ADVANCED ENZYME TECHNOLOGIES
|
ADVANCED ENZYME TECHNOLOGIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
| Equity - Authorised | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
| Equity - Issued | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
| Equity Paid Up | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | ₹4.95 Cr | ₹3.03 Cr | - | ₹0.64 Cr | ₹2.62 Cr |
| Total Reserves | ₹1,394 Cr | ₹1,299 Cr | ₹1,213 Cr | ₹1,066 Cr | ₹946 Cr |
| Securities Premium | ₹84 Cr | ₹82 Cr | ₹82 Cr | ₹81 Cr | ₹79 Cr |
| Capital Reserves | ₹0.67 Cr | ₹0.67 Cr | ₹0.67 Cr | ₹0.67 Cr | ₹0.67 Cr |
| Profit & Loss Account Balance | ₹1,153 Cr | ₹1,079 Cr | ₹1,002 Cr | ₹907 Cr | ₹798 Cr |
| General Reserves | ₹3.88 Cr | ₹3.88 Cr | ₹3.88 Cr | ₹3.88 Cr | ₹3.88 Cr |
| Other Reserves | ₹152 Cr | ₹133 Cr | ₹124 Cr | ₹72 Cr | ₹65 Cr |
| Reserve excluding Revaluation Reserve | ₹1,394 Cr | ₹1,299 Cr | ₹1,213 Cr | ₹1,066 Cr | ₹946 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,421 Cr | ₹1,324 Cr | ₹1,235 Cr | ₹1,089 Cr | ₹971 Cr |
| Minority Interest | ₹48 Cr | ₹47 Cr | ₹49 Cr | ₹52 Cr | ₹62 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹9.18 Cr | ₹6.96 Cr | ₹7.80 Cr | ₹8.13 Cr | ₹9.70 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹10 Cr | ₹7.01 Cr | ₹7.29 Cr | ₹7.56 Cr | ₹12 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-0.90 Cr | ₹-0.05 Cr | ₹0.51 Cr | ₹0.58 Cr | ₹-1.87 Cr |
| Unsecured Loans | - | - | - | - | ₹0.18 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | ₹0.18 Cr |
| Deferred Tax Assets / Liabilities | ₹23 Cr | ₹20 Cr | ₹26 Cr | ₹32 Cr | ₹34 Cr |
| Deferred Tax Assets | ₹14 Cr | ₹18 Cr | ₹14 Cr | ₹8.75 Cr | ₹9.35 Cr |
| Deferred Tax Liability | ₹37 Cr | ₹38 Cr | ₹40 Cr | ₹41 Cr | ₹43 Cr |
| Other Long Term Liabilities | ₹12 Cr | ₹16 Cr | ₹15 Cr | ₹18 Cr | ₹3.92 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1.37 Cr | ₹0.89 Cr | ₹0.51 Cr | ₹1.07 Cr | ₹1.36 Cr |
| Total Non-Current Liabilities | ₹46 Cr | ₹44 Cr | ₹49 Cr | ₹59 Cr | ₹49 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹17 Cr | ₹16 Cr | ₹24 Cr | ₹18 Cr | ₹15 Cr |
| Sundry Creditors | ₹17 Cr | ₹16 Cr | ₹24 Cr | ₹18 Cr | ₹15 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹42 Cr | ₹44 Cr | ₹43 Cr | ₹37 Cr | ₹43 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹6.29 Cr | ₹8.93 Cr | ₹6.86 Cr | ₹6.21 Cr | ₹9.47 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹36 Cr | ₹35 Cr | ₹36 Cr | ₹30 Cr | ₹34 Cr |
| Short Term Borrowings | ₹11 Cr | ₹18 Cr | ₹4.99 Cr | ₹1.92 Cr | ₹4.69 Cr |
| Secured ST Loans repayable on Demands | ₹11 Cr | ₹18 Cr | ₹4.99 Cr | ₹1.92 Cr | ₹4.69 Cr |
| Working Capital Loans- Sec | ₹11 Cr | ₹18 Cr | ₹4.99 Cr | ₹1.92 Cr | ₹4.69 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-11 Cr | ₹-18 Cr | ₹-4.99 Cr | ₹-1.92 Cr | ₹-4.69 Cr |
| Short Term Provisions | ₹26 Cr | ₹29 Cr | ₹5.20 Cr | ₹4.02 Cr | ₹4.23 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹4.59 Cr | ₹9.14 Cr | ₹1.48 Cr | ₹0.20 Cr | ₹0.19 Cr |
| Provision for post retirement benefits | ₹1.76 Cr | ₹1.55 Cr | ₹1.22 Cr | ₹1.26 Cr | ₹1.33 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹20 Cr | ₹18 Cr | ₹2.50 Cr | ₹2.57 Cr | ₹2.71 Cr |
| Total Current Liabilities | ₹97 Cr | ₹106 Cr | ₹78 Cr | ₹60 Cr | ₹68 Cr |
| Total Liabilities | ₹1,611 Cr | ₹1,521 Cr | ₹1,411 Cr | ₹1,260 Cr | ₹1,149 Cr |
| ASSETS | |||||
| Gross Block | ₹966 Cr | ₹902 Cr | ₹868 Cr | ₹806 Cr | ₹756 Cr |
| Less: Accumulated Depreciation | ₹287 Cr | ₹252 Cr | ₹219 Cr | ₹187 Cr | ₹152 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹679 Cr | ₹650 Cr | ₹649 Cr | ₹619 Cr | ₹604 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹22 Cr | ₹31 Cr | ₹16 Cr | ₹9.63 Cr | ₹4.86 Cr |
| Non Current Investments | ₹0.07 Cr | ₹0.17 Cr | ₹0.17 Cr | ₹0.07 Cr | ₹0.07 Cr |
| Long Term Investment | ₹0.07 Cr | ₹0.17 Cr | ₹0.17 Cr | ₹0.07 Cr | ₹0.07 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.17 Cr | ₹0.17 Cr | ₹0.17 Cr | ₹0.07 Cr | ₹0.07 Cr |
| Long Term Loans & Advances | ₹24 Cr | ₹19 Cr | ₹16 Cr | ₹18 Cr | ₹15 Cr |
| Other Non Current Assets | ₹7.06 Cr | ₹1.46 Cr | ₹1.33 Cr | ₹4.00 Cr | ₹3.92 Cr |
| Total Non-Current Assets | ₹731 Cr | ₹711 Cr | ₹688 Cr | ₹656 Cr | ₹633 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹480 Cr | ₹403 Cr | ₹360 Cr | ₹102 Cr | ₹121 Cr |
| Quoted | ₹480 Cr | ₹403 Cr | ₹360 Cr | ₹102 Cr | ₹121 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹157 Cr | ₹148 Cr | ₹124 Cr | ₹121 Cr | ₹94 Cr |
| Raw Materials | ₹62 Cr | ₹64 Cr | ₹53 Cr | ₹47 Cr | ₹41 Cr |
| Work-in Progress | ₹44 Cr | ₹36 Cr | ₹33 Cr | ₹30 Cr | ₹21 Cr |
| Finished Goods | ₹32 Cr | ₹32 Cr | ₹25 Cr | ₹31 Cr | ₹20 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹13 Cr | ₹12 Cr | ₹9.86 Cr | ₹8.61 Cr | ₹8.61 Cr |
| Other Inventory | ₹6.75 Cr | ₹3.91 Cr | ₹3.54 Cr | ₹3.61 Cr | ₹3.48 Cr |
| Sundry Debtors | ₹115 Cr | ₹99 Cr | ₹100 Cr | ₹88 Cr | ₹86 Cr |
| Debtors more than Six months | ₹4.19 Cr | ₹2.21 Cr | ₹3.64 Cr | ₹2.19 Cr | ₹1.21 Cr |
| Debtors Others | ₹113 Cr | ₹98 Cr | ₹98 Cr | ₹87 Cr | ₹86 Cr |
| Cash and Bank | ₹108 Cr | ₹127 Cr | ₹123 Cr | ₹274 Cr | ₹198 Cr |
| Cash in hand | ₹0.10 Cr | ₹0.05 Cr | ₹0.09 Cr | ₹0.10 Cr | ₹0.05 Cr |
| Balances at Bank | ₹108 Cr | ₹126 Cr | ₹123 Cr | ₹274 Cr | ₹198 Cr |
| Other cash and bank balances | - | ₹0.54 Cr | - | - | - |
| Other Current Assets | ₹8.48 Cr | ₹8.86 Cr | ₹6.22 Cr | ₹7.76 Cr | ₹9.14 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.41 Cr | ₹0.69 Cr | ₹0.22 Cr | ₹0.05 Cr | ₹0.16 Cr |
| Prepaid Expenses | ₹3.62 Cr | ₹3.96 Cr | ₹2.32 Cr | ₹2.10 Cr | ₹1.97 Cr |
| Other current_assets | ₹4.45 Cr | ₹4.21 Cr | ₹3.68 Cr | ₹5.61 Cr | ₹7.02 Cr |
| Short Term Loans and Advances | ₹11 Cr | ₹24 Cr | ₹8.66 Cr | ₹12 Cr | ₹7.63 Cr |
| Advances recoverable in cash or in kind | ₹1.80 Cr | ₹3.98 Cr | ₹4.14 Cr | ₹3.01 Cr | ₹1.96 Cr |
| Advance income tax and TDS | - | ₹0.27 Cr | ₹1.05 Cr | ₹4.08 Cr | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹8.94 Cr | ₹20 Cr | ₹3.47 Cr | ₹4.88 Cr | ₹5.67 Cr |
| Total Current Assets | ₹880 Cr | ₹810 Cr | ₹722 Cr | ₹604 Cr | ₹516 Cr |
| Net Current Assets (Including Current Investments) | ₹783 Cr | ₹703 Cr | ₹645 Cr | ₹544 Cr | ₹448 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,611 Cr | ₹1,521 Cr | ₹1,411 Cr | ₹1,260 Cr | ₹1,149 Cr |
| Contingent Liabilities | ₹9.31 Cr | ₹5.36 Cr | ₹5.43 Cr | ₹13 Cr | ₹11 Cr |
| Total Debt | ₹22 Cr | ₹25 Cr | ₹13 Cr | ₹11 Cr | ₹19 Cr |
| Book Value | - | 118.14 | 110.45 | 97.31 | 86.67 |
| Adjusted Book Value | 126.56 | 118.14 | 110.45 | 97.31 | 86.67 |
Compare Balance Sheet of peers of ADVANCED ENZYME TECHNOLOGIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ADVANCED ENZYME TECHNOLOGIES | ₹3,510.9 Cr | 1.5% | -5.1% | -29.9% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹406,147.0 Cr | -1.4% | 3.6% | -7.8% | Stock Analytics | |
| DIVIS LABORATORIES | ₹180,488.0 Cr | 4.4% | 15.9% | 15.6% | Stock Analytics | |
| CIPLA | ₹121,452.0 Cr | -4.9% | -0.8% | 6.6% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹121,057.0 Cr | -0.6% | 1.8% | 15.7% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹100,220.0 Cr | -4.1% | -3.8% | -4.3% | Stock Analytics | |
ADVANCED ENZYME TECHNOLOGIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ADVANCED ENZYME TECHNOLOGIES | 1.5% |
-5.1% |
-29.9% |
| SENSEX | -1.4% |
3.1% |
3.8% |
You may also like the below Video Courses