ADVANI HOTELS & RESORTS (INDIA)
|
ADVANI HOTELS & RESORTS (INDIA) Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹18 Cr | ₹18 Cr | ₹9.24 Cr | ₹9.24 Cr | ₹9.24 Cr |
| Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Equity - Issued | ₹18 Cr | ₹18 Cr | ₹9.24 Cr | ₹9.24 Cr | ₹9.24 Cr |
| Equity Paid Up | ₹18 Cr | ₹18 Cr | ₹9.24 Cr | ₹9.24 Cr | ₹9.24 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹63 Cr | ₹53 Cr | ₹53 Cr | ₹41 Cr | ₹34 Cr |
| Securities Premium | ₹4.71 Cr | ₹4.71 Cr | ₹4.71 Cr | ₹4.71 Cr | ₹4.71 Cr |
| Capital Reserves | ₹0.00 Cr | ₹0.00 Cr | ₹8.24 Cr | ₹8.24 Cr | ₹8.24 Cr |
| Profit & Loss Account Balance | ₹50 Cr | ₹41 Cr | ₹33 Cr | ₹21 Cr | ₹15 Cr |
| General Reserves | ₹8.85 Cr | ₹7.55 Cr | ₹6.25 Cr | ₹4.95 Cr | ₹4.95 Cr |
| Other Reserves | ₹-0.14 Cr | ₹0.13 Cr | ₹1.21 Cr | ₹1.23 Cr | ₹1.00 Cr |
| Reserve excluding Revaluation Reserve | ₹63 Cr | ₹53 Cr | ₹53 Cr | ₹41 Cr | ₹34 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹81 Cr | ₹72 Cr | ₹63 Cr | ₹50 Cr | ₹43 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | ₹0.01 Cr | ₹0.10 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | ₹0.01 Cr | ₹0.10 Cr |
| Unsecured Loans | - | - | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹5.23 Cr | ₹5.55 Cr | ₹5.64 Cr | ₹5.41 Cr | ₹4.19 Cr |
| Deferred Tax Assets | ₹0.53 Cr | ₹0.65 Cr | ₹0.30 Cr | ₹0.25 Cr | ₹1.49 Cr |
| Deferred Tax Liability | ₹5.77 Cr | ₹6.20 Cr | ₹5.94 Cr | ₹5.66 Cr | ₹5.67 Cr |
| Other Long Term Liabilities | ₹0.31 Cr | ₹0.52 Cr | ₹0.51 Cr | ₹0.26 Cr | ₹0.15 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1.31 Cr | ₹0.66 Cr | ₹0.52 Cr | ₹0.54 Cr | ₹0.64 Cr |
| Total Non-Current Liabilities | ₹6.85 Cr | ₹6.73 Cr | ₹6.79 Cr | ₹6.34 Cr | ₹5.19 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹2.37 Cr | ₹3.51 Cr | ₹3.36 Cr | ₹2.94 Cr | ₹3.45 Cr |
| Sundry Creditors | ₹2.37 Cr | ₹3.51 Cr | ₹3.36 Cr | ₹2.94 Cr | ₹3.45 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹17 Cr | ₹17 Cr | ₹16 Cr | ₹16 Cr | ₹12 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹8.10 Cr | ₹7.91 Cr | ₹8.37 Cr | ₹7.22 Cr | ₹4.85 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹8.59 Cr | ₹8.96 Cr | ₹7.71 Cr | ₹8.43 Cr | ₹7.20 Cr |
| Short Term Borrowings | - | ₹0.70 Cr | ₹0.80 Cr | - | ₹0.28 Cr |
| Secured ST Loans repayable on Demands | - | ₹0.70 Cr | ₹0.80 Cr | - | - |
| Working Capital Loans- Sec | - | ₹0.70 Cr | ₹0.80 Cr | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | ₹-0.70 Cr | ₹-0.80 Cr | - | ₹0.28 Cr |
| Short Term Provisions | ₹0.50 Cr | ₹0.27 Cr | ₹0.22 Cr | ₹0.19 Cr | ₹0.17 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.16 Cr | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.34 Cr | ₹0.27 Cr | ₹0.22 Cr | ₹0.19 Cr | ₹0.17 Cr |
| Total Current Liabilities | ₹20 Cr | ₹21 Cr | ₹20 Cr | ₹19 Cr | ₹16 Cr |
| Total Liabilities | ₹108 Cr | ₹100 Cr | ₹90 Cr | ₹75 Cr | ₹64 Cr |
| ASSETS | |||||
| Gross Block | ₹67 Cr | ₹65 Cr | ₹63 Cr | ₹61 Cr | ₹62 Cr |
| Less: Accumulated Depreciation | ₹22 Cr | ₹21 Cr | ₹20 Cr | ₹19 Cr | ₹18 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹44 Cr | ₹44 Cr | ₹43 Cr | ₹42 Cr | ₹44 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | - |
| Long Term Investment | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | - |
| Long Term Loans & Advances | ₹0.73 Cr | ₹1.52 Cr | ₹1.40 Cr | ₹0.75 Cr | ₹0.23 Cr |
| Other Non Current Assets | ₹3.95 Cr | ₹0.31 Cr | ₹0.61 Cr | ₹0.03 Cr | ₹1.10 Cr |
| Total Non-Current Assets | ₹49 Cr | ₹46 Cr | ₹45 Cr | ₹43 Cr | ₹46 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹15 Cr | ₹19 Cr | ₹33 Cr | ₹25 Cr | ₹12 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹15 Cr | ₹19 Cr | ₹33 Cr | ₹25 Cr | ₹12 Cr |
| Inventories | ₹2.04 Cr | ₹1.40 Cr | ₹1.39 Cr | ₹1.42 Cr | ₹1.27 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹0.68 Cr | ₹0.61 Cr | ₹0.58 Cr | ₹0.86 Cr | ₹0.93 Cr |
| Other Inventory | ₹1.35 Cr | ₹0.79 Cr | ₹0.82 Cr | ₹0.56 Cr | ₹0.35 Cr |
| Sundry Debtors | ₹0.57 Cr | ₹0.73 Cr | ₹2.71 Cr | ₹0.38 Cr | ₹0.38 Cr |
| Debtors more than Six months | ₹0.13 Cr | ₹0.11 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.19 Cr |
| Debtors Others | ₹0.52 Cr | ₹0.70 Cr | ₹2.71 Cr | ₹0.36 Cr | ₹0.26 Cr |
| Cash and Bank | ₹37 Cr | ₹29 Cr | ₹3.60 Cr | ₹1.44 Cr | ₹2.76 Cr |
| Cash in hand | ₹0.10 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Balances at Bank | ₹37 Cr | ₹29 Cr | ₹3.55 Cr | ₹1.41 Cr | ₹2.72 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹1.45 Cr | ₹1.05 Cr | ₹0.97 Cr | ₹1.94 Cr | ₹1.39 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹1.45 Cr | ₹1.05 Cr | ₹0.97 Cr | ₹0.59 Cr | ₹0.41 Cr |
| Other current_assets | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹1.35 Cr | ₹0.98 Cr |
| Short Term Loans and Advances | ₹2.19 Cr | ₹2.01 Cr | ₹3.00 Cr | ₹1.24 Cr | ₹0.81 Cr |
| Advances recoverable in cash or in kind | ₹0.50 Cr | ₹0.32 Cr | ₹0.43 Cr | ₹0.44 Cr | ₹0.51 Cr |
| Advance income tax and TDS | - | - | ₹0.89 Cr | ₹0.66 Cr | ₹0.08 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹1.69 Cr | ₹1.69 Cr | ₹1.68 Cr | ₹0.15 Cr | ₹0.22 Cr |
| Total Current Assets | ₹59 Cr | ₹54 Cr | ₹45 Cr | ₹32 Cr | ₹19 Cr |
| Net Current Assets (Including Current Investments) | ₹39 Cr | ₹32 Cr | ₹24 Cr | ₹13 Cr | ₹2.70 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹108 Cr | ₹100 Cr | ₹90 Cr | ₹75 Cr | ₹64 Cr |
| Contingent Liabilities | ₹9.32 Cr | ₹9.89 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr |
| Total Debt | - | ₹0.70 Cr | ₹0.92 Cr | ₹0.21 Cr | ₹0.62 Cr |
| Book Value | 8.81 | 7.78 | 13.57 | 10.79 | 9.36 |
| Adjusted Book Value | 8.81 | 7.78 | 6.79 | 5.39 | 4.68 |
Compare Balance Sheet of peers of ADVANI HOTELS & RESORTS (INDIA)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ADVANI HOTELS & RESORTS (INDIA) | ₹537.4 Cr | -0.7% | -2.7% | -18.8% | Stock Analytics | |
| THE INDIAN HOTELS COMPANY | ₹104,957.0 Cr | -0.1% | -4.2% | 8.4% | Stock Analytics | |
| EIH | ₹24,089.0 Cr | -0.5% | -1.6% | -2.3% | Stock Analytics | |
| CHALET HOTELS | ₹20,841.8 Cr | -1.7% | -5.6% | 8.6% | Stock Analytics | |
| LEMON TREE HOTELS | ₹13,210.7 Cr | 1.9% | -1.7% | 36.6% | Stock Analytics | |
| MAHINDRA HOLIDAYS & RESORTS INDIA | ₹6,844.3 Cr | 2.1% | -6.1% | -10.4% | Stock Analytics | |
ADVANI HOTELS & RESORTS (INDIA) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ADVANI HOTELS & RESORTS (INDIA) | -0.7% |
-2.7% |
-18.8% |
| SENSEX | 2.4% |
2.3% |
4.4% |
You may also like the below Video Courses