Home > Balance Sheet > ADOR WELDING

ADOR WELDING
Balance Sheet

COMMUNITY POLL
for ADOR WELDING
Please provide your vote to see the results

ADOR WELDING Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity - Authorised ₹33 Cr₹33 Cr₹33 Cr₹30 Cr₹30 Cr
    Equity - Issued ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity Paid Up ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹349 Cr₹310 Cr₹268 Cr₹224 Cr₹235 Cr
    Securities Premium -----
    Capital Reserves ₹1.40 Cr₹1.40 Cr₹1.40 Cr--
    Profit & Loss Account Balance ₹188 Cr₹155 Cr₹118 Cr₹75 Cr₹89 Cr
    General Reserves ₹157 Cr₹151 Cr₹147 Cr₹147 Cr₹144 Cr
    Other Reserves ₹2.23 Cr₹2.23 Cr₹2.23 Cr₹2.23 Cr₹2.23 Cr
Reserve excluding Revaluation Reserve ₹349 Cr₹310 Cr₹268 Cr₹224 Cr₹235 Cr
Revaluation reserve -----
Shareholder's Funds ₹362 Cr₹324 Cr₹282 Cr₹237 Cr₹249 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹0.60 Cr₹0.73 Cr₹0.60 Cr--
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured ₹0.60 Cr₹0.73 Cr₹0.60 Cr--
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-4.38 Cr₹-4.64 Cr₹-2.68 Cr₹-0.86 Cr₹4.23 Cr
    Deferred Tax Assets ₹12 Cr₹12 Cr₹10 Cr₹8.60 Cr₹4.01 Cr
    Deferred Tax Liability ₹8.10 Cr₹7.29 Cr₹7.51 Cr₹7.74 Cr₹8.24 Cr
Other Long Term Liabilities ₹1.02 Cr₹1.06 Cr₹1.48 Cr₹1.41 Cr₹1.52 Cr
Long Term Trade Payables -----
Long Term Provisions ₹7.60 Cr₹6.15 Cr₹35 Cr₹34 Cr₹24 Cr
Total Non-Current Liabilities ₹4.84 Cr₹3.30 Cr₹34 Cr₹34 Cr₹30 Cr
Current Liabilities -----
Trade Payables ₹70 Cr₹73 Cr₹78 Cr₹77 Cr₹73 Cr
    Sundry Creditors ₹70 Cr₹73 Cr₹78 Cr₹77 Cr₹73 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹28 Cr₹22 Cr₹20 Cr₹22 Cr₹21 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.60 Cr₹2.41 Cr₹5.02 Cr₹2.47 Cr₹2.36 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹26 Cr₹20 Cr₹15 Cr₹20 Cr₹19 Cr
Short Term Borrowings ₹42 Cr₹15 Cr-₹28 Cr₹82 Cr
    Secured ST Loans repayable on Demands ₹42 Cr₹15 Cr-₹28 Cr₹43 Cr
    Working Capital Loans- Sec ₹42 Cr₹15 Cr-₹28 Cr₹43 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-42 Cr₹-15 Cr-₹-28 Cr₹-4.09 Cr
Short Term Provisions ₹9.64 Cr₹9.89 Cr₹25 Cr₹19 Cr₹4.68 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹3.29 Cr₹19 Cr₹14 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹9.64 Cr₹6.60 Cr₹6.51 Cr₹4.93 Cr₹4.68 Cr
Total Current Liabilities ₹149 Cr₹120 Cr₹122 Cr₹147 Cr₹180 Cr
Total Liabilities ₹516 Cr₹447 Cr₹439 Cr₹419 Cr₹459 Cr
ASSETS
Gross Block ₹299 Cr₹286 Cr₹282 Cr₹284 Cr₹287 Cr
Less: Accumulated Depreciation ₹182 Cr₹173 Cr₹172 Cr₹168 Cr₹171 Cr
Less: Impairment of Assets -----
Net Block ₹117 Cr₹113 Cr₹110 Cr₹116 Cr₹116 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹25 Cr₹1.51 Cr₹7.06 Cr₹3.27 Cr₹0.28 Cr
Non Current Investments ₹3.20 Cr₹2.69 Cr-₹2.13 Cr₹12 Cr
Long Term Investment ₹3.20 Cr₹2.69 Cr-₹2.13 Cr₹12 Cr
    Quoted ₹3.20 Cr₹2.69 Cr---
    Unquoted ---₹3.53 Cr₹12 Cr
Long Term Loans & Advances ₹32 Cr₹29 Cr₹58 Cr₹64 Cr₹53 Cr
Other Non Current Assets ₹5.22 Cr₹6.57 Cr₹7.68 Cr₹7.38 Cr₹7.14 Cr
Total Non-Current Assets ₹194 Cr₹163 Cr₹190 Cr₹193 Cr₹189 Cr
Current Assets Loans & Advances -----
Currents Investments ₹20 Cr₹18 Cr₹20 Cr₹9.65 Cr₹2.82 Cr
    Quoted ₹0.30 Cr₹0.30 Cr₹0.30 Cr₹0.30 Cr₹2.82 Cr
    Unquoted ₹20 Cr₹17 Cr₹20 Cr₹9.35 Cr-
Inventories ₹122 Cr₹116 Cr₹90 Cr₹62 Cr₹62 Cr
    Raw Materials ₹67 Cr₹48 Cr₹38 Cr₹20 Cr₹32 Cr
    Work-in Progress ₹14 Cr₹14 Cr₹10 Cr₹11 Cr₹9.02 Cr
    Finished Goods ₹29 Cr₹41 Cr₹28 Cr₹25 Cr₹16 Cr
    Packing Materials -----
    Stores  and Spare ₹6.43 Cr₹5.31 Cr₹2.83 Cr₹2.49 Cr₹2.67 Cr
    Other Inventory ₹5.49 Cr₹8.11 Cr₹11 Cr₹4.36 Cr₹3.10 Cr
Sundry Debtors ₹150 Cr₹125 Cr₹93 Cr₹105 Cr₹130 Cr
    Debtors more than Six months ₹44 Cr₹47 Cr₹44 Cr₹17 Cr-
    Debtors Others ₹132 Cr₹105 Cr₹71 Cr₹107 Cr₹138 Cr
Cash and Bank ₹2.74 Cr₹6.89 Cr₹7.63 Cr₹18 Cr₹6.40 Cr
    Cash in hand ₹0.08 Cr₹0.05 Cr₹0.05 Cr₹0.07 Cr₹0.05 Cr
    Balances at Bank ₹2.66 Cr₹6.84 Cr₹7.58 Cr₹18 Cr₹6.35 Cr
    Other cash and bank balances -----
Other Current Assets ₹3.32 Cr₹4.51 Cr₹2.72 Cr₹5.90 Cr₹51 Cr
    Interest accrued on Investments ₹0.37 Cr₹0.20 Cr₹0.02 Cr₹0.01 Cr₹0.02 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹2.24 Cr₹3.19 Cr₹1.59 Cr₹1.08 Cr₹1.29 Cr
    Other current_assets ₹0.71 Cr₹1.12 Cr₹1.11 Cr₹4.81 Cr₹50 Cr
Short Term Loans and Advances ₹23 Cr₹13 Cr₹35 Cr₹25 Cr₹18 Cr
    Advances recoverable in cash or in kind ₹9.89 Cr₹9.54 Cr₹14 Cr₹9.26 Cr₹12 Cr
    Advance income tax and TDS --₹18 Cr₹14 Cr₹4.39 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹13 Cr₹3.00 Cr₹2.96 Cr₹1.14 Cr₹1.57 Cr
Total Current Assets ₹322 Cr₹283 Cr₹248 Cr₹226 Cr₹270 Cr
Net Current Assets (Including Current Investments) ₹173 Cr₹163 Cr₹126 Cr₹79 Cr₹90 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹516 Cr₹447 Cr₹439 Cr₹419 Cr₹459 Cr
Contingent Liabilities ₹39 Cr₹49 Cr₹52 Cr₹45 Cr₹63 Cr
Total Debt ₹43 Cr₹16 Cr₹0.68 Cr₹28 Cr₹82 Cr
Book Value 266.46237.88207.29174.58183.01
Adjusted Book Value 266.46237.88207.29174.58183.01

Compare Balance Sheet of peers of ADOR WELDING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ADOR WELDING ₹1,969.7 Cr -1.4% -15.5% -27.3% Stock Analytics
ESAB INDIA ₹9,358.9 Cr 1.8% -1.8% 6.5% Stock Analytics
GRAPHITE INDIA ₹9,038.1 Cr -4.8% -16.3% 1.1% Stock Analytics
HEG ₹7,852.3 Cr 0.3% -11.5% 29.9% Stock Analytics
DE NORA INDIA ₹629.7 Cr 2.2% -19.1% -29.5% Stock Analytics
ADOR FONTECH ₹498.8 Cr 1.9% 1.6% 31.1% Stock Analytics


ADOR WELDING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ADOR WELDING

-1.4%

-15.5%

-27.3%

SENSEX

-1.9%

-5%

17.5%


You may also like the below Video Courses