AB INFRABUILD
|
AB INFRABUILD Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹44 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Equity - Authorised | ₹50 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity - Issued | ₹44 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Equity Paid Up | ₹44 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹0.94 Cr | - | - | - | - |
Total Reserves | ₹36 Cr | ₹23 Cr | ₹15 Cr | ₹14 Cr | ₹16 Cr |
Securities Premium | ₹11 Cr | ₹8.96 Cr | ₹8.96 Cr | ₹8.96 Cr | ₹8.96 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹25 Cr | ₹14 Cr | ₹6.07 Cr | ₹5.13 Cr | ₹7.46 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr | - |
Reserve excluding Revaluation Reserve | ₹36 Cr | ₹23 Cr | ₹15 Cr | ₹14 Cr | ₹16 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹82 Cr | ₹35 Cr | ₹28 Cr | ₹27 Cr | ₹29 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹17 Cr | ₹8.30 Cr | ₹6.39 Cr | ₹0.94 Cr | ₹0.12 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹10.00 Cr | - | ₹1.24 Cr | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹7.46 Cr | ₹8.30 Cr | ₹5.15 Cr | ₹0.94 Cr | ₹0.12 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-0.87 Cr | ₹-0.90 Cr | ₹-1.42 Cr | ₹-1.50 Cr | ₹-0.62 Cr |
Deferred Tax Assets | ₹0.87 Cr | ₹0.90 Cr | ₹1.42 Cr | ₹1.50 Cr | ₹0.62 Cr |
Deferred Tax Liability | - | - | - | - | - |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | ₹0.04 Cr | ₹0.06 Cr |
Total Non-Current Liabilities | ₹17 Cr | ₹7.40 Cr | ₹4.97 Cr | ₹-0.53 Cr | ₹-0.44 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹18 Cr | ₹41 Cr | ₹30 Cr | ₹40 Cr | ₹41 Cr |
Sundry Creditors | ₹18 Cr | ₹41 Cr | ₹30 Cr | ₹40 Cr | ₹41 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹14 Cr | ₹15 Cr | ₹16 Cr | ₹21 Cr | ₹17 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.98 Cr | ₹1.46 Cr | ₹4.22 Cr | ₹11 Cr | ₹5.03 Cr |
Interest Accrued But Not Due | ₹0.09 Cr | ₹0.03 Cr | ₹0.20 Cr | ₹0.01 Cr | ₹0.00 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹13 Cr | ₹14 Cr | ₹12 Cr | ₹10 Cr | ₹12 Cr |
Short Term Borrowings | ₹21 Cr | ₹23 Cr | ₹23 Cr | ₹24 Cr | ₹23 Cr |
Secured ST Loans repayable on Demands | ₹21 Cr | ₹20 Cr | ₹20 Cr | ₹22 Cr | ₹20 Cr |
Working Capital Loans- Sec | ₹21 Cr | ₹20 Cr | ₹20 Cr | ₹22 Cr | ₹20 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-21 Cr | ₹-17 Cr | ₹-17 Cr | ₹-21 Cr | ₹-18 Cr |
Short Term Provisions | ₹4.38 Cr | ₹3.05 Cr | ₹0.25 Cr | ₹0.58 Cr | ₹1.16 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹4.14 Cr | ₹2.13 Cr | ₹0.18 Cr | ₹0.12 Cr | ₹1.05 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.23 Cr | ₹0.92 Cr | ₹0.08 Cr | ₹0.46 Cr | ₹0.11 Cr |
Total Current Liabilities | ₹58 Cr | ₹82 Cr | ₹69 Cr | ₹86 Cr | ₹83 Cr |
Total Liabilities | ₹156 Cr | ₹124 Cr | ₹102 Cr | ₹112 Cr | ₹111 Cr |
ASSETS | |||||
Gross Block | ₹42 Cr | ₹5.09 Cr | ₹3.87 Cr | ₹2.17 Cr | ₹4.61 Cr |
Less: Accumulated Depreciation | ₹5.59 Cr | ₹2.14 Cr | ₹1.63 Cr | ₹1.10 Cr | ₹3.62 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹36 Cr | ₹2.95 Cr | ₹2.24 Cr | ₹1.06 Cr | ₹0.99 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹1.08 Cr | ₹2.37 Cr | - | ₹0.67 Cr | - |
Non Current Investments | ₹0.18 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.18 Cr |
Long Term Investment | ₹0.18 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.18 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹0.18 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.18 Cr |
Long Term Loans & Advances | - | - | - | - | ₹8.76 Cr |
Other Non Current Assets | ₹2.30 Cr | ₹5.96 Cr | ₹1.97 Cr | ₹2.27 Cr | ₹0.66 Cr |
Total Non-Current Assets | ₹40 Cr | ₹11 Cr | ₹4.39 Cr | ₹4.18 Cr | ₹11 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹51 Cr | ₹53 Cr | ₹46 Cr | ₹50 Cr | ₹46 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | ₹51 Cr | ₹53 Cr | ₹46 Cr | ₹50 Cr | ₹46 Cr |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹21 Cr | ₹32 Cr | ₹27 Cr | ₹36 Cr | ₹38 Cr |
Debtors more than Six months | ₹11 Cr | ₹11 Cr | ₹29 Cr | ₹23 Cr | - |
Debtors Others | ₹12 Cr | ₹23 Cr | ₹1.45 Cr | ₹17 Cr | ₹39 Cr |
Cash and Bank | ₹10 Cr | ₹1.81 Cr | ₹2.34 Cr | ₹2.11 Cr | ₹2.88 Cr |
Cash in hand | ₹0.13 Cr | ₹0.19 Cr | ₹0.15 Cr | ₹0.17 Cr | ₹0.20 Cr |
Balances at Bank | ₹9.90 Cr | ₹1.62 Cr | ₹2.20 Cr | ₹1.94 Cr | ₹2.69 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹1.90 Cr | ₹1.19 Cr | ₹0.31 Cr | ₹1.08 Cr | ₹0.66 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹1.90 Cr | ₹1.19 Cr | ₹0.31 Cr | ₹0.35 Cr | ₹0.38 Cr |
Other current_assets | - | - | - | ₹0.73 Cr | ₹0.28 Cr |
Short Term Loans and Advances | ₹33 Cr | ₹25 Cr | ₹21 Cr | ₹19 Cr | ₹13 Cr |
Advances recoverable in cash or in kind | ₹3.48 Cr | ₹8.87 Cr | ₹10 Cr | ₹12 Cr | ₹11 Cr |
Advance income tax and TDS | ₹4.24 Cr | ₹2.67 Cr | ₹2.42 Cr | ₹1.43 Cr | ₹1.33 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹25 Cr | ₹13 Cr | ₹8.55 Cr | ₹5.65 Cr | ₹0.05 Cr |
Total Current Assets | ₹116 Cr | ₹113 Cr | ₹97 Cr | ₹108 Cr | ₹101 Cr |
Net Current Assets (Including Current Investments) | ₹58 Cr | ₹31 Cr | ₹28 Cr | ₹22 Cr | ₹18 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹156 Cr | ₹124 Cr | ₹102 Cr | ₹112 Cr | ₹111 Cr |
Contingent Liabilities | ₹23 Cr | ₹20 Cr | ₹20 Cr | - | - |
Total Debt | ₹41 Cr | ₹32 Cr | ₹30 Cr | ₹25 Cr | ₹23 Cr |
Book Value | - | 27.88 | 21.93 | 21.19 | 22.95 |
Adjusted Book Value | 18.23 | 27.88 | 21.93 | 21.19 | 22.95 |
Compare Balance Sheet of peers of AB INFRABUILD
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
AB INFRABUILD | ₹426.9 Cr | -6.3% | -16.4% | NA | Stock Analytics | |
LARSEN & TOUBRO | ₹455,816.0 Cr | 2.9% | -4.1% | -0.6% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹77,479.4 Cr | 8.5% | -9.4% | 46.4% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹28,673.2 Cr | -0.5% | -8.4% | -27.1% | Stock Analytics | |
KEC INTERNATIONAL | ₹20,088.8 Cr | 3.4% | -9.6% | 16.9% | Stock Analytics | |
AFCONS INFRASTRUCTURE | ₹16,638.6 Cr | 5.1% | -7.1% | NA | Stock Analytics |
AB INFRABUILD Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
AB INFRABUILD | -6.3% |
-16.4% |
|
SENSEX | -0.8% |
-1.6% |
3.1% |
You may also like the below Video Courses