ABAN OFFSHORE
|
ABAN OFFSHORE Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity - Authorised | ₹500 Cr | ₹500 Cr | ₹500 Cr | ₹500 Cr | ₹500 Cr |
Equity - Issued | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity Paid Up | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity Shares Forfeited | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹-23,884 Cr | ₹-22,308 Cr | ₹-19,524 Cr | ₹-16,834 Cr | ₹-15,332 Cr |
Securities Premium | ₹1,780 Cr | ₹1,780 Cr | ₹1,780 Cr | ₹1,780 Cr | ₹1,780 Cr |
Capital Reserves | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Profit & Loss Account Balance | ₹-23,129 Cr | ₹-21,811 Cr | ₹-20,720 Cr | ₹-18,543 Cr | ₹-16,570 Cr |
General Reserves | ₹148 Cr | ₹148 Cr | ₹148 Cr | ₹148 Cr | ₹148 Cr |
Other Reserves | ₹-2,682 Cr | ₹-2,425 Cr | ₹-732 Cr | ₹-219 Cr | ₹-691 Cr |
Reserve excluding Revaluation Reserve | ₹-23,884 Cr | ₹-22,308 Cr | ₹-19,524 Cr | ₹-16,834 Cr | ₹-15,332 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹-23,872 Cr | ₹-22,297 Cr | ₹-19,512 Cr | ₹-16,823 Cr | ₹-15,321 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | ₹68 Cr | - |
Non Convertible Debentures | - | - | - | ₹68 Cr | ₹70 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹15,008 Cr | ₹14,835 Cr | ₹14,949 Cr | ₹14,804 Cr | ₹15,263 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-15,008 Cr | ₹-14,835 Cr | ₹-14,949 Cr | ₹-14,804 Cr | ₹-15,333 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | ₹18 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹-18 Cr | ₹-19 Cr | ₹-19 Cr | ₹-19 Cr | ₹-19 Cr |
Deferred Tax Assets / Liabilities | ₹-43 Cr | ₹-46 Cr | ₹-58 Cr | ₹-63 Cr | ₹-41 Cr |
Deferred Tax Assets | ₹43 Cr | ₹46 Cr | ₹58 Cr | ₹63 Cr | ₹41 Cr |
Deferred Tax Liability | - | - | - | - | - |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.51 Cr | ₹0.41 Cr | ₹0.08 Cr | ₹1.16 Cr | ₹0.63 Cr |
Total Non-Current Liabilities | ₹-42 Cr | ₹-46 Cr | ₹-58 Cr | ₹5.88 Cr | ₹-40 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹389 Cr | ₹392 Cr | ₹337 Cr | ₹605 Cr | ₹936 Cr |
Sundry Creditors | ₹389 Cr | ₹392 Cr | ₹337 Cr | ₹605 Cr | ₹936 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹24,997 Cr | ₹23,630 Cr | ₹22,144 Cr | ₹20,755 Cr | ₹20,340 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹2.86 Cr | - | - | - | ₹4.41 Cr |
Interest Accrued But Not Due | ₹9,356 Cr | ₹8,199 Cr | ₹6,621 Cr | ₹5,408 Cr | ₹4,500 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | ₹70 Cr |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹15,638 Cr | ₹15,431 Cr | ₹15,523 Cr | ₹15,346 Cr | ₹15,765 Cr |
Short Term Borrowings | - | - | - | ₹12 Cr | ₹54 Cr |
Secured ST Loans repayable on Demands | - | - | - | ₹12 Cr | ₹54 Cr |
Working Capital Loans- Sec | - | - | - | ₹12 Cr | ₹54 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | ₹-12 Cr | ₹-54 Cr |
Short Term Provisions | ₹0.26 Cr | ₹0.92 Cr | ₹0.05 Cr | ₹0.47 Cr | ₹0.17 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.12 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.22 Cr | ₹0.88 Cr | ₹0.00 Cr | ₹0.43 Cr | ₹0.04 Cr |
Total Current Liabilities | ₹25,386 Cr | ₹24,023 Cr | ₹22,481 Cr | ₹21,373 Cr | ₹21,331 Cr |
Total Liabilities | ₹1,472 Cr | ₹1,680 Cr | ₹2,910 Cr | ₹4,556 Cr | ₹5,970 Cr |
ASSETS | |||||
Gross Block | ₹3,053 Cr | ₹3,012 Cr | ₹4,619 Cr | ₹18,567 Cr | ₹20,449 Cr |
Less: Accumulated Depreciation | ₹2,384 Cr | ₹2,319 Cr | ₹2,908 Cr | ₹14,789 Cr | ₹15,810 Cr |
Less: Impairment of Assets | - | - | ₹1,007 Cr | ₹587 Cr | ₹587 Cr |
Net Block | ₹669 Cr | ₹693 Cr | ₹704 Cr | ₹3,191 Cr | ₹4,052 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹22 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
Long Term Investment | ₹22 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
Quoted | ₹0.02 Cr | ₹0.02 Cr | - | - | - |
Unquoted | ₹22 Cr | ₹24 Cr | ₹23 Cr | ₹24 Cr | ₹24 Cr |
Long Term Loans & Advances | ₹201 Cr | ₹124 Cr | ₹50 Cr | ₹51 Cr | ₹51 Cr |
Other Non Current Assets | ₹1.23 Cr | ₹2.51 Cr | ₹1.18 Cr | ₹1.16 Cr | ₹1.17 Cr |
Total Non-Current Assets | ₹893 Cr | ₹843 Cr | ₹778 Cr | ₹3,266 Cr | ₹4,128 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹112 Cr | ₹97 Cr | ₹196 Cr | ₹290 Cr | ₹461 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹112 Cr | ₹97 Cr | ₹195 Cr | ₹290 Cr | ₹461 Cr |
Other Inventory | - | - | ₹1.37 Cr | - | - |
Sundry Debtors | ₹139 Cr | ₹327 Cr | ₹418 Cr | ₹538 Cr | ₹1,098 Cr |
Debtors more than Six months | ₹696 Cr | ₹1,002 Cr | ₹936 Cr | - | - |
Debtors Others | ₹92 Cr | ₹57 Cr | ₹95 Cr | ₹1,120 Cr | ₹1,255 Cr |
Cash and Bank | ₹44 Cr | ₹149 Cr | ₹88 Cr | ₹74 Cr | ₹46 Cr |
Cash in hand | ₹0.07 Cr | ₹0.10 Cr | ₹0.16 Cr | ₹0.12 Cr | ₹0.44 Cr |
Balances at Bank | ₹43 Cr | ₹148 Cr | ₹88 Cr | ₹74 Cr | ₹46 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹1.12 Cr | ₹1.66 Cr | ₹4.88 Cr | ₹4.60 Cr | ₹3.97 Cr |
Interest accrued on Investments | ₹0.29 Cr | ₹1.39 Cr | ₹0.27 Cr | ₹0.20 Cr | ₹0.10 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.84 Cr | ₹0.27 Cr | ₹4.61 Cr | ₹4.40 Cr | ₹3.87 Cr |
Other current_assets | - | - | - | - | - |
Short Term Loans and Advances | ₹271 Cr | ₹250 Cr | ₹246 Cr | ₹306 Cr | ₹232 Cr |
Advances recoverable in cash or in kind | ₹230 Cr | ₹194 Cr | ₹57 Cr | ₹132 Cr | ₹62 Cr |
Advance income tax and TDS | - | - | ₹49 Cr | ₹77 Cr | ₹56 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹41 Cr | ₹56 Cr | ₹140 Cr | ₹97 Cr | ₹114 Cr |
Total Current Assets | ₹566 Cr | ₹824 Cr | ₹954 Cr | ₹1,213 Cr | ₹1,842 Cr |
Net Current Assets (Including Current Investments) | ₹-24,820 Cr | ₹-23,199 Cr | ₹-21,527 Cr | ₹-20,160 Cr | ₹-19,489 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,472 Cr | ₹1,680 Cr | ₹2,910 Cr | ₹4,556 Cr | ₹5,970 Cr |
Contingent Liabilities | ₹1,758 Cr | ₹1,758 Cr | ₹1,709 Cr | ₹1,582 Cr | ₹2,259 Cr |
Total Debt | ₹15,308 Cr | ₹15,135 Cr | ₹15,249 Cr | ₹15,185 Cr | ₹15,688 Cr |
Book Value | - | -3,820.56 | -3,343.47 | -2,882.58 | -2,625.21 |
Adjusted Book Value | -4,090.46 | -3,820.56 | -3,343.47 | -2,882.58 | -2,625.21 |
Compare Balance Sheet of peers of ABAN OFFSHORE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ABAN OFFSHORE | ₹377.3 Cr | 3% | -1% | 25.2% | Stock Analytics | |
OIL & NATURAL GAS CORPORATION | ₹322,999.0 Cr | -0.5% | -3.2% | 33.6% | Stock Analytics | |
OIL INDIA | ₹79,752.6 Cr | -6% | 2.3% | 153.2% | Stock Analytics | |
HINDUSTAN OIL EXPLORATION COMPANY | ₹2,529.8 Cr | 2.6% | -6.2% | 18.7% | Stock Analytics | |
JINDAL DRILLING & INDUSTRIES | ₹2,474.7 Cr | 12.3% | 37.7% | 4.7% | Stock Analytics | |
ASIAN ENERGY SERVICES | ₹1,521.7 Cr | 5.9% | -0.4% | 85.9% | Stock Analytics |
ABAN OFFSHORE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ABAN OFFSHORE | 3% |
-1% |
25.2% |
SENSEX | 0.9% |
-0.3% |
20.9% |
You may also like the below Video Courses