Debt | ₹178 Cr | ₹103 Cr | ₹148 Cr | ₹117 Cr | ₹64 Cr |
Book Value | - | 109.27 | 88.17 | 140.71 | 89.88 |
Adjusted Book Value | 177.24 | 109.27 | 88.17 | 28.14 | 17.98 |
Compare Balance Sheet of peers of AFFLE (INDIA)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
AFFLE (INDIA) | ₹22,281.2 Cr | -0.9% | 13.2% | 53.2% | Stock Analytics | |
INFO EDGE (INDIA) | ₹89,588.0 Cr | -1.9% | -0.7% | 21.6% | Stock Analytics | |
FIRSTSOURCE SOLUTIONS | ₹23,735.6 Cr | 3.3% | -2.9% | 69.5% | Stock Analytics | |
ECLERX SERVICES | ₹13,068.8 Cr | 0.1% | -3.4% | 15.9% | Stock Analytics | |
QUESS CORP | ₹10,220.2 Cr | 3.8% | 14.9% | 26.6% | Stock Analytics | |
CMS INFO SYSTEMS | ₹7,938.0 Cr | 4.3% | 5.9% | 23.3% | Stock Analytics |
AFFLE (INDIA) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
AFFLE (INDIA) | -0.9% |
13.2% |
53.2% |
SENSEX | -1.8% |
2.7% |
5% |
You may also like the below Video Courses