AADHAR HOUSING FINANCE
|
AADHAR HOUSING FINANCE Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹395 Cr | ₹395 Cr | ₹395 Cr | ₹395 Cr | ₹39 Cr |
Equity - Authorised | ₹500 Cr | ₹500 Cr | ₹500 Cr | ₹500 Cr | ₹220 Cr |
Equity - Issued | ₹395 Cr | ₹395 Cr | ₹395 Cr | ₹395 Cr | ₹39 Cr |
Equity Paid Up | ₹395 Cr | ₹395 Cr | ₹395 Cr | ₹395 Cr | ₹39 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹23 Cr | ₹21 Cr | ₹15 Cr | ₹7.20 Cr | ₹1.14 Cr |
Total Reserves | ₹4,032 Cr | ₹3,282 Cr | ₹2,737 Cr | ₹2,291 Cr | ₹2,307 Cr |
Securities Premium | ₹1,337 Cr | ₹1,337 Cr | ₹1,337 Cr | ₹1,337 Cr | ₹1,693 Cr |
Capital Reserves | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr |
Profit & Loss Account Balance | ₹1,652 Cr | ₹1,127 Cr | ₹745 Cr | ₹431 Cr | ₹179 Cr |
General Reserves | ₹266 Cr | ₹191 Cr | ₹136 Cr | ₹93 Cr | ₹73 Cr |
Other Reserves | ₹778 Cr | ₹628 Cr | ₹519 Cr | ₹430 Cr | ₹362 Cr |
Reserve excluding Revaluation Reserve | ₹4,032 Cr | ₹3,282 Cr | ₹2,737 Cr | ₹2,291 Cr | ₹2,307 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹4,450 Cr | ₹3,698 Cr | ₹3,147 Cr | ₹2,693 Cr | ₹2,347 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹13,899 Cr | ₹12,085 Cr | ₹10,508 Cr | ₹10,251 Cr | ₹9,492 Cr |
Non Convertible Debentures | ₹2,739 Cr | ₹2,542 Cr | ₹1,764 Cr | ₹2,140 Cr | ₹1,708 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹11,160 Cr | ₹9,543 Cr | ₹8,744 Cr | ₹8,110 Cr | ₹7,784 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | ₹61 Cr | ₹69 Cr | ₹91 Cr | ₹124 Cr | ₹151 Cr |
Fixed Deposits - Public | ₹1.18 Cr | ₹3.12 Cr | ₹7.99 Cr | ₹41 Cr | ₹68 Cr |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹60 Cr | ₹65 Cr | ₹83 Cr | ₹83 Cr | ₹83 Cr |
Deferred Tax Assets / Liabilities | ₹1.76 Cr | ₹9.18 Cr | ₹15 Cr | ₹18 Cr | ₹18 Cr |
Deferred Tax Assets | ₹60 Cr | ₹56 Cr | ₹51 Cr | ₹45 Cr | ₹42 Cr |
Deferred Tax Liability | ₹62 Cr | ₹65 Cr | ₹66 Cr | ₹62 Cr | ₹61 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹13,961 Cr | ₹12,163 Cr | ₹10,615 Cr | ₹10,392 Cr | ₹9,662 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹109 Cr | ₹81 Cr | ₹51 Cr | ₹39 Cr | ₹29 Cr |
Sundry Creditors | ₹109 Cr | ₹81 Cr | ₹51 Cr | ₹39 Cr | ₹29 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹549 Cr | ₹659 Cr | ₹474 Cr | ₹494 Cr | ₹319 Cr |
Bank Overdraft / Short term credit | ₹229 Cr | ₹359 Cr | ₹196 Cr | ₹226 Cr | ₹103 Cr |
Advances received from customers | ₹2.05 Cr | ₹2.56 Cr | ₹2.98 Cr | ₹6.04 Cr | ₹4.76 Cr |
Interest Accrued But Not Due | ₹100 Cr | ₹84 Cr | ₹82 Cr | ₹113 Cr | ₹88 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹218 Cr | ₹214 Cr | ₹193 Cr | ₹149 Cr | ₹123 Cr |
Short Term Borrowings | - | - | ₹75 Cr | - | ₹0.04 Cr |
Secured ST Loans repayable on Demands | - | - | ₹75 Cr | - | ₹0.04 Cr |
Working Capital Loans- Sec | - | - | ₹75 Cr | - | ₹0.04 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | ₹-75 Cr | - | ₹-0.04 Cr |
Short Term Provisions | ₹24 Cr | ₹17 Cr | ₹14 Cr | ₹13 Cr | ₹9.68 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹24 Cr | ₹17 Cr | ₹14 Cr | ₹13 Cr | ₹9.68 Cr |
Total Current Liabilities | ₹682 Cr | ₹757 Cr | ₹614 Cr | ₹545 Cr | ₹357 Cr |
Total Liabilities | ₹19,093 Cr | ₹16,618 Cr | ₹14,376 Cr | ₹13,630 Cr | ₹12,366 Cr |
ASSETS | |||||
Loans (Non - Current Assets) | ₹16,903 Cr | ₹13,851 Cr | ₹11,960 Cr | ₹10,613 Cr | ₹8,909 Cr |
Gross Block | ₹124 Cr | ₹90 Cr | ₹86 Cr | ₹83 Cr | ₹58 Cr |
Less: Accumulated Depreciation | ₹44 Cr | ₹27 Cr | ₹31 Cr | ₹30 Cr | ₹14 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹80 Cr | ₹63 Cr | ₹55 Cr | ₹53 Cr | ₹44 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹462 Cr | ₹459 Cr | ₹196 Cr | ₹24 Cr | ₹24 Cr |
Long Term Investment | ₹462 Cr | ₹459 Cr | ₹196 Cr | ₹24 Cr | ₹24 Cr |
Quoted | ₹458 Cr | ₹458 Cr | ₹196 Cr | ₹24 Cr | ₹0.02 Cr |
Unquoted | ₹4.14 Cr | ₹1.16 Cr | - | - | ₹24 Cr |
Long Term Loans & Advances | ₹37 Cr | ₹25 Cr | ₹35 Cr | ₹50 Cr | ₹47 Cr |
Other Non Current Assets | ₹11 Cr | ₹6.25 Cr | ₹24 Cr | ₹25 Cr | ₹2.37 Cr |
Total Non-Current Assets | ₹17,492 Cr | ₹14,405 Cr | ₹12,271 Cr | ₹10,766 Cr | ₹9,026 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | ₹142 Cr | ₹473 Cr | - |
Quoted | - | - | ₹142 Cr | ₹473 Cr | - |
Unquoted | - | - | - | - | - |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹20 Cr | ₹7.97 Cr | ₹5.19 Cr | ₹2.72 Cr | ₹4.08 Cr |
Debtors more than Six months | ₹0.10 Cr | ₹0.02 Cr | ₹0.52 Cr | ₹0.07 Cr | - |
Debtors Others | ₹19 Cr | ₹7.95 Cr | ₹4.67 Cr | ₹2.65 Cr | ₹4.08 Cr |
Cash and Bank | ₹1,273 Cr | ₹1,918 Cr | ₹1,710 Cr | ₹2,171 Cr | ₹3,142 Cr |
Cash in hand | ₹2.46 Cr | ₹0.97 Cr | ₹3.45 Cr | ₹11 Cr | ₹0.95 Cr |
Balances at Bank | ₹1,271 Cr | ₹1,917 Cr | ₹1,707 Cr | ₹2,160 Cr | ₹3,141 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹255 Cr | ₹250 Cr | ₹238 Cr | ₹209 Cr | ₹190 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | ₹255 Cr | ₹250 Cr | ₹238 Cr | ₹209 Cr | ₹190 Cr |
Short Term Loans and Advances | ₹10 Cr | ₹8.68 Cr | ₹7.15 Cr | ₹6.56 Cr | ₹4.51 Cr |
Advances recoverable in cash or in kind | - | - | - | - | ₹0.08 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹10 Cr | ₹8.68 Cr | ₹7.15 Cr | ₹6.56 Cr | ₹4.43 Cr |
Total Current Assets | ₹1,559 Cr | ₹2,185 Cr | ₹2,102 Cr | ₹2,862 Cr | ₹3,340 Cr |
Net Current Assets (Including Current Investments) | ₹877 Cr | ₹1,428 Cr | ₹1,488 Cr | ₹2,317 Cr | ₹2,983 Cr |
Miscellaneous Expenses not written off | ₹40 Cr | ₹26 Cr | - | - | - |
Total Assets | ₹19,093 Cr | ₹16,618 Cr | ₹14,376 Cr | ₹13,630 Cr | ₹12,366 Cr |
Contingent Liabilities | ₹16 Cr | ₹8.99 Cr | ₹5.73 Cr | ₹0.21 Cr | ₹1.13 Cr |
Total Debt | ₹13,960 Cr | ₹12,153 Cr | ₹10,675 Cr | ₹10,374 Cr | ₹9,643 Cr |
Book Value | 111.14 | 92.50 | 79.33 | 68.03 | 594.57 |
Adjusted Book Value | 111.14 | 92.50 | 79.33 | 68.03 | 59.46 |
Compare Balance Sheet of peers of AADHAR HOUSING FINANCE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
AADHAR HOUSING FINANCE | ₹16,443.8 Cr | -2.8% | -1% | NA | Stock Analytics | |
BAJAJ HOUSING FINANCE | ₹94,649.4 Cr | 3.8% | 4.1% | NA | Stock Analytics | |
HOUSING & URBAN DEVELOPMENT CORPORATION | ₹37,936.0 Cr | 3.5% | -13.7% | -3.8% | Stock Analytics | |
LIC HOUSING FINANCE | ₹29,901.4 Cr | 0.9% | -5.2% | -15% | Stock Analytics | |
PNB HOUSING FINANCE | ₹20,908.9 Cr | 3.2% | -6.9% | 13.6% | Stock Analytics | |
APTUS VALUE HOUSING FINANCE INDIA | ₹15,069.4 Cr | -0.4% | 6.9% | -14.1% | Stock Analytics |
AADHAR HOUSING FINANCE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
AADHAR HOUSING FINANCE | -2.8% |
-1% |
|
SENSEX | -0.8% |
-1.6% |
3.1% |
You may also like the below Video Courses