A2Z INFRA ENGINEERING
|
A2Z INFRA ENGINEERING Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹176 Cr | ₹176 Cr | ₹176 Cr | ₹176 Cr | ₹176 Cr |
Equity - Authorised | ₹240 Cr | ₹240 Cr | ₹240 Cr | ₹240 Cr | ₹240 Cr |
Equity - Issued | ₹176 Cr | ₹176 Cr | ₹176 Cr | ₹176 Cr | ₹176 Cr |
Equity Paid Up | ₹176 Cr | ₹176 Cr | ₹176 Cr | ₹176 Cr | ₹176 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹5.45 Cr | ₹6.60 Cr | ₹8.13 Cr | ₹8.01 Cr | ₹8.30 Cr |
Total Reserves | ₹-149 Cr | ₹-145 Cr | ₹-25 Cr | ₹154 Cr | ₹228 Cr |
Securities Premium | ₹896 Cr | ₹896 Cr | ₹896 Cr | ₹896 Cr | ₹896 Cr |
Capital Reserves | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr |
Profit & Loss Account Balance | ₹-1,056 Cr | ₹-1,052 Cr | ₹-932 Cr | ₹-753 Cr | ₹-679 Cr |
General Reserves | ₹6.40 Cr | ₹6.40 Cr | ₹6.40 Cr | ₹6.40 Cr | ₹6.40 Cr |
Other Reserves | ₹4.66 Cr | ₹4.66 Cr | ₹4.66 Cr | ₹4.66 Cr | ₹4.66 Cr |
Reserve excluding Revaluation Reserve | ₹-149 Cr | ₹-145 Cr | ₹-25 Cr | ₹154 Cr | ₹228 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹32 Cr | ₹38 Cr | ₹159 Cr | ₹338 Cr | ₹413 Cr |
Minority Interest | ₹-11 Cr | ₹-9.32 Cr | ₹-6.39 Cr | ₹-6.64 Cr | ₹-4.89 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹0.30 Cr | ₹3.43 Cr | ₹5.29 Cr | ₹0.81 Cr | ₹3.17 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹13 Cr | ₹28 Cr | ₹27 Cr | ₹123 Cr | ₹95 Cr |
Term Loans - Institutions | - | ₹35 Cr | ₹35 Cr | ₹38 Cr | ₹38 Cr |
Other Secured | ₹-13 Cr | ₹-60 Cr | ₹-56 Cr | ₹-160 Cr | ₹-130 Cr |
Unsecured Loans | ₹0.60 Cr | ₹0.56 Cr | ₹0.52 Cr | ₹0.47 Cr | ₹0.41 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹0.60 Cr | ₹0.56 Cr | ₹0.52 Cr | ₹0.47 Cr | ₹0.41 Cr |
Deferred Tax Assets / Liabilities | ₹-13 Cr | ₹-11 Cr | ₹-30 Cr | ₹-30 Cr | ₹-31 Cr |
Deferred Tax Assets | ₹13 Cr | ₹11 Cr | ₹30 Cr | ₹32 Cr | ₹32 Cr |
Deferred Tax Liability | ₹0.28 Cr | ₹0.39 Cr | ₹0.00 Cr | ₹1.16 Cr | ₹0.57 Cr |
Other Long Term Liabilities | ₹28 Cr | ₹29 Cr | ₹39 Cr | ₹31 Cr | ₹31 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹30 Cr | ₹36 Cr | ₹44 Cr | ₹25 Cr | ₹19 Cr |
Total Non-Current Liabilities | ₹46 Cr | ₹58 Cr | ₹58 Cr | ₹26 Cr | ₹22 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹278 Cr | ₹362 Cr | ₹529 Cr | ₹608 Cr | ₹671 Cr |
Sundry Creditors | ₹278 Cr | ₹362 Cr | ₹529 Cr | ₹608 Cr | ₹671 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹146 Cr | ₹286 Cr | ₹337 Cr | ₹514 Cr | ₹520 Cr |
Bank Overdraft / Short term credit | ₹0.00 Cr | ₹0.00 Cr | ₹0.06 Cr | ₹0.01 Cr | ₹2.01 Cr |
Advances received from customers | ₹48 Cr | ₹46 Cr | ₹80 Cr | ₹90 Cr | ₹78 Cr |
Interest Accrued But Not Due | ₹31 Cr | ₹43 Cr | ₹37 Cr | ₹53 Cr | ₹26 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹67 Cr | ₹197 Cr | ₹220 Cr | ₹370 Cr | ₹414 Cr |
Short Term Borrowings | ₹179 Cr | ₹245 Cr | ₹319 Cr | ₹361 Cr | ₹338 Cr |
Secured ST Loans repayable on Demands | ₹159 Cr | ₹234 Cr | ₹310 Cr | ₹347 Cr | ₹324 Cr |
Working Capital Loans- Sec | ₹159 Cr | ₹207 Cr | ₹283 Cr | ₹294 Cr | ₹270 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-139 Cr | ₹-197 Cr | ₹-274 Cr | ₹-280 Cr | ₹-256 Cr |
Short Term Provisions | ₹0.33 Cr | ₹0.58 Cr | ₹1.42 Cr | ₹1.43 Cr | ₹1.67 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.12 Cr | ₹0.12 Cr | ₹0.44 Cr | ₹0.02 Cr | ₹0.69 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.21 Cr | ₹0.46 Cr | ₹0.99 Cr | ₹1.41 Cr | ₹0.98 Cr |
Total Current Liabilities | ₹603 Cr | ₹893 Cr | ₹1,186 Cr | ₹1,484 Cr | ₹1,531 Cr |
Total Liabilities | ₹670 Cr | ₹980 Cr | ₹1,397 Cr | ₹1,842 Cr | ₹1,962 Cr |
ASSETS | |||||
Gross Block | ₹330 Cr | ₹323 Cr | ₹332 Cr | ₹332 Cr | ₹338 Cr |
Less: Accumulated Depreciation | ₹255 Cr | ₹250 Cr | ₹225 Cr | ₹219 Cr | ₹215 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹75 Cr | ₹73 Cr | ₹107 Cr | ₹114 Cr | ₹122 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹58 Cr | ₹55 Cr | ₹93 Cr | ₹90 Cr | ₹90 Cr |
Non Current Investments | ₹36 Cr | ₹70 Cr | ₹156 Cr | ₹220 Cr | ₹213 Cr |
Long Term Investment | ₹36 Cr | ₹70 Cr | ₹156 Cr | ₹220 Cr | ₹213 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹247 Cr | ₹247 Cr | ₹247 Cr | ₹244 Cr | ₹222 Cr |
Long Term Loans & Advances | ₹56 Cr | ₹67 Cr | ₹64 Cr | ₹68 Cr | ₹78 Cr |
Other Non Current Assets | ₹9.47 Cr | ₹11 Cr | ₹12 Cr | ₹14 Cr | ₹18 Cr |
Total Non-Current Assets | ₹234 Cr | ₹274 Cr | ₹433 Cr | ₹506 Cr | ₹523 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | - | ₹4.62 Cr | ₹4.50 Cr | ₹7.08 Cr | ₹5.91 Cr |
Raw Materials | - | ₹0.20 Cr | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | ₹4.40 Cr | ₹4.34 Cr | ₹6.96 Cr | ₹5.83 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | ₹0.02 Cr | ₹0.17 Cr | ₹0.12 Cr | ₹0.07 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹156 Cr | ₹325 Cr | ₹512 Cr | ₹903 Cr | ₹917 Cr |
Debtors more than Six months | ₹339 Cr | ₹463 Cr | ₹647 Cr | ₹819 Cr | - |
Debtors Others | ₹73 Cr | ₹59 Cr | ₹72 Cr | ₹158 Cr | ₹972 Cr |
Cash and Bank | ₹2.86 Cr | ₹12 Cr | ₹10 Cr | ₹15 Cr | ₹12 Cr |
Cash in hand | ₹0.19 Cr | ₹0.05 Cr | ₹0.31 Cr | ₹0.06 Cr | ₹0.27 Cr |
Balances at Bank | ₹2.67 Cr | ₹12 Cr | ₹10 Cr | ₹15 Cr | ₹11 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹118 Cr | ₹142 Cr | ₹135 Cr | ₹57 Cr | ₹82 Cr |
Interest accrued on Investments | ₹0.09 Cr | ₹0.18 Cr | ₹0.05 Cr | ₹0.13 Cr | ₹0.04 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.58 Cr | ₹0.67 Cr | ₹0.38 Cr | ₹0.54 Cr | ₹1.51 Cr |
Other current_assets | ₹117 Cr | ₹141 Cr | ₹135 Cr | ₹56 Cr | ₹81 Cr |
Short Term Loans and Advances | ₹159 Cr | ₹222 Cr | ₹302 Cr | ₹323 Cr | ₹392 Cr |
Advances recoverable in cash or in kind | ₹117 Cr | ₹189 Cr | ₹199 Cr | ₹177 Cr | ₹189 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹41 Cr | ₹33 Cr | ₹103 Cr | ₹146 Cr | ₹202 Cr |
Total Current Assets | ₹436 Cr | ₹705 Cr | ₹964 Cr | ₹1,305 Cr | ₹1,409 Cr |
Net Current Assets (Including Current Investments) | ₹-168 Cr | ₹-187 Cr | ₹-222 Cr | ₹-179 Cr | ₹-123 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹670 Cr | ₹980 Cr | ₹1,397 Cr | ₹1,842 Cr | ₹1,962 Cr |
Contingent Liabilities | ₹366 Cr | ₹335 Cr | ₹405 Cr | ₹523 Cr | ₹513 Cr |
Total Debt | ₹198 Cr | ₹313 Cr | ₹385 Cr | ₹526 Cr | ₹476 Cr |
Book Value | 1.52 | 1.79 | 8.57 | 18.72 | 22.97 |
Adjusted Book Value | 1.52 | 1.79 | 8.57 | 18.72 | 22.97 |
Compare Balance Sheet of peers of A2Z INFRA ENGINEERING
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
A2Z INFRA ENGINEERING | ₹444.5 Cr | 20.5% | 49.3% | 126.8% | Stock Analytics | |
LARSEN & TOUBRO | ₹498,932.0 Cr | -2.3% | -2% | 6.3% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹89,165.9 Cr | -4.6% | -1.5% | 141.7% | Stock Analytics | |
GMR AIRPORTS INFRASTRUCTURE | ₹83,447.6 Cr | -2% | -1.4% | 7.9% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹33,764.1 Cr | -0.8% | 8.3% | 31.4% | Stock Analytics | |
IRCON INTERNATIONAL | ₹19,506.3 Cr | -4.7% | 5% | 25.5% | Stock Analytics |
A2Z INFRA ENGINEERING Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
A2Z INFRA ENGINEERING | 20.5% |
49.3% |
126.8% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses