ADITYA BIRLA CAPITAL
|
ADITYA BIRLA CAPITAL Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹2,600 Cr | ₹2,418 Cr | ₹2,416 Cr | ₹2,415 Cr | ₹2,414 Cr |
Equity - Authorised | ₹4,000 Cr | ₹4,000 Cr | ₹4,000 Cr | ₹4,000 Cr | ₹4,000 Cr |
 Equity - Issued | ₹2,600 Cr | ₹2,418 Cr | ₹2,416 Cr | ₹2,415 Cr | ₹2,414 Cr |
Equity Paid Up | ₹2,600 Cr | ₹2,418 Cr | ₹2,416 Cr | ₹2,415 Cr | ₹2,414 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹307 Cr | ₹234 Cr | ₹192 Cr | ₹175 Cr | ₹175 Cr |
Total Reserves | ₹23,910 Cr | ₹17,659 Cr | ₹12,883 Cr | ₹11,152 Cr | ₹9,987 Cr |
Securities Premium | ₹9,004 Cr | ₹6,110 Cr | ₹6,087 Cr | ₹6,076 Cr | ₹6,059 Cr |
Capital Reserves | ₹48 Cr | ₹48 Cr | ₹48 Cr | ₹48 Cr | ₹48 Cr |
Profit & Loss Account Balance | ₹12,274 Cr | ₹9,590 Cr | ₹5,184 Cr | ₹3,853 Cr | ₹2,940 Cr |
General Reserves | ₹58 Cr | ₹58 Cr | ₹54 Cr | ₹30 Cr | ₹20 Cr |
Other Reserves | ₹2,525 Cr | ₹1,853 Cr | ₹1,509 Cr | ₹1,145 Cr | ₹920 Cr |
Reserve excluding Revaluation Reserve | ₹23,910 Cr | ₹17,659 Cr | ₹12,883 Cr | ₹11,152 Cr | ₹9,987 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹26,817 Cr | ₹20,311 Cr | ₹15,492 Cr | ₹13,743 Cr | ₹12,576 Cr |
Minority Interest | ₹1,821 Cr | ₹1,509 Cr | ₹1,599 Cr | ₹1,485 Cr | ₹1,320 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹79,426 Cr | ₹65,328 Cr | ₹41,971 Cr | ₹43,717 Cr | ₹47,430 Cr |
Non Convertible Debentures | ₹24,342 Cr | ₹19,469 Cr | ₹14,641 Cr | ₹15,222 Cr | ₹17,014 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹54,783 Cr | ₹45,658 Cr | ₹27,327 Cr | ₹28,485 Cr | ₹30,396 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹300 Cr | ₹200 Cr | ₹3.62 Cr | ₹10 Cr | ₹20 Cr |
Unsecured Loans | ₹6,570 Cr | ₹4,018 Cr | ₹3,557 Cr | ₹2,726 Cr | ₹2,354 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹6,570 Cr | ₹4,018 Cr | ₹3,557 Cr | ₹2,726 Cr | ₹2,354 Cr |
Deferred Tax Assets / Liabilities | ₹-39 Cr | ₹-75 Cr | ₹49 Cr | ₹50 Cr | ₹17 Cr |
Deferred Tax Assets | ₹519 Cr | ₹484 Cr | ₹236 Cr | ₹317 Cr | ₹272 Cr |
Deferred Tax Liability | ₹479 Cr | ₹409 Cr | ₹286 Cr | ₹367 Cr | ₹288 Cr |
Other Long Term Liabilities | ₹85,847 Cr | ₹69,402 Cr | ₹61,261 Cr | ₹52,916 Cr | ₹41,599 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹24 Cr | ₹22 Cr | ₹17 Cr | ₹4.29 Cr | - |
Total Non-Current Liabilities | ₹171,827 Cr | ₹138,695 Cr | ₹106,855 Cr | ₹99,412 Cr | ₹91,400 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹1,413 Cr | ₹1,407 Cr | ₹884 Cr | ₹720 Cr | ₹547 Cr |
Sundry Creditors | ₹1,413 Cr | ₹1,407 Cr | ₹884 Cr | ₹720 Cr | ₹547 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹5,551 Cr | ₹2,953 Cr | ₹3,112 Cr | ₹2,576 Cr | ₹1,542 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹81 Cr | ₹71 Cr | ₹187 Cr | ₹132 Cr | ₹129 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹5,470 Cr | ₹2,882 Cr | ₹2,925 Cr | ₹2,444 Cr | ₹1,413 Cr |
Short Term Borrowings | ₹23,544 Cr | ₹14,975 Cr | ₹12,524 Cr | ₹6,233 Cr | ₹5,846 Cr |
Secured ST Loans repayable on Demands | ₹11,203 Cr | ₹7,359 Cr | ₹8,564 Cr | ₹2,577 Cr | ₹2,586 Cr |
Working Capital Loans- Sec | ₹7,801 Cr | ₹5,409 Cr | ₹5,768 Cr | ₹2,577 Cr | ₹2,586 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹4,541 Cr | ₹2,206 Cr | ₹-1,807 Cr | ₹1,078 Cr | ₹674 Cr |
Short Term Provisions | ₹611 Cr | ₹428 Cr | ₹349 Cr | ₹316 Cr | ₹290 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹316 Cr | ₹186 Cr | ₹34 Cr | ₹37 Cr | ₹29 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹295 Cr | ₹242 Cr | ₹315 Cr | ₹280 Cr | ₹261 Cr |
Total Current Liabilities | ₹31,119 Cr | ₹19,763 Cr | ₹16,870 Cr | ₹9,845 Cr | ₹8,225 Cr |
Total Liabilities | ₹231,584 Cr | ₹180,277 Cr | ₹140,815 Cr | ₹124,485 Cr | ₹113,520 Cr |
ASSETS | |||||
Loans (Non - Current Assets) | ₹121,583 Cr | ₹92,429 Cr | ₹65,524 Cr | ₹59,433 Cr | ₹58,098 Cr |
Gross Block | ₹2,682 Cr | ₹2,091 Cr | ₹2,042 Cr | ₹1,823 Cr | ₹1,533 Cr |
Less: Accumulated Depreciation | ₹1,044 Cr | ₹827 Cr | ₹751 Cr | ₹580 Cr | ₹368 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹1,638 Cr | ₹1,264 Cr | ₹1,291 Cr | ₹1,244 Cr | ₹1,165 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹9.65 Cr | ₹8.62 Cr | ₹12 Cr | ₹1.41 Cr | ₹2.71 Cr |
Non Current Investments | ₹62,129 Cr | ₹49,295 Cr | ₹36,694 Cr | ₹29,181 Cr | ₹21,789 Cr |
Long Term Investment | ₹62,129 Cr | ₹49,295 Cr | ₹36,694 Cr | ₹29,181 Cr | ₹21,789 Cr |
Quoted | ₹49,995 Cr | ₹39,628 Cr | ₹31,764 Cr | ₹25,911 Cr | ₹19,372 Cr |
Unquoted | ₹12,146 Cr | ₹9,678 Cr | ₹4,940 Cr | ₹3,290 Cr | ₹2,430 Cr |
Long Term Loans & Advances | ₹292 Cr | ₹384 Cr | ₹816 Cr | ₹713 Cr | ₹473 Cr |
Other Non Current Assets | ₹37,978 Cr | ₹32,373 Cr | ₹31,744 Cr | ₹29,057 Cr | ₹23,662 Cr |
Total Non-Current Assets | ₹223,729 Cr | ₹175,804 Cr | ₹136,127 Cr | ₹119,688 Cr | ₹105,277 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹1,404 Cr | ₹582 Cr | ₹502 Cr | ₹553 Cr | ₹3,798 Cr |
Quoted | - | - | ₹78 Cr | ₹102 Cr | ₹284 Cr |
Unquoted | ₹1,404 Cr | ₹582 Cr | ₹423 Cr | ₹451 Cr | ₹3,514 Cr |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹698 Cr | ₹411 Cr | ₹659 Cr | ₹446 Cr | ₹473 Cr |
Debtors more than Six months | ₹10 Cr | ₹12 Cr | ₹17 Cr | ₹12 Cr | - |
Debtors Others | ₹702 Cr | ₹411 Cr | ₹654 Cr | ₹444 Cr | ₹485 Cr |
Cash and Bank | ₹3,579 Cr | ₹2,316 Cr | ₹2,638 Cr | ₹3,179 Cr | ₹3,117 Cr |
Cash in hand | ₹4.26 Cr | ₹6.61 Cr | ₹5.10 Cr | ₹3.03 Cr | ₹5.70 Cr |
Balances at Bank | ₹3,423 Cr | ₹2,208 Cr | ₹2,560 Cr | ₹3,117 Cr | ₹3,104 Cr |
Other cash and bank balances | ₹152 Cr | ₹101 Cr | ₹73 Cr | ₹59 Cr | ₹7.07 Cr |
Other Current Assets | ₹504 Cr | ₹94 Cr | ₹111 Cr | ₹87 Cr | ₹491 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹128 Cr | ₹88 Cr | ₹96 Cr | ₹64 Cr | ₹64 Cr |
Other current_assets | ₹376 Cr | ₹5.97 Cr | ₹14 Cr | ₹24 Cr | ₹427 Cr |
Short Term Loans and Advances | ₹1,665 Cr | ₹1,071 Cr | ₹780 Cr | ₹531 Cr | ₹365 Cr |
Advances recoverable in cash or in kind | ₹23 Cr | ₹6.35 Cr | ₹21 Cr | ₹14 Cr | ₹18 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹1,642 Cr | ₹1,064 Cr | ₹741 Cr | ₹499 Cr | ₹329 Cr |
Total Current Assets | ₹7,851 Cr | ₹4,473 Cr | ₹4,688 Cr | ₹4,796 Cr | ₹8,244 Cr |
Net Current Assets (Including Current Investments) | ₹-23,269 Cr | ₹-15,289 Cr | ₹-12,182 Cr | ₹-5,049 Cr | ₹19 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹231,584 Cr | ₹180,277 Cr | ₹140,815 Cr | ₹124,485 Cr | ₹113,520 Cr |
Contingent Liabilities | ₹1,990 Cr | ₹2,347 Cr | ₹1,846 Cr | ₹430 Cr | ₹530 Cr |
Total Debt | ₹109,540 Cr | ₹84,321 Cr | ₹58,052 Cr | ₹52,675 Cr | ₹55,630 Cr |
Book Value | 101.96 | 83.03 | 63.32 | 56.17 | 51.38 |
Adjusted Book Value | 101.96 | 83.03 | 63.32 | 56.17 | 51.38 |
Compare Balance Sheet of peers of ADITYA BIRLA CAPITAL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ADITYA BIRLA CAPITAL | ₹46,164.7 Cr | 4.4% | -7.2% | -0.8% | Stock Analytics | |
BAJAJ FINANCE | ₹445,175.0 Cr | 0.5% | 1.5% | -2.9% | Stock Analytics | |
BAJAJ HOLDINGS & INVESTMENT | ₹120,159.0 Cr | 4.7% | -3.4% | 33.3% | Stock Analytics | |
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY | ₹105,816.0 Cr | 2.9% | 1.3% | 0.3% | Stock Analytics | |
SHRIRAM FINANCE | ₹98,922.3 Cr | 1% | -10.2% | 17.9% | Stock Analytics | |
SBI CARDS AND PAYMENT SERVICES | ₹70,466.7 Cr | 3.9% | 4.4% | -1.5% | Stock Analytics |
ADITYA BIRLA CAPITAL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ADITYA BIRLA CAPITAL | 4.4% |
-7.2% |
-0.8% |
SENSEX | -1% |
-5% |
5.6% |
You may also like the below Video Courses