Home > Balance Sheet > AARTI DRUGS

AARTI DRUGS
Balance Sheet

COMMUNITY POLL
for AARTI DRUGS
Please provide your vote to see the results

AARTI DRUGS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹92 Cr₹93 Cr₹93 Cr₹93 Cr₹23 Cr
    Equity - Authorised ₹120 Cr₹120 Cr₹120 Cr₹120 Cr₹25 Cr
    Equity - Issued ₹92 Cr₹93 Cr₹93 Cr₹93 Cr₹23 Cr
    Equity Paid Up ₹92 Cr₹93 Cr₹93 Cr₹93 Cr₹23 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹1,190 Cr₹1,100 Cr₹944 Cr₹820 Cr₹629 Cr
    Securities Premium -----
    Capital Reserves ₹6.28 Cr₹6.28 Cr₹6.28 Cr₹6.28 Cr₹6.28 Cr
    Profit & Loss Account Balance ₹1,155 Cr₹1,021 Cr₹879 Cr₹754 Cr₹592 Cr
    General Reserves ₹15 Cr₹61 Cr₹45 Cr₹48 Cr₹22 Cr
    Other Reserves ₹13 Cr₹12 Cr₹13 Cr₹12 Cr₹8.76 Cr
Reserve excluding Revaluation Reserve ₹1,190 Cr₹1,100 Cr₹944 Cr₹820 Cr₹629 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,282 Cr₹1,192 Cr₹1,036 Cr₹913 Cr₹652 Cr
Minority Interest ₹0.41 Cr₹0.23 Cr₹-0.06 Cr₹-0.02 Cr₹0.00 Cr
Long-Term Borrowings -----
Secured Loans ₹272 Cr₹196 Cr₹130 Cr₹139 Cr₹172 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹544 Cr₹392 Cr₹173 Cr₹139 Cr₹213 Cr
    Term Loans - Institutions -----
    Other Secured ₹-272 Cr₹-196 Cr₹-44 Cr-₹-41 Cr
Unsecured Loans ₹3.57 Cr₹8.57 Cr₹8.57 Cr₹8.57 Cr₹8.57 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹3.57 Cr₹8.57 Cr₹8.57 Cr₹8.57 Cr₹8.57 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹76 Cr₹71 Cr₹72 Cr₹77 Cr₹81 Cr
    Deferred Tax Assets -----
    Deferred Tax Liability ₹76 Cr₹71 Cr₹72 Cr₹77 Cr₹81 Cr
Other Long Term Liabilities ₹1.08 Cr₹0.57 Cr₹2.05 Cr₹4.55 Cr₹7.79 Cr
Long Term Trade Payables --₹9.39 Cr₹6.34 Cr₹6.87 Cr
Long Term Provisions ₹2.74 Cr₹3.04 Cr₹9.23 Cr₹22 Cr₹25 Cr
Total Non-Current Liabilities ₹355 Cr₹279 Cr₹232 Cr₹257 Cr₹301 Cr
Current Liabilities -----
Trade Payables ₹425 Cr₹480 Cr₹469 Cr₹330 Cr₹330 Cr
    Sundry Creditors ₹425 Cr₹480 Cr₹469 Cr₹330 Cr₹330 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹151 Cr₹100 Cr₹111 Cr₹105 Cr₹133 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹21 Cr₹11 Cr---
    Interest Accrued But Not Due ₹2.21 Cr₹1.71 Cr₹1.02 Cr₹0.80 Cr₹0.71 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹128 Cr₹87 Cr₹110 Cr₹105 Cr₹132 Cr
Short Term Borrowings ₹215 Cr₹361 Cr₹356 Cr₹157 Cr₹158 Cr
    Secured ST Loans repayable on Demands ₹172 Cr₹311 Cr₹343 Cr₹96 Cr₹86 Cr
    Working Capital Loans- Sec ₹172 Cr₹311 Cr₹343 Cr₹96 Cr₹86 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-130 Cr₹-262 Cr₹-329 Cr₹-34 Cr₹-14 Cr
Short Term Provisions ₹4.14 Cr₹8.60 Cr₹3.71 Cr₹2.80 Cr₹3.08 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.18 Cr₹4.23 Cr---
    Provision for post retirement benefits ---₹2.80 Cr-
    Preference Dividend -----
    Other Provisions ₹2.95 Cr₹4.37 Cr₹3.71 Cr-₹3.08 Cr
Total Current Liabilities ₹796 Cr₹949 Cr₹940 Cr₹595 Cr₹623 Cr
Total Liabilities ₹2,432 Cr₹2,421 Cr₹2,208 Cr₹1,766 Cr₹1,577 Cr
ASSETS
Gross Block ₹1,388 Cr₹1,202 Cr₹1,169 Cr₹1,101 Cr₹1,031 Cr
Less: Accumulated Depreciation ₹577 Cr₹526 Cr₹479 Cr₹436 Cr₹387 Cr
Less: Impairment of Assets -----
Net Block ₹811 Cr₹676 Cr₹690 Cr₹665 Cr₹644 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹225 Cr₹187 Cr₹77 Cr₹19 Cr₹12 Cr
Non Current Investments ₹20 Cr₹19 Cr₹19 Cr₹17 Cr₹13 Cr
Long Term Investment ₹20 Cr₹19 Cr₹19 Cr₹17 Cr₹13 Cr
    Quoted -----
    Unquoted ₹20 Cr₹19 Cr₹19 Cr₹17 Cr₹13 Cr
Long Term Loans & Advances ₹20 Cr₹24 Cr₹28 Cr₹7.26 Cr₹3.12 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹1,112 Cr₹930 Cr₹815 Cr₹709 Cr₹673 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹486 Cr₹516 Cr₹526 Cr₹415 Cr₹325 Cr
    Raw Materials ₹183 Cr₹197 Cr₹222 Cr₹199 Cr₹122 Cr
    Work-in Progress ₹128 Cr₹173 Cr₹163 Cr₹112 Cr₹101 Cr
    Finished Goods ₹136 Cr₹117 Cr₹125 Cr₹89 Cr₹89 Cr
    Packing Materials ₹5.19 Cr₹4.78 Cr₹5.62 Cr₹3.71 Cr₹3.56 Cr
    Stores  and Spare ₹20 Cr₹15 Cr₹11 Cr₹10 Cr₹9.44 Cr
    Other Inventory ₹13 Cr₹9.60 Cr₹0.08 Cr--
Sundry Debtors ₹705 Cr₹865 Cr₹750 Cr₹555 Cr₹489 Cr
    Debtors more than Six months ₹43 Cr₹35 Cr₹27 Cr₹20 Cr₹2.88 Cr
    Debtors Others ₹664 Cr₹834 Cr₹727 Cr₹539 Cr₹487 Cr
Cash and Bank ₹9.43 Cr₹8.96 Cr₹22 Cr₹9.78 Cr₹7.64 Cr
    Cash in hand ₹0.26 Cr₹0.28 Cr₹0.24 Cr₹0.30 Cr₹0.29 Cr
    Balances at Bank ₹7.12 Cr₹7.80 Cr₹22 Cr₹7.93 Cr₹7.12 Cr
    Other cash and bank balances ₹2.05 Cr₹0.88 Cr₹0.53 Cr₹1.55 Cr₹0.24 Cr
Other Current Assets ₹3.23 Cr₹3.04 Cr₹0.70 Cr₹2.44 Cr₹2.27 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹2.78 Cr₹2.35 Cr---
    Other current_assets ₹0.45 Cr₹0.70 Cr₹0.70 Cr₹2.44 Cr₹2.27 Cr
Short Term Loans and Advances ₹118 Cr₹99 Cr₹95 Cr₹74 Cr₹76 Cr
    Advances recoverable in cash or in kind ₹14 Cr₹14 Cr₹23 Cr₹20 Cr₹38 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹104 Cr₹85 Cr₹71 Cr₹54 Cr₹37 Cr
Total Current Assets ₹1,321 Cr₹1,492 Cr₹1,393 Cr₹1,057 Cr₹899 Cr
Net Current Assets (Including Current Investments) ₹525 Cr₹542 Cr₹453 Cr₹461 Cr₹276 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,432 Cr₹2,421 Cr₹2,208 Cr₹1,766 Cr₹1,577 Cr
Contingent Liabilities ₹249 Cr₹194 Cr₹185 Cr₹151 Cr₹88 Cr
Total Debt ₹562 Cr₹607 Cr₹538 Cr₹344 Cr₹379 Cr
Book Value -128.77111.9298.01280.04
Adjusted Book Value 139.40128.77111.9298.0170.01

Compare Balance Sheet of peers of AARTI DRUGS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AARTI DRUGS ₹4,129.5 Cr 8.8% 3.8% -14.5% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹441,838.0 Cr 1% 0.7% 47.3% Stock Analytics
DIVIS LABORATORIES ₹156,107.0 Cr -1.1% -5.8% 61.7% Stock Analytics
CIPLA ₹120,270.0 Cr 0.3% -1.8% 19.6% Stock Analytics
DR REDDYS LABORATORIES ₹113,077.0 Cr 6% 11.8% 20.3% Stock Analytics
ZYDUS LIFESCIENCES ₹96,553.2 Cr -1.5% -0.1% 47% Stock Analytics


AARTI DRUGS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AARTI DRUGS

8.8%

3.8%

-14.5%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses