AAVAS FINANCIERS
|
AAVAS FINANCIERS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹79 Cr | ₹79 Cr | ₹79 Cr | ₹79 Cr | ₹78 Cr |
| Equity - Authorised | ₹85 Cr | ₹85 Cr | ₹85 Cr | ₹85 Cr | ₹85 Cr |
| Â Equity - Issued | ₹79 Cr | ₹79 Cr | ₹79 Cr | ₹79 Cr | ₹78 Cr |
| Equity Paid Up | ₹79 Cr | ₹79 Cr | ₹79 Cr | ₹79 Cr | ₹78 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹52 Cr | ₹44 Cr | ₹31 Cr | ₹18 Cr | ₹12 Cr |
| Total Reserves | ₹3,643 Cr | ₹3,146 Cr | ₹2,696 Cr | ₹2,304 Cr | ₹2,008 Cr |
| Securities Premium | ₹1,363 Cr | ₹1,360 Cr | ₹1,349 Cr | ₹1,334 Cr | ₹1,327 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹1,833 Cr | ₹1,438 Cr | ₹1,085 Cr | ₹779 Cr | ₹547 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹447 Cr | ₹348 Cr | ₹263 Cr | ₹191 Cr | ₹133 Cr |
| Reserve excluding Revaluation Reserve | ₹3,643 Cr | ₹3,146 Cr | ₹2,696 Cr | ₹2,304 Cr | ₹2,008 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹3,773 Cr | ₹3,270 Cr | ₹2,806 Cr | ₹2,401 Cr | ₹2,098 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹8,312 Cr | ₹6,544 Cr | ₹5,136 Cr | ₹4,184 Cr | ₹4,035 Cr |
| Non Convertible Debentures | ₹945 Cr | ₹917 Cr | ₹1,252 Cr | ₹1,365 Cr | ₹1,069 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹7,273 Cr | ₹5,571 Cr | ₹3,815 Cr | ₹2,737 Cr | ₹2,871 Cr |
| Term Loans - Institutions | ₹94 Cr | ₹56 Cr | ₹69 Cr | ₹81 Cr | ₹94 Cr |
| Other Secured | - | - | ₹0.31 Cr | ₹0.61 Cr | ₹0.90 Cr |
| Unsecured Loans | ₹458 Cr | ₹607 Cr | ₹557 Cr | ₹199 Cr | ₹199 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹458 Cr | ₹607 Cr | ₹557 Cr | ₹199 Cr | ₹199 Cr |
| Deferred Tax Assets / Liabilities | ₹60 Cr | ₹49 Cr | ₹35 Cr | ₹28 Cr | ₹32 Cr |
| Deferred Tax Assets | ₹27 Cr | ₹25 Cr | ₹29 Cr | ₹24 Cr | ₹15 Cr |
| Deferred Tax Liability | ₹87 Cr | ₹74 Cr | ₹64 Cr | ₹52 Cr | ₹47 Cr |
| Other Long Term Liabilities | ₹54 Cr | ₹36 Cr | ₹29 Cr | ₹24 Cr | ₹2.02 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹8.40 Cr | ₹6.60 Cr | ₹4.07 Cr | ₹3.72 Cr | ₹7.28 Cr |
| Total Non-Current Liabilities | ₹8,894 Cr | ₹7,243 Cr | ₹5,761 Cr | ₹4,440 Cr | ₹4,275 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹31 Cr | ₹8.61 Cr | ₹3.70 Cr | ₹2.85 Cr | ₹17 Cr |
| Sundry Creditors | ₹31 Cr | ₹8.61 Cr | ₹3.70 Cr | ₹2.85 Cr | ₹17 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹256 Cr | ₹199 Cr | ₹167 Cr | ₹154 Cr | ₹149 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | ₹14 Cr | ₹12 Cr | ₹17 Cr | ₹16 Cr | ₹30 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹242 Cr | ₹187 Cr | ₹150 Cr | ₹138 Cr | ₹119 Cr |
| Short Term Borrowings | ₹3,566 Cr | ₹2,689 Cr | ₹2,279 Cr | ₹1,962 Cr | ₹1,118 Cr |
| Secured ST Loans repayable on Demands | ₹3,566 Cr | ₹2,689 Cr | ₹2,279 Cr | ₹1,962 Cr | ₹1,118 Cr |
| Working Capital Loans- Sec | ₹133 Cr | ₹27 Cr | - | - | ₹56 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-133 Cr | ₹-27 Cr | - | - | ₹-56 Cr |
| Short Term Provisions | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | - | - | - | - | - |
| Total Current Liabilities | ₹3,853 Cr | ₹2,897 Cr | ₹2,450 Cr | ₹2,119 Cr | ₹1,284 Cr |
| Total Liabilities | ₹16,519 Cr | ₹13,410 Cr | ₹11,017 Cr | ₹8,959 Cr | ₹7,657 Cr |
| ASSETS | |||||
| Loans (Non - Current Assets) | ₹14,004 Cr | ₹11,476 Cr | ₹9,053 Cr | ₹7,523 Cr | ₹6,181 Cr |
| Gross Block | ₹254 Cr | ₹188 Cr | ₹148 Cr | ₹118 Cr | ₹100 Cr |
| Less: Accumulated Depreciation | ₹138 Cr | ₹110 Cr | ₹82 Cr | ₹60 Cr | ₹40 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹116 Cr | ₹78 Cr | ₹66 Cr | ₹58 Cr | ₹60 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | ₹0.31 Cr |
| Non Current Investments | ₹182 Cr | ₹111 Cr | ₹53 Cr | - | - |
| Long Term Investment | ₹182 Cr | ₹111 Cr | ₹53 Cr | - | - |
| Quoted | ₹182 Cr | ₹111 Cr | ₹53 Cr | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹5.29 Cr | ₹4.91 Cr | ₹3.80 Cr | ₹3.20 Cr | ₹2.73 Cr |
| Other Non Current Assets | - | - | - | ₹0.01 Cr | ₹0.01 Cr |
| Total Non-Current Assets | ₹14,319 Cr | ₹11,691 Cr | ₹9,178 Cr | ₹7,585 Cr | ₹6,244 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹12 Cr | ₹1.22 Cr | - | - | - |
| Debtors more than Six months | - | - | - | - | - |
| Debtors Others | ₹12 Cr | ₹1.22 Cr | - | - | - |
| Cash and Bank | ₹1,798 Cr | ₹1,393 Cr | ₹1,546 Cr | ₹1,125 Cr | ₹1,197 Cr |
| Cash in hand | ₹3.37 Cr | ₹2.92 Cr | ₹2.65 Cr | ₹1.24 Cr | ₹0.45 Cr |
| Balances at Bank | ₹1,794 Cr | ₹1,390 Cr | ₹1,543 Cr | ₹1,124 Cr | ₹1,196 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹39 Cr | ₹24 Cr | ₹24 Cr | ₹35 Cr | ₹10 Cr |
| Interest accrued on Investments | ₹27 Cr | ₹18 Cr | ₹19 Cr | ₹17 Cr | ₹8.40 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹11 Cr | ₹4.96 Cr | ₹3.61 Cr | ₹2.89 Cr | ₹1.34 Cr |
| Other current_assets | ₹1.12 Cr | ₹1.64 Cr | ₹1.38 Cr | ₹16 Cr | ₹0.58 Cr |
| Short Term Loans and Advances | ₹349 Cr | ₹288 Cr | ₹246 Cr | ₹195 Cr | ₹189 Cr |
| Advances recoverable in cash or in kind | ₹5.09 Cr | ₹4.80 Cr | ₹4.37 Cr | ₹3.08 Cr | ₹4.11 Cr |
| Advance income tax and TDS | ₹12 Cr | ₹3.05 Cr | ₹5.69 Cr | ₹0.92 Cr | ₹14 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹332 Cr | ₹280 Cr | ₹236 Cr | ₹191 Cr | ₹170 Cr |
| Total Current Assets | ₹2,199 Cr | ₹1,706 Cr | ₹1,816 Cr | ₹1,356 Cr | ₹1,396 Cr |
| Net Current Assets (Including Current Investments) | ₹-1,654 Cr | ₹-1,190 Cr | ₹-634 Cr | ₹-763 Cr | ₹111 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹16,519 Cr | ₹13,410 Cr | ₹11,017 Cr | ₹8,959 Cr | ₹7,657 Cr |
| Contingent Liabilities | - | - | - | - | - |
| Total Debt | ₹12,336 Cr | ₹9,841 Cr | ₹7,972 Cr | ₹6,345 Cr | ₹5,352 Cr |
| Book Value | 470.28 | 407.99 | 351.59 | 303.51 | 266.36 |
| Adjusted Book Value | 470.28 | 407.99 | 351.59 | 303.51 | 266.36 |
Compare Balance Sheet of peers of AAVAS FINANCIERS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AAVAS FINANCIERS | ₹13,165.8 Cr | 2% | -1% | 0.4% | Stock Analytics | |
| BAJAJ HOUSING FINANCE | ₹90,822.5 Cr | 0.7% | -1.7% | -19.2% | Stock Analytics | |
| HOUSING & URBAN DEVELOPMENT CORPORATION | ₹45,252.9 Cr | -0.9% | -2.3% | 13.9% | Stock Analytics | |
| LIC HOUSING FINANCE | ₹32,195.2 Cr | 1.9% | 0.5% | -1.4% | Stock Analytics | |
| PNB HOUSING FINANCE | ₹24,335.4 Cr | 6.7% | 4.7% | 3.9% | Stock Analytics | |
| AADHAR HOUSING FINANCE | ₹22,152.7 Cr | -0.1% | -5.1% | 24.5% | Stock Analytics | |
AAVAS FINANCIERS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AAVAS FINANCIERS | 2% |
-1% |
0.4% |
| SENSEX | 1% |
3.3% |
4.5% |
You may also like the below Video Courses