ADVANI HOTELS & RESORTS (INDIA)
|
ADVANI HOTELS & RESORTS (INDIA) Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹18 Cr | ₹9.24 Cr | ₹9.24 Cr | ₹9.24 Cr | ₹9.24 Cr |
Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Equity - Issued | ₹18 Cr | ₹9.24 Cr | ₹9.24 Cr | ₹9.24 Cr | ₹9.24 Cr |
Equity Paid Up | ₹18 Cr | ₹9.24 Cr | ₹9.24 Cr | ₹9.24 Cr | ₹9.24 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹53 Cr | ₹53 Cr | ₹41 Cr | ₹34 Cr | ₹38 Cr |
Securities Premium | ₹4.71 Cr | ₹4.71 Cr | ₹4.71 Cr | ₹4.71 Cr | ₹4.71 Cr |
Capital Reserves | ₹0.00 Cr | ₹8.24 Cr | ₹8.24 Cr | ₹8.24 Cr | ₹8.24 Cr |
Profit & Loss Account Balance | ₹41 Cr | ₹33 Cr | ₹21 Cr | ₹15 Cr | ₹19 Cr |
General Reserves | ₹7.55 Cr | ₹6.25 Cr | ₹4.95 Cr | ₹4.95 Cr | ₹4.95 Cr |
Other Reserves | ₹0.13 Cr | ₹1.21 Cr | ₹1.23 Cr | ₹1.00 Cr | ₹1.00 Cr |
Reserve excluding Revaluation Reserve | ₹53 Cr | ₹53 Cr | ₹41 Cr | ₹34 Cr | ₹38 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹72 Cr | ₹63 Cr | ₹50 Cr | ₹43 Cr | ₹47 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | ₹0.01 Cr | ₹0.10 Cr | ₹0.21 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | ₹0.01 Cr | ₹0.10 Cr | ₹0.21 Cr |
Unsecured Loans | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹5.55 Cr | ₹5.64 Cr | ₹5.41 Cr | ₹4.19 Cr | ₹5.55 Cr |
Deferred Tax Assets | ₹0.65 Cr | ₹0.30 Cr | ₹0.25 Cr | ₹1.49 Cr | ₹0.25 Cr |
Deferred Tax Liability | ₹6.20 Cr | ₹5.94 Cr | ₹5.66 Cr | ₹5.67 Cr | ₹5.80 Cr |
Other Long Term Liabilities | ₹0.40 Cr | ₹0.51 Cr | ₹0.26 Cr | ₹0.15 Cr | ₹0.47 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.66 Cr | ₹0.52 Cr | ₹0.54 Cr | ₹0.64 Cr | ₹0.66 Cr |
Total Non-Current Liabilities | ₹6.73 Cr | ₹6.79 Cr | ₹6.34 Cr | ₹5.19 Cr | ₹7.02 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹3.51 Cr | ₹3.36 Cr | ₹2.94 Cr | ₹3.45 Cr | ₹3.46 Cr |
Sundry Creditors | ₹3.51 Cr | ₹3.36 Cr | ₹2.94 Cr | ₹3.45 Cr | ₹3.46 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹17 Cr | ₹16 Cr | ₹16 Cr | ₹12 Cr | ₹9.66 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹7.91 Cr | ₹8.37 Cr | ₹7.22 Cr | ₹4.85 Cr | ₹3.71 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹8.96 Cr | ₹7.71 Cr | ₹8.43 Cr | ₹7.20 Cr | ₹5.95 Cr |
Short Term Borrowings | ₹0.70 Cr | ₹0.80 Cr | - | ₹0.28 Cr | - |
Secured ST Loans repayable on Demands | ₹0.70 Cr | ₹0.80 Cr | - | - | - |
Working Capital Loans- Sec | ₹0.70 Cr | ₹0.80 Cr | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-0.70 Cr | ₹-0.80 Cr | - | ₹0.28 Cr | - |
Short Term Provisions | ₹0.27 Cr | ₹0.22 Cr | ₹0.19 Cr | ₹0.17 Cr | ₹0.22 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | ₹0.01 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.27 Cr | ₹0.22 Cr | ₹0.19 Cr | ₹0.17 Cr | ₹0.21 Cr |
Total Current Liabilities | ₹21 Cr | ₹20 Cr | ₹19 Cr | ₹16 Cr | ₹13 Cr |
Total Liabilities | ₹100 Cr | ₹90 Cr | ₹75 Cr | ₹64 Cr | ₹68 Cr |
ASSETS | |||||
Gross Block | ₹65 Cr | ₹63 Cr | ₹61 Cr | ₹62 Cr | ₹61 Cr |
Less: Accumulated Depreciation | ₹21 Cr | ₹20 Cr | ₹19 Cr | ₹18 Cr | ₹15 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹44 Cr | ₹43 Cr | ₹42 Cr | ₹44 Cr | ₹47 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | - | ₹0.19 Cr |
Long Term Investment | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | - | ₹0.19 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | - | ₹0.19 Cr |
Long Term Loans & Advances | ₹0.48 Cr | ₹1.40 Cr | ₹0.75 Cr | ₹0.23 Cr | ₹0.53 Cr |
Other Non Current Assets | ₹0.31 Cr | ₹0.61 Cr | ₹0.03 Cr | ₹1.10 Cr | ₹0.90 Cr |
Total Non-Current Assets | ₹45 Cr | ₹45 Cr | ₹43 Cr | ₹46 Cr | ₹49 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹19 Cr | ₹33 Cr | ₹25 Cr | ₹12 Cr | ₹11 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹19 Cr | ₹33 Cr | ₹25 Cr | ₹12 Cr | ₹11 Cr |
Inventories | ₹1.40 Cr | ₹1.39 Cr | ₹1.42 Cr | ₹1.27 Cr | ₹1.67 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹0.61 Cr | ₹0.58 Cr | ₹0.86 Cr | ₹0.93 Cr | ₹1.16 Cr |
Other Inventory | ₹0.79 Cr | ₹0.82 Cr | ₹0.56 Cr | ₹0.35 Cr | ₹0.50 Cr |
Sundry Debtors | ₹0.73 Cr | ₹2.71 Cr | ₹0.38 Cr | ₹0.38 Cr | ₹2.60 Cr |
Debtors more than Six months | ₹0.11 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.19 Cr | - |
Debtors Others | ₹0.70 Cr | ₹2.71 Cr | ₹0.36 Cr | ₹0.26 Cr | ₹2.60 Cr |
Cash and Bank | ₹29 Cr | ₹3.60 Cr | ₹1.44 Cr | ₹2.76 Cr | ₹2.23 Cr |
Cash in hand | ₹0.07 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.11 Cr |
Balances at Bank | ₹29 Cr | ₹3.55 Cr | ₹1.41 Cr | ₹2.72 Cr | ₹2.12 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹1.05 Cr | ₹0.97 Cr | ₹1.94 Cr | ₹1.39 Cr | ₹0.20 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹1.05 Cr | ₹0.97 Cr | ₹0.59 Cr | ₹0.41 Cr | ₹0.20 Cr |
Other current_assets | ₹0.00 Cr | ₹0.00 Cr | ₹1.35 Cr | ₹0.98 Cr | ₹0.00 Cr |
Short Term Loans and Advances | ₹3.04 Cr | ₹3.00 Cr | ₹1.24 Cr | ₹0.81 Cr | ₹1.15 Cr |
Advances recoverable in cash or in kind | ₹0.32 Cr | ₹0.43 Cr | ₹0.44 Cr | ₹0.51 Cr | ₹0.98 Cr |
Advance income tax and TDS | ₹1.04 Cr | ₹0.89 Cr | ₹0.66 Cr | ₹0.08 Cr | ₹0.05 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹1.69 Cr | ₹1.68 Cr | ₹0.15 Cr | ₹0.22 Cr | ₹0.13 Cr |
Total Current Assets | ₹55 Cr | ₹45 Cr | ₹32 Cr | ₹19 Cr | ₹19 Cr |
Net Current Assets (Including Current Investments) | ₹33 Cr | ₹24 Cr | ₹13 Cr | ₹2.70 Cr | ₹5.73 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹100 Cr | ₹90 Cr | ₹75 Cr | ₹64 Cr | ₹68 Cr |
Contingent Liabilities | ₹9.89 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Total Debt | ₹0.82 Cr | ₹0.92 Cr | ₹0.21 Cr | ₹0.62 Cr | ₹0.44 Cr |
Book Value | - | 13.57 | 10.79 | 9.36 | 10.23 |
Adjusted Book Value | 7.78 | 6.79 | 5.39 | 4.68 | 5.12 |
Compare Balance Sheet of peers of ADVANI HOTELS & RESORTS (INDIA)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ADVANI HOTELS & RESORTS (INDIA) | ₹633.0 Cr | -4% | -1.7% | 34.5% | Stock Analytics | |
THE INDIAN HOTELS COMPANY | ₹123,618.0 Cr | -1.4% | 9% | 101.1% | Stock Analytics | |
EIH | ₹25,852.6 Cr | -3.2% | 14% | 74.4% | Stock Analytics | |
CHALET HOTELS | ₹21,315.3 Cr | -3.2% | 9.5% | 50.1% | Stock Analytics | |
LEMON TREE HOTELS | ₹11,863.9 Cr | -5% | 17.1% | 28.5% | Stock Analytics | |
MAHINDRA HOLIDAYS & RESORTS INDIA | ₹7,239.0 Cr | -3.9% | 0.9% | 0.7% | Stock Analytics |
ADVANI HOTELS & RESORTS (INDIA) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ADVANI HOTELS & RESORTS (INDIA) | -4% |
-1.7% |
34.5% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses