ABANS FINANCIAL SERVICES
|
ABANS FINANCIAL SERVICES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹9.27 Cr | ₹9.27 Cr |
| Equity - Authorised | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Â Equity - Issued | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹9.27 Cr | ₹9.27 Cr |
| Equity Paid Up | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹9.27 Cr | ₹9.27 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | ₹25 Cr | ₹16 Cr | - | - | - |
| Total Reserves | ₹1,038 Cr | ₹905 Cr | ₹817 Cr | ₹622 Cr | ₹553 Cr |
| Securities Premium | ₹121 Cr | ₹100 Cr | ₹100 Cr | ₹0.33 Cr | ₹0.33 Cr |
| Capital Reserves | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Profit & Loss Account Balance | ₹709 Cr | ₹608 Cr | ₹535 Cr | ₹472 Cr | ₹416 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹197 Cr | ₹185 Cr | ₹171 Cr | ₹138 Cr | ₹124 Cr |
| Reserve excluding Revaluation Reserve | ₹1,038 Cr | ₹905 Cr | ₹817 Cr | ₹622 Cr | ₹553 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,074 Cr | ₹931 Cr | ₹827 Cr | ₹631 Cr | ₹562 Cr |
| Minority Interest | ₹91 Cr | ₹82 Cr | ₹78 Cr | ₹105 Cr | ₹98 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹9.61 Cr | ₹46 Cr | ₹32 Cr | ₹34 Cr | ₹31 Cr |
| Non Convertible Debentures | ₹8.71 Cr | ₹43 Cr | ₹30 Cr | ₹33 Cr | ₹29 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹0.90 Cr | ₹2.73 Cr | ₹2.43 Cr | ₹1.87 Cr | ₹1.41 Cr |
| Unsecured Loans | ₹22 Cr | ₹157 Cr | ₹74 Cr | - | ₹168 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹22 Cr | ₹157 Cr | ₹74 Cr | - | ₹168 Cr |
| Deferred Tax Assets / Liabilities | ₹5.36 Cr | ₹0.51 Cr | ₹3.10 Cr | ₹2.72 Cr | ₹3.03 Cr |
| Deferred Tax Assets | ₹6.34 Cr | ₹4.58 Cr | ₹0.79 Cr | ₹0.51 Cr | ₹1.08 Cr |
| Deferred Tax Liability | ₹12 Cr | ₹5.09 Cr | ₹3.89 Cr | ₹3.23 Cr | ₹4.11 Cr |
| Other Long Term Liabilities | ₹0.35 Cr | ₹0.40 Cr | ₹0.13 Cr | ₹0.14 Cr | ₹0.15 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹2.43 Cr | ₹2.32 Cr | ₹1.43 Cr | ₹1.85 Cr | ₹2.67 Cr |
| Total Non-Current Liabilities | ₹40 Cr | ₹206 Cr | ₹111 Cr | ₹39 Cr | ₹205 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹47 Cr | ₹40 Cr | ₹80 Cr | ₹138 Cr | ₹54 Cr |
| Sundry Creditors | ₹47 Cr | ₹40 Cr | ₹80 Cr | ₹138 Cr | ₹54 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹991 Cr | ₹903 Cr | ₹430 Cr | ₹245 Cr | ₹193 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹5.23 Cr | ₹1.52 Cr | ₹8.82 Cr | - | ₹4.40 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹986 Cr | ₹902 Cr | ₹422 Cr | ₹245 Cr | ₹189 Cr |
| Short Term Borrowings | ₹802 Cr | ₹726 Cr | ₹335 Cr | ₹51 Cr | ₹69 Cr |
| Secured ST Loans repayable on Demands | ₹755 Cr | ₹722 Cr | ₹314 Cr | ₹38 Cr | ₹56 Cr |
| Working Capital Loans- Sec | ₹728 Cr | ₹664 Cr | ₹288 Cr | ₹17 Cr | ₹41 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | ₹3.93 Cr | - |
| Other Unsecured Loans | ₹-680 Cr | ₹-660 Cr | ₹-267 Cr | ₹-7.36 Cr | ₹-28 Cr |
| Short Term Provisions | ₹15 Cr | ₹8.24 Cr | ₹2.69 Cr | ₹0.89 Cr | ₹1.54 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹11 Cr | ₹7.17 Cr | ₹1.45 Cr | ₹0.71 Cr | ₹1.27 Cr |
| Provision for post retirement benefits | - | - | - | - | ₹0.04 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹4.11 Cr | ₹1.08 Cr | ₹1.24 Cr | ₹0.19 Cr | ₹0.23 Cr |
| Total Current Liabilities | ₹1,855 Cr | ₹1,678 Cr | ₹848 Cr | ₹435 Cr | ₹317 Cr |
| Total Liabilities | ₹3,060 Cr | ₹2,896 Cr | ₹1,863 Cr | ₹1,210 Cr | ₹1,182 Cr |
| ASSETS | |||||
| Loans (Non - Current Assets) | - | - | - | - | - |
| Gross Block | ₹32 Cr | ₹30 Cr | ₹28 Cr | ₹28 Cr | ₹22 Cr |
| Less: Accumulated Depreciation | ₹10 Cr | ₹9.35 Cr | ₹8.82 Cr | ₹8.17 Cr | ₹1.21 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹22 Cr | ₹21 Cr | ₹19 Cr | ₹20 Cr | ₹20 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | ₹19 Cr | ₹186 Cr | ₹185 Cr | ₹88 Cr | ₹58 Cr |
| Long Term Investment | ₹19 Cr | ₹186 Cr | ₹185 Cr | ₹88 Cr | ₹58 Cr |
| Quoted | - | ₹173 Cr | ₹157 Cr | ₹58 Cr | - |
| Unquoted | ₹19 Cr | ₹13 Cr | ₹29 Cr | ₹30 Cr | ₹58 Cr |
| Long Term Loans & Advances | ₹3.57 Cr | ₹1.32 Cr | ₹4.13 Cr | ₹3.14 Cr | ₹1.53 Cr |
| Other Non Current Assets | ₹12 Cr | ₹0.55 Cr | ₹0.14 Cr | ₹0.07 Cr | - |
| Total Non-Current Assets | ₹57 Cr | ₹209 Cr | ₹209 Cr | ₹111 Cr | ₹80 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹955 Cr | ₹821 Cr | ₹384 Cr | ₹9.07 Cr | ₹1.63 Cr |
| Quoted | ₹818 Cr | ₹796 Cr | ₹359 Cr | ₹9.07 Cr | ₹0.22 Cr |
| Unquoted | ₹137 Cr | ₹24 Cr | ₹25 Cr | - | ₹1.42 Cr |
| Inventories | ₹20 Cr | ₹56 Cr | ₹61 Cr | ₹60 Cr | ₹23 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹20 Cr | ₹56 Cr | ₹61 Cr | ₹60 Cr | ₹23 Cr |
| Sundry Debtors | ₹331 Cr | ₹221 Cr | ₹249 Cr | ₹311 Cr | ₹343 Cr |
| Debtors more than Six months | ₹40 Cr | ₹1.17 Cr | ₹0.86 Cr | ₹1.02 Cr | ₹114 Cr |
| Debtors Others | ₹291 Cr | ₹220 Cr | ₹248 Cr | ₹309 Cr | ₹229 Cr |
| Cash and Bank | ₹319 Cr | ₹278 Cr | ₹351 Cr | ₹142 Cr | ₹209 Cr |
| Cash in hand | ₹0.28 Cr | ₹0.59 Cr | ₹0.61 Cr | ₹0.60 Cr | ₹0.61 Cr |
| Balances at Bank | ₹318 Cr | ₹277 Cr | ₹350 Cr | ₹141 Cr | ₹208 Cr |
| Other cash and bank balances | - | ₹0.05 Cr | ₹0.09 Cr | ₹0.13 Cr | ₹0.39 Cr |
| Other Current Assets | ₹1,103 Cr | ₹953 Cr | ₹432 Cr | ₹423 Cr | ₹17 Cr |
| Interest accrued on Investments | ₹37 Cr | ₹9.51 Cr | ₹0.70 Cr | ₹0.44 Cr | ₹0.45 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | ₹0.07 Cr | ₹0.04 Cr |
| Prepaid Expenses | ₹2.84 Cr | ₹2.87 Cr | ₹1.43 Cr | ₹2.12 Cr | ₹0.85 Cr |
| Other current_assets | ₹1,063 Cr | ₹940 Cr | ₹430 Cr | ₹421 Cr | ₹16 Cr |
| Short Term Loans and Advances | ₹275 Cr | ₹360 Cr | ₹177 Cr | ₹154 Cr | ₹508 Cr |
| Advances recoverable in cash or in kind | ₹0.27 Cr | ₹0.44 Cr | ₹0.06 Cr | ₹0.13 Cr | ₹0.33 Cr |
| Advance income tax and TDS | ₹3.90 Cr | ₹2.66 Cr | ₹1.37 Cr | ₹0.45 Cr | ₹2.70 Cr |
| Amounts due from directors | - | - | ₹8.82 Cr | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | ₹266 Cr | ₹347 Cr | ₹159 Cr | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹4.52 Cr | ₹9.17 Cr | ₹7.88 Cr | ₹153 Cr | ₹505 Cr |
| Total Current Assets | ₹3,003 Cr | ₹2,687 Cr | ₹1,654 Cr | ₹1,099 Cr | ₹1,101 Cr |
| Net Current Assets (Including Current Investments) | ₹1,148 Cr | ₹1,010 Cr | ₹806 Cr | ₹664 Cr | ₹785 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹3,060 Cr | ₹2,896 Cr | ₹1,863 Cr | ₹1,210 Cr | ₹1,182 Cr |
| Contingent Liabilities | ₹270 Cr | ₹133 Cr | ₹123 Cr | ₹121 Cr | ₹283 Cr |
| Total Debt | ₹834 Cr | ₹929 Cr | ₹441 Cr | ₹86 Cr | ₹267 Cr |
| Book Value | - | 182.41 | 164.89 | 136.18 | 121.25 |
| Adjusted Book Value | 207.33 | 182.41 | 164.89 | 136.18 | 121.25 |
Compare Balance Sheet of peers of ABANS FINANCIAL SERVICES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ABANS FINANCIAL SERVICES | ₹1,034.3 Cr | 0.9% | -1.3% | -47% | Stock Analytics | |
| BAJAJ FINANCE | ₹661,450.0 Cr | -2.9% | 7.9% | 52.7% | Stock Analytics | |
| JIO FINANCIAL SERVICES | ₹196,789.0 Cr | 0.3% | 4.7% | -2.7% | Stock Analytics | |
| CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY | ₹144,280.0 Cr | 1.5% | 9% | 24.2% | Stock Analytics | |
| BAJAJ HOLDINGS & INVESTMENT | ₹140,445.0 Cr | -4% | -0.6% | 26.4% | Stock Analytics | |
| SHRIRAM FINANCE | ₹139,127.0 Cr | 4.2% | 22.1% | 11.6% | Stock Analytics | |
ABANS FINANCIAL SERVICES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ABANS FINANCIAL SERVICES | 0.9% |
-1.3% |
-47% |
| SENSEX | 0.7% |
4.7% |
6.1% |
You may also like the below Video Courses