ADOR WELDING
|
ADOR WELDING Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity - Authorised | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹30 Cr | ₹30 Cr |
Equity - Issued | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity Paid Up | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹349 Cr | ₹310 Cr | ₹268 Cr | ₹224 Cr | ₹235 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | ₹1.40 Cr | ₹1.40 Cr | ₹1.40 Cr | - | - |
Profit & Loss Account Balance | ₹188 Cr | ₹155 Cr | ₹118 Cr | ₹75 Cr | ₹89 Cr |
General Reserves | ₹157 Cr | ₹151 Cr | ₹147 Cr | ₹147 Cr | ₹144 Cr |
Other Reserves | ₹2.23 Cr | ₹2.23 Cr | ₹2.23 Cr | ₹2.23 Cr | ₹2.23 Cr |
Reserve excluding Revaluation Reserve | ₹349 Cr | ₹310 Cr | ₹268 Cr | ₹224 Cr | ₹235 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹362 Cr | ₹324 Cr | ₹282 Cr | ₹237 Cr | ₹249 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹0.60 Cr | ₹0.73 Cr | ₹0.60 Cr | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹0.60 Cr | ₹0.73 Cr | ₹0.60 Cr | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-4.38 Cr | ₹-4.64 Cr | ₹-2.68 Cr | ₹-0.86 Cr | ₹4.23 Cr |
Deferred Tax Assets | ₹12 Cr | ₹12 Cr | ₹10 Cr | ₹8.60 Cr | ₹4.01 Cr |
Deferred Tax Liability | ₹8.10 Cr | ₹7.29 Cr | ₹7.51 Cr | ₹7.74 Cr | ₹8.24 Cr |
Other Long Term Liabilities | ₹1.02 Cr | ₹1.06 Cr | ₹1.48 Cr | ₹1.41 Cr | ₹1.52 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹7.60 Cr | ₹6.15 Cr | ₹35 Cr | ₹34 Cr | ₹24 Cr |
Total Non-Current Liabilities | ₹4.84 Cr | ₹3.30 Cr | ₹34 Cr | ₹34 Cr | ₹30 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹70 Cr | ₹73 Cr | ₹78 Cr | ₹77 Cr | ₹73 Cr |
Sundry Creditors | ₹70 Cr | ₹73 Cr | ₹78 Cr | ₹77 Cr | ₹73 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹28 Cr | ₹22 Cr | ₹20 Cr | ₹22 Cr | ₹21 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1.60 Cr | ₹2.41 Cr | ₹5.02 Cr | ₹2.47 Cr | ₹2.36 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹26 Cr | ₹20 Cr | ₹15 Cr | ₹20 Cr | ₹19 Cr |
Short Term Borrowings | ₹42 Cr | ₹15 Cr | - | ₹28 Cr | ₹82 Cr |
Secured ST Loans repayable on Demands | ₹42 Cr | ₹15 Cr | - | ₹28 Cr | ₹43 Cr |
Working Capital Loans- Sec | ₹42 Cr | ₹15 Cr | - | ₹28 Cr | ₹43 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-42 Cr | ₹-15 Cr | - | ₹-28 Cr | ₹-4.09 Cr |
Short Term Provisions | ₹9.64 Cr | ₹9.89 Cr | ₹25 Cr | ₹19 Cr | ₹4.68 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | ₹3.29 Cr | ₹19 Cr | ₹14 Cr | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹9.64 Cr | ₹6.60 Cr | ₹6.51 Cr | ₹4.93 Cr | ₹4.68 Cr |
Total Current Liabilities | ₹149 Cr | ₹120 Cr | ₹122 Cr | ₹147 Cr | ₹180 Cr |
Total Liabilities | ₹516 Cr | ₹447 Cr | ₹439 Cr | ₹419 Cr | ₹459 Cr |
ASSETS | |||||
Gross Block | ₹299 Cr | ₹286 Cr | ₹282 Cr | ₹284 Cr | ₹287 Cr |
Less: Accumulated Depreciation | ₹182 Cr | ₹173 Cr | ₹172 Cr | ₹168 Cr | ₹171 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹117 Cr | ₹113 Cr | ₹110 Cr | ₹116 Cr | ₹116 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹25 Cr | ₹1.51 Cr | ₹7.06 Cr | ₹3.27 Cr | ₹0.28 Cr |
Non Current Investments | ₹3.20 Cr | ₹2.69 Cr | - | ₹2.13 Cr | ₹12 Cr |
Long Term Investment | ₹3.20 Cr | ₹2.69 Cr | - | ₹2.13 Cr | ₹12 Cr |
Quoted | ₹3.20 Cr | ₹2.69 Cr | - | - | - |
Unquoted | - | - | - | ₹3.53 Cr | ₹12 Cr |
Long Term Loans & Advances | ₹32 Cr | ₹29 Cr | ₹58 Cr | ₹64 Cr | ₹53 Cr |
Other Non Current Assets | ₹5.22 Cr | ₹6.57 Cr | ₹7.68 Cr | ₹7.38 Cr | ₹7.14 Cr |
Total Non-Current Assets | ₹194 Cr | ₹163 Cr | ₹190 Cr | ₹193 Cr | ₹189 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹20 Cr | ₹18 Cr | ₹20 Cr | ₹9.65 Cr | ₹2.82 Cr |
Quoted | ₹0.30 Cr | ₹0.30 Cr | ₹0.30 Cr | ₹0.30 Cr | ₹2.82 Cr |
Unquoted | ₹20 Cr | ₹17 Cr | ₹20 Cr | ₹9.35 Cr | - |
Inventories | ₹122 Cr | ₹116 Cr | ₹90 Cr | ₹62 Cr | ₹62 Cr |
Raw Materials | ₹67 Cr | ₹48 Cr | ₹38 Cr | ₹20 Cr | ₹32 Cr |
Work-in Progress | ₹14 Cr | ₹14 Cr | ₹10 Cr | ₹11 Cr | ₹9.02 Cr |
Finished Goods | ₹29 Cr | ₹41 Cr | ₹28 Cr | ₹25 Cr | ₹16 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹6.43 Cr | ₹5.31 Cr | ₹2.83 Cr | ₹2.49 Cr | ₹2.67 Cr |
Other Inventory | ₹5.49 Cr | ₹8.11 Cr | ₹11 Cr | ₹4.36 Cr | ₹3.10 Cr |
Sundry Debtors | ₹150 Cr | ₹125 Cr | ₹93 Cr | ₹105 Cr | ₹130 Cr |
Debtors more than Six months | ₹44 Cr | ₹47 Cr | ₹44 Cr | ₹17 Cr | - |
Debtors Others | ₹132 Cr | ₹105 Cr | ₹71 Cr | ₹107 Cr | ₹138 Cr |
Cash and Bank | ₹2.74 Cr | ₹6.89 Cr | ₹7.63 Cr | ₹18 Cr | ₹6.40 Cr |
Cash in hand | ₹0.08 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.07 Cr | ₹0.05 Cr |
Balances at Bank | ₹2.66 Cr | ₹6.84 Cr | ₹7.58 Cr | ₹18 Cr | ₹6.35 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹3.32 Cr | ₹4.51 Cr | ₹2.72 Cr | ₹5.90 Cr | ₹51 Cr |
Interest accrued on Investments | ₹0.37 Cr | ₹0.20 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.02 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹2.24 Cr | ₹3.19 Cr | ₹1.59 Cr | ₹1.08 Cr | ₹1.29 Cr |
Other current_assets | ₹0.71 Cr | ₹1.12 Cr | ₹1.11 Cr | ₹4.81 Cr | ₹50 Cr |
Short Term Loans and Advances | ₹23 Cr | ₹13 Cr | ₹35 Cr | ₹25 Cr | ₹18 Cr |
Advances recoverable in cash or in kind | ₹9.89 Cr | ₹9.54 Cr | ₹14 Cr | ₹9.26 Cr | ₹12 Cr |
Advance income tax and TDS | - | - | ₹18 Cr | ₹14 Cr | ₹4.39 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹13 Cr | ₹3.00 Cr | ₹2.96 Cr | ₹1.14 Cr | ₹1.57 Cr |
Total Current Assets | ₹322 Cr | ₹283 Cr | ₹248 Cr | ₹226 Cr | ₹270 Cr |
Net Current Assets (Including Current Investments) | ₹173 Cr | ₹163 Cr | ₹126 Cr | ₹79 Cr | ₹90 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹516 Cr | ₹447 Cr | ₹439 Cr | ₹419 Cr | ₹459 Cr |
Contingent Liabilities | ₹39 Cr | ₹49 Cr | ₹52 Cr | ₹45 Cr | ₹63 Cr |
Total Debt | ₹43 Cr | ₹16 Cr | ₹0.68 Cr | ₹28 Cr | ₹82 Cr |
Book Value | 266.46 | 237.88 | 207.29 | 174.58 | 183.01 |
Adjusted Book Value | 266.46 | 237.88 | 207.29 | 174.58 | 183.01 |
Compare Balance Sheet of peers of ADOR WELDING
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ADOR WELDING | ₹1,969.7 Cr | -1.4% | -15.5% | -27.3% | Stock Analytics | |
ESAB INDIA | ₹9,358.9 Cr | 1.8% | -1.8% | 6.5% | Stock Analytics | |
GRAPHITE INDIA | ₹9,038.1 Cr | -4.8% | -16.3% | 1.1% | Stock Analytics | |
HEG | ₹7,852.3 Cr | 0.3% | -11.5% | 29.9% | Stock Analytics | |
DE NORA INDIA | ₹629.7 Cr | 2.2% | -19.1% | -29.5% | Stock Analytics | |
ADOR FONTECH | ₹498.8 Cr | 1.9% | 1.6% | 31.1% | Stock Analytics |
ADOR WELDING Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ADOR WELDING | -1.4% |
-15.5% |
-27.3% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses