ADANI WILMAR
|
ADANI WILMAR Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹130 Cr | ₹130 Cr | ₹130 Cr | ₹130 Cr | ₹114 Cr |
Equity - Authorised | ₹363 Cr | ₹363 Cr | ₹363 Cr | ₹363 Cr | ₹363 Cr |
Equity - Issued | ₹130 Cr | ₹130 Cr | ₹130 Cr | ₹130 Cr | ₹114 Cr |
Equity Paid Up | ₹130 Cr | ₹130 Cr | ₹130 Cr | ₹130 Cr | ₹114 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹10.00 |
Share Warrants & Outstandings | ₹7.03 Cr | - | - | - | - |
Total Reserves | ₹9,287 Cr | ₹8,186 Cr | ₹8,036 Cr | ₹7,476 Cr | ₹3,185 Cr |
Securities Premium | ₹3,952 Cr | ₹3,952 Cr | ₹3,945 Cr | ₹3,945 Cr | ₹454 Cr |
Capital Reserves | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr |
Profit & Loss Account Balance | ₹5,255 Cr | ₹4,035 Cr | ₹3,888 Cr | ₹3,303 Cr | ₹2,503 Cr |
General Reserves | ₹150 Cr | ₹150 Cr | ₹150 Cr | ₹150 Cr | ₹150 Cr |
Other Reserves | ₹-70 Cr | ₹49 Cr | ₹53 Cr | ₹78 Cr | ₹78 Cr |
Reserve excluding Revaluation Reserve | ₹9,287 Cr | ₹8,186 Cr | ₹8,036 Cr | ₹7,476 Cr | ₹3,185 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹9,424 Cr | ₹8,316 Cr | ₹8,166 Cr | ₹7,606 Cr | ₹3,299 Cr |
Minority Interest | ₹0.12 Cr | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹179 Cr | - | - | ₹45 Cr | ₹1,024 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹179 Cr | - | - | ₹183 Cr | ₹1,105 Cr |
Term Loans - Institutions | - | - | - | - | ₹193 Cr |
Other Secured | - | - | - | ₹-138 Cr | ₹-275 Cr |
Unsecured Loans | ₹6.89 Cr | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹6.89 Cr | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹326 Cr | ₹308 Cr | ₹394 Cr | ₹253 Cr | ₹209 Cr |
Deferred Tax Assets | ₹130 Cr | ₹106 Cr | ₹35 Cr | ₹69 Cr | ₹81 Cr |
Deferred Tax Liability | ₹456 Cr | ₹414 Cr | ₹429 Cr | ₹322 Cr | ₹290 Cr |
Other Long Term Liabilities | ₹178 Cr | ₹135 Cr | ₹119 Cr | ₹100 Cr | ₹446 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹571 Cr | ₹593 Cr | ₹613 Cr | ₹622 Cr | ₹28 Cr |
Total Non-Current Liabilities | ₹1,262 Cr | ₹1,037 Cr | ₹1,126 Cr | ₹1,020 Cr | ₹1,706 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹8,688 Cr | ₹6,958 Cr | ₹8,538 Cr | ₹9,191 Cr | ₹5,193 Cr |
Sundry Creditors | ₹2,956 Cr | ₹2,777 Cr | ₹2,050 Cr | ₹1,839 Cr | ₹921 Cr |
Acceptances | ₹5,732 Cr | ₹4,181 Cr | ₹6,488 Cr | ₹7,353 Cr | ₹4,272 Cr |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹1,433 Cr | ₹1,015 Cr | ₹903 Cr | ₹1,079 Cr | ₹1,469 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹272 Cr | ₹153 Cr | ₹135 Cr | ₹137 Cr | ₹71 Cr |
Interest Accrued But Not Due | ₹43 Cr | ₹60 Cr | ₹63 Cr | ₹17 Cr | ₹10 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹1,118 Cr | ₹802 Cr | ₹705 Cr | ₹925 Cr | ₹1,388 Cr |
Short Term Borrowings | ₹1,523 Cr | ₹2,415 Cr | ₹2,226 Cr | ₹2,385 Cr | ₹1,651 Cr |
Secured ST Loans repayable on Demands | ₹1,523 Cr | ₹2,415 Cr | ₹2,226 Cr | ₹1,894 Cr | ₹1,651 Cr |
Working Capital Loans- Sec | ₹392 Cr | ₹807 Cr | ₹705 Cr | ₹428 Cr | ₹336 Cr |
Buyers Credits - Unsec | - | - | - | ₹492 Cr | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-392 Cr | ₹-807 Cr | ₹-705 Cr | ₹-428 Cr | ₹-336 Cr |
Short Term Provisions | ₹83 Cr | ₹35 Cr | ₹20 Cr | ₹35 Cr | ₹9.74 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹73 Cr | ₹26 Cr | ₹11 Cr | ₹25 Cr | ₹2.86 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹10 Cr | ₹9.26 Cr | ₹9.05 Cr | ₹9.52 Cr | ₹6.88 Cr |
Total Current Liabilities | ₹11,727 Cr | ₹10,424 Cr | ₹11,687 Cr | ₹12,691 Cr | ₹8,323 Cr |
Total Liabilities | ₹22,412 Cr | ₹19,777 Cr | ₹20,979 Cr | ₹21,317 Cr | ₹13,328 Cr |
ASSETS | |||||
Gross Block | ₹7,705 Cr | ₹6,839 Cr | ₹6,405 Cr | ₹5,949 Cr | ₹4,753 Cr |
Less: Accumulated Depreciation | ₹2,224 Cr | ₹1,919 Cr | ₹1,612 Cr | ₹1,348 Cr | ₹1,051 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹5,481 Cr | ₹4,921 Cr | ₹4,793 Cr | ₹4,601 Cr | ₹3,703 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹1,056 Cr | ₹870 Cr | ₹324 Cr | ₹275 Cr | ₹531 Cr |
Non Current Investments | ₹374 Cr | ₹312 Cr | ₹342 Cr | ₹312 Cr | ₹282 Cr |
Long Term Investment | ₹374 Cr | ₹312 Cr | ₹342 Cr | ₹312 Cr | ₹282 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹399 Cr | ₹337 Cr | ₹367 Cr | ₹337 Cr | ₹307 Cr |
Long Term Loans & Advances | ₹836 Cr | ₹886 Cr | ₹969 Cr | ₹733 Cr | ₹90 Cr |
Other Non Current Assets | ₹23 Cr | ₹30 Cr | ₹13 Cr | ₹14 Cr | ₹15 Cr |
Total Non-Current Assets | ₹7,773 Cr | ₹7,028 Cr | ₹6,441 Cr | ₹5,935 Cr | ₹4,620 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹250 Cr | - | ₹50 Cr | ₹50 Cr | ₹50 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹250 Cr | - | ₹50 Cr | ₹50 Cr | ₹50 Cr |
Inventories | ₹8,641 Cr | ₹7,204 Cr | ₹7,681 Cr | ₹7,717 Cr | ₹4,778 Cr |
Raw Materials | ₹3,332 Cr | ₹2,416 Cr | ₹3,139 Cr | ₹2,427 Cr | ₹2,085 Cr |
Work-in Progress | - | - | - | - | - |
Finished Goods | ₹3,208 Cr | ₹2,622 Cr | ₹2,734 Cr | ₹4,113 Cr | ₹2,282 Cr |
Packing Materials | ₹152 Cr | ₹148 Cr | - | - | - |
Stores  and Spare | ₹108 Cr | ₹122 Cr | ₹252 Cr | ₹277 Cr | ₹185 Cr |
Other Inventory | ₹1,841 Cr | ₹1,896 Cr | ₹1,556 Cr | ₹899 Cr | ₹225 Cr |
Sundry Debtors | ₹2,416 Cr | ₹1,783 Cr | ₹1,931 Cr | ₹2,219 Cr | ₹1,515 Cr |
Debtors more than Six months | ₹22 Cr | ₹1.03 Cr | ₹13 Cr | ₹12 Cr | ₹2.21 Cr |
Debtors Others | ₹2,413 Cr | ₹1,782 Cr | ₹1,930 Cr | ₹2,211 Cr | ₹1,515 Cr |
Cash and Bank | ₹2,325 Cr | ₹2,810 Cr | ₹3,724 Cr | ₹4,494 Cr | ₹1,188 Cr |
Cash in hand | ₹0.02 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.04 Cr | - |
Balances at Bank | ₹2,325 Cr | ₹2,810 Cr | ₹3,724 Cr | ₹4,494 Cr | ₹1,188 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹210 Cr | ₹305 Cr | ₹630 Cr | ₹326 Cr | ₹162 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹25 Cr | ₹27 Cr | ₹31 Cr | ₹15 Cr | ₹8.12 Cr |
Prepaid Expenses | ₹24 Cr | ₹27 Cr | ₹55 Cr | ₹50 Cr | ₹36 Cr |
Other current_assets | ₹162 Cr | ₹252 Cr | ₹544 Cr | ₹261 Cr | ₹118 Cr |
Short Term Loans and Advances | ₹773 Cr | ₹616 Cr | ₹515 Cr | ₹577 Cr | ₹1,014 Cr |
Advances recoverable in cash or in kind | ₹76 Cr | ₹76 Cr | ₹38 Cr | ₹52 Cr | ₹100 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹697 Cr | ₹540 Cr | ₹477 Cr | ₹525 Cr | ₹914 Cr |
Total Current Assets | ₹14,616 Cr | ₹12,718 Cr | ₹14,532 Cr | ₹15,382 Cr | ₹8,707 Cr |
Net Current Assets (Including Current Investments) | ₹2,889 Cr | ₹2,294 Cr | ₹2,845 Cr | ₹2,691 Cr | ₹385 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹22,412 Cr | ₹19,777 Cr | ₹20,979 Cr | ₹21,317 Cr | ₹13,328 Cr |
Contingent Liabilities | ₹177 Cr | ₹161 Cr | ₹174 Cr | ₹190 Cr | ₹244 Cr |
Total Debt | ₹1,712 Cr | ₹2,415 Cr | ₹2,226 Cr | ₹2,568 Cr | ₹2,950 Cr |
Book Value | - | 63.98 | 62.83 | 58.52 | 288.65 |
Adjusted Book Value | 72.70 | 63.98 | 62.83 | 58.52 | 28.87 |
Compare Balance Sheet of peers of ADANI WILMAR
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ADANI WILMAR | ₹33,350.3 Cr | -1% | -4.5% | -22.6% | Stock Analytics | |
PATANJALI FOODS | ₹60,161.6 Cr | 0.9% | -1.7% | -4% | Stock Analytics | |
GOKUL AGRO RESOURCES | ₹4,463.9 Cr | 1.2% | 8.7% | 69.3% | Stock Analytics | |
AGRO TECH FOODS | ₹3,361.8 Cr | 6.1% | -2.2% | 20.9% | Stock Analytics | |
CIAN AGRO INDUSTRIES & INFRASTRUCTURE | ₹1,262.6 Cr | 0.2% | -1.4% | 1000.8% | Stock Analytics | |
BCL INDUSTRIES | ₹1,218.7 Cr | -2.5% | -1.1% | -21.1% | Stock Analytics |
ADANI WILMAR Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ADANI WILMAR | -1% |
-4.5% |
-22.6% |
SENSEX | -0.6% |
3.1% |
5.3% |
You may also like the below Video Courses