Home > Balance Sheet > ADANI WILMAR

ADANI WILMAR
Balance Sheet

ADANI WILMAR is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
COMMUNITY POLL
for ADANI WILMAR
Please provide your vote to see the results

ADANI WILMAR Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹130 Cr₹130 Cr₹130 Cr₹130 Cr₹114 Cr
    Equity - Authorised ₹363 Cr₹363 Cr₹363 Cr₹363 Cr₹363 Cr
    Equity - Issued ₹130 Cr₹130 Cr₹130 Cr₹130 Cr₹114 Cr
    Equity Paid Up ₹130 Cr₹130 Cr₹130 Cr₹130 Cr₹114 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹10.00
Share Warrants & Outstandings ₹7.03 Cr----
Total Reserves ₹9,287 Cr₹8,186 Cr₹8,036 Cr₹7,476 Cr₹3,185 Cr
    Securities Premium ₹3,952 Cr₹3,952 Cr₹3,945 Cr₹3,945 Cr₹454 Cr
    Capital Reserves ₹0.11 Cr₹0.11 Cr₹0.11 Cr₹0.11 Cr₹0.11 Cr
    Profit & Loss Account Balance ₹5,255 Cr₹4,035 Cr₹3,888 Cr₹3,303 Cr₹2,503 Cr
    General Reserves ₹150 Cr₹150 Cr₹150 Cr₹150 Cr₹150 Cr
    Other Reserves ₹-70 Cr₹49 Cr₹53 Cr₹78 Cr₹78 Cr
Reserve excluding Revaluation Reserve ₹9,287 Cr₹8,186 Cr₹8,036 Cr₹7,476 Cr₹3,185 Cr
Revaluation reserve -----
Shareholder's Funds ₹9,424 Cr₹8,316 Cr₹8,166 Cr₹7,606 Cr₹3,299 Cr
Minority Interest ₹0.12 Cr----
Long-Term Borrowings -----
Secured Loans ₹179 Cr--₹45 Cr₹1,024 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹179 Cr--₹183 Cr₹1,105 Cr
    Term Loans - Institutions ----₹193 Cr
    Other Secured ---₹-138 Cr₹-275 Cr
Unsecured Loans ₹6.89 Cr----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹6.89 Cr----
Deferred Tax Assets / Liabilities ₹326 Cr₹308 Cr₹394 Cr₹253 Cr₹209 Cr
    Deferred Tax Assets ₹130 Cr₹106 Cr₹35 Cr₹69 Cr₹81 Cr
    Deferred Tax Liability ₹456 Cr₹414 Cr₹429 Cr₹322 Cr₹290 Cr
Other Long Term Liabilities ₹178 Cr₹135 Cr₹119 Cr₹100 Cr₹446 Cr
Long Term Trade Payables -----
Long Term Provisions ₹571 Cr₹593 Cr₹613 Cr₹622 Cr₹28 Cr
Total Non-Current Liabilities ₹1,262 Cr₹1,037 Cr₹1,126 Cr₹1,020 Cr₹1,706 Cr
Current Liabilities -----
Trade Payables ₹8,688 Cr₹6,958 Cr₹8,538 Cr₹9,191 Cr₹5,193 Cr
    Sundry Creditors ₹2,956 Cr₹2,777 Cr₹2,050 Cr₹1,839 Cr₹921 Cr
    Acceptances ₹5,732 Cr₹4,181 Cr₹6,488 Cr₹7,353 Cr₹4,272 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1,433 Cr₹1,015 Cr₹903 Cr₹1,079 Cr₹1,469 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹272 Cr₹153 Cr₹135 Cr₹137 Cr₹71 Cr
    Interest Accrued But Not Due ₹43 Cr₹60 Cr₹63 Cr₹17 Cr₹10 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹1,118 Cr₹802 Cr₹705 Cr₹925 Cr₹1,388 Cr
Short Term Borrowings ₹1,523 Cr₹2,415 Cr₹2,226 Cr₹2,385 Cr₹1,651 Cr
    Secured ST Loans repayable on Demands ₹1,523 Cr₹2,415 Cr₹2,226 Cr₹1,894 Cr₹1,651 Cr
    Working Capital Loans- Sec ₹392 Cr₹807 Cr₹705 Cr₹428 Cr₹336 Cr
    Buyers Credits - Unsec ---₹492 Cr-
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-392 Cr₹-807 Cr₹-705 Cr₹-428 Cr₹-336 Cr
Short Term Provisions ₹83 Cr₹35 Cr₹20 Cr₹35 Cr₹9.74 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹73 Cr₹26 Cr₹11 Cr₹25 Cr₹2.86 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹10 Cr₹9.26 Cr₹9.05 Cr₹9.52 Cr₹6.88 Cr
Total Current Liabilities ₹11,727 Cr₹10,424 Cr₹11,687 Cr₹12,691 Cr₹8,323 Cr
Total Liabilities ₹22,412 Cr₹19,777 Cr₹20,979 Cr₹21,317 Cr₹13,328 Cr
ASSETS
Gross Block ₹7,705 Cr₹6,839 Cr₹6,405 Cr₹5,949 Cr₹4,753 Cr
Less: Accumulated Depreciation ₹2,224 Cr₹1,919 Cr₹1,612 Cr₹1,348 Cr₹1,051 Cr
Less: Impairment of Assets -----
Net Block ₹5,481 Cr₹4,921 Cr₹4,793 Cr₹4,601 Cr₹3,703 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹1,056 Cr₹870 Cr₹324 Cr₹275 Cr₹531 Cr
Non Current Investments ₹374 Cr₹312 Cr₹342 Cr₹312 Cr₹282 Cr
Long Term Investment ₹374 Cr₹312 Cr₹342 Cr₹312 Cr₹282 Cr
    Quoted -----
    Unquoted ₹399 Cr₹337 Cr₹367 Cr₹337 Cr₹307 Cr
Long Term Loans & Advances ₹836 Cr₹886 Cr₹969 Cr₹733 Cr₹90 Cr
Other Non Current Assets ₹23 Cr₹30 Cr₹13 Cr₹14 Cr₹15 Cr
Total Non-Current Assets ₹7,773 Cr₹7,028 Cr₹6,441 Cr₹5,935 Cr₹4,620 Cr
Current Assets Loans & Advances -----
Currents Investments ₹250 Cr-₹50 Cr₹50 Cr₹50 Cr
    Quoted -----
    Unquoted ₹250 Cr-₹50 Cr₹50 Cr₹50 Cr
Inventories ₹8,641 Cr₹7,204 Cr₹7,681 Cr₹7,717 Cr₹4,778 Cr
    Raw Materials ₹3,332 Cr₹2,416 Cr₹3,139 Cr₹2,427 Cr₹2,085 Cr
    Work-in Progress -----
    Finished Goods ₹3,208 Cr₹2,622 Cr₹2,734 Cr₹4,113 Cr₹2,282 Cr
    Packing Materials ₹152 Cr₹148 Cr---
    Stores  and Spare ₹108 Cr₹122 Cr₹252 Cr₹277 Cr₹185 Cr
    Other Inventory ₹1,841 Cr₹1,896 Cr₹1,556 Cr₹899 Cr₹225 Cr
Sundry Debtors ₹2,416 Cr₹1,783 Cr₹1,931 Cr₹2,219 Cr₹1,515 Cr
    Debtors more than Six months ₹22 Cr₹1.03 Cr₹13 Cr₹12 Cr₹2.21 Cr
    Debtors Others ₹2,413 Cr₹1,782 Cr₹1,930 Cr₹2,211 Cr₹1,515 Cr
Cash and Bank ₹2,325 Cr₹2,810 Cr₹3,724 Cr₹4,494 Cr₹1,188 Cr
    Cash in hand ₹0.02 Cr₹0.04 Cr₹0.02 Cr₹0.04 Cr-
    Balances at Bank ₹2,325 Cr₹2,810 Cr₹3,724 Cr₹4,494 Cr₹1,188 Cr
    Other cash and bank balances -----
Other Current Assets ₹210 Cr₹305 Cr₹630 Cr₹326 Cr₹162 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹25 Cr₹27 Cr₹31 Cr₹15 Cr₹8.12 Cr
    Prepaid Expenses ₹24 Cr₹27 Cr₹55 Cr₹50 Cr₹36 Cr
    Other current_assets ₹162 Cr₹252 Cr₹544 Cr₹261 Cr₹118 Cr
Short Term Loans and Advances ₹773 Cr₹616 Cr₹515 Cr₹577 Cr₹1,014 Cr
    Advances recoverable in cash or in kind ₹76 Cr₹76 Cr₹38 Cr₹52 Cr₹100 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹697 Cr₹540 Cr₹477 Cr₹525 Cr₹914 Cr
Total Current Assets ₹14,616 Cr₹12,718 Cr₹14,532 Cr₹15,382 Cr₹8,707 Cr
Net Current Assets (Including Current Investments) ₹2,889 Cr₹2,294 Cr₹2,845 Cr₹2,691 Cr₹385 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹22,412 Cr₹19,777 Cr₹20,979 Cr₹21,317 Cr₹13,328 Cr
Contingent Liabilities ₹177 Cr₹161 Cr₹174 Cr₹190 Cr₹244 Cr
Total Debt ₹1,712 Cr₹2,415 Cr₹2,226 Cr₹2,568 Cr₹2,950 Cr
Book Value -63.9862.8358.52288.65
Adjusted Book Value 72.7063.9862.8358.5228.87

Compare Balance Sheet of peers of ADANI WILMAR

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ADANI WILMAR ₹33,350.3 Cr -1% -4.5% -22.6% Stock Analytics
PATANJALI FOODS ₹60,161.6 Cr 0.9% -1.7% -4% Stock Analytics
GOKUL AGRO RESOURCES ₹4,463.9 Cr 1.2% 8.7% 69.3% Stock Analytics
AGRO TECH FOODS ₹3,361.8 Cr 6.1% -2.2% 20.9% Stock Analytics
CIAN AGRO INDUSTRIES & INFRASTRUCTURE ₹1,262.6 Cr 0.2% -1.4% 1000.8% Stock Analytics
BCL INDUSTRIES ₹1,218.7 Cr -2.5% -1.1% -21.1% Stock Analytics


ADANI WILMAR Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ADANI WILMAR

-1%

-4.5%

-22.6%

SENSEX

-0.6%

3.1%

5.3%


You may also like the below Video Courses