Home > Balance Sheet > A1

A1
Balance Sheet

A1 is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for A1
Please provide your vote to see the results

A1 Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹12 Cr₹12 Cr₹12 Cr₹10.00 Cr
    Equity - Authorised ₹20 Cr₹20 Cr₹20 Cr₹12 Cr
    Equity - Issued ₹12 Cr₹12 Cr₹12 Cr₹10.00 Cr
    Equity Paid Up ₹12 Cr₹12 Cr₹12 Cr₹10.00 Cr
    Equity Shares Forfeited ----
    Adjustments to Equity ----
    Preference Capital Paid Up ----
    Face Value ₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ----
Total Reserves ₹36 Cr₹37 Cr₹35 Cr₹30 Cr
    Securities Premium ₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Capital Reserves ----
    Profit & Loss Account Balance ₹22 Cr₹23 Cr₹21 Cr₹16 Cr
    General Reserves ₹0.33 Cr₹0.33 Cr₹0.33 Cr₹0.33 Cr
    Other Reserves ----
Reserve excluding Revaluation Reserve ₹36 Cr₹37 Cr₹35 Cr₹30 Cr
Revaluation reserve ----
Shareholder's Funds ₹48 Cr₹48 Cr₹47 Cr₹40 Cr
Minority Interest ----
Long-Term Borrowings ----
Secured Loans ₹2.68 Cr₹4.70 Cr₹5.45 Cr₹3.65 Cr
    Non Convertible Debentures ----
    Converible Debentures & Bonds ----
    Packing Credit - Bank ----
    Inter Corporate & Security Deposit ----
    Term Loans - Banks ----
    Term Loans - Institutions ----
    Other Secured ₹2.68 Cr₹4.70 Cr₹5.45 Cr₹3.65 Cr
Unsecured Loans ----
    Fixed Deposits - Public ----
    Loans and advances from subsidiaries ----
    Inter Corporate Deposits (Unsecured) ----
    Foreign Currency Convertible Notes ----
    Long Term Loan in Foreign Currency ----
    Loans - Banks ----
    Loans - Govt. ----
    Loans - Others ----
    Other Unsecured Loan ----
Deferred Tax Assets / Liabilities ₹0.07 Cr₹0.13 Cr₹0.45 Cr₹0.56 Cr
    Deferred Tax Assets ₹0.84 Cr₹0.86 Cr₹0.39 Cr₹0.31 Cr
    Deferred Tax Liability ₹0.91 Cr₹0.99 Cr₹0.84 Cr₹0.87 Cr
Other Long Term Liabilities ----
Long Term Trade Payables ----
Long Term Provisions ₹1.25 Cr₹1.85 Cr₹0.94 Cr₹1.03 Cr
Total Non-Current Liabilities ₹3.99 Cr₹6.68 Cr₹6.85 Cr₹5.24 Cr
Current Liabilities ----
Trade Payables ₹3.01 Cr₹0.58 Cr₹3.04 Cr₹1.39 Cr
    Sundry Creditors ₹3.01 Cr₹0.58 Cr₹3.04 Cr₹1.39 Cr
    Acceptances ----
    Due to Subsidiaries- Trade Payables ----
Other Current Liabilities ₹3.35 Cr₹7.26 Cr₹7.33 Cr₹4.53 Cr
    Bank Overdraft / Short term credit ----
    Advances received from customers ₹0.55 Cr₹3.38 Cr₹3.22 Cr₹0.60 Cr
    Interest Accrued But Not Due ----
    Share Application Money ----
    Current maturity of Debentures & Bonds ----
    Current maturity - Others ----
    Other Liabilities ₹2.79 Cr₹3.87 Cr₹4.11 Cr₹3.93 Cr
Short Term Borrowings ₹6.04 Cr₹6.46 Cr₹17 Cr₹11 Cr
    Secured ST Loans repayable on Demands ₹6.04 Cr₹6.46 Cr₹17 Cr₹11 Cr
    Working Capital Loans- Sec ₹6.04 Cr₹6.46 Cr₹17 Cr₹9.44 Cr
    Buyers Credits - Unsec ----
    Commercial Borrowings- Unsec ----
    Other Unsecured Loans ₹-6.04 Cr₹-6.46 Cr₹-17 Cr₹-9.44 Cr
Short Term Provisions ₹0.02 Cr₹0.01 Cr₹2.29 Cr₹0.97 Cr
    Proposed Equity Dividend ----
    Provision for Corporate Dividend Tax ----
    Provision for Tax --₹2.29 Cr₹0.97 Cr
    Provision for post retirement benefits ----
    Preference Dividend ----
    Other Provisions ₹0.02 Cr₹0.01 Cr--
Total Current Liabilities ₹12 Cr₹14 Cr₹29 Cr₹17 Cr
Total Liabilities ₹64 Cr₹69 Cr₹83 Cr₹63 Cr
ASSETS
Gross Block ₹28 Cr₹28 Cr₹25 Cr₹19 Cr
Less: Accumulated Depreciation ₹15 Cr₹12 Cr₹7.73 Cr₹4.46 Cr
Less: Impairment of Assets ----
Net Block ₹13 Cr₹16 Cr₹17 Cr₹14 Cr
Lease Adjustment A/c ----
Capital Work in Progress ₹0.26 Cr₹0.08 Cr₹0.09 Cr₹0.09 Cr
Non Current Investments ₹4.24 Cr₹3.20 Cr₹2.47 Cr-
Long Term Investment ₹4.24 Cr₹3.20 Cr₹2.47 Cr-
    Quoted ----
    Unquoted ₹4.24 Cr₹3.20 Cr₹2.47 Cr-
Long Term Loans & Advances ₹3.29 Cr₹3.90 Cr₹3.64 Cr₹3.46 Cr
Other Non Current Assets ₹0.07 Cr₹0.07 Cr₹2.02 Cr₹0.01 Cr
Total Non-Current Assets ₹21 Cr₹24 Cr₹25 Cr₹18 Cr
Current Assets Loans & Advances ----
Currents Investments ₹0.48 Cr---
    Quoted ₹0.48 Cr---
    Unquoted ----
Inventories ₹1.88 Cr₹1.34 Cr₹2.34 Cr₹1.90 Cr
    Raw Materials ----
    Work-in Progress ----
    Finished Goods ----
    Packing Materials ----
    Stores  and Spare ----
    Other Inventory ₹1.88 Cr₹1.34 Cr₹2.34 Cr₹1.90 Cr
Sundry Debtors ₹31 Cr₹38 Cr₹46 Cr₹36 Cr
    Debtors more than Six months ₹7.39 Cr₹12 Cr₹5.45 Cr₹5.92 Cr
    Debtors Others ₹24 Cr₹27 Cr₹42 Cr₹32 Cr
Cash and Bank ₹6.64 Cr₹3.31 Cr₹0.10 Cr₹0.47 Cr
    Cash in hand ₹0.02 Cr₹0.06 Cr₹0.05 Cr₹0.34 Cr
    Balances at Bank ₹6.62 Cr₹3.25 Cr₹0.04 Cr₹0.13 Cr
    Other cash and bank balances ----
Other Current Assets ₹2.27 Cr₹2.21 Cr₹3.22 Cr₹2.92 Cr
    Interest accrued on Investments ₹0.04 Cr₹0.01 Cr₹0.00 Cr₹0.02 Cr
    Interest accrued on Debentures ----
    Deposits with Government ----
    Interest accrued and or due on loans ----
    Prepaid Expenses ₹0.39 Cr₹0.34 Cr₹0.27 Cr₹0.23 Cr
    Other current_assets ₹1.83 Cr₹1.87 Cr₹2.95 Cr₹2.67 Cr
Short Term Loans and Advances ₹0.90 Cr₹0.77 Cr₹5.56 Cr₹3.57 Cr
    Advances recoverable in cash or in kind ₹1.60 Cr₹1.36 Cr₹2.37 Cr₹1.43 Cr
    Advance income tax and TDS --₹2.15 Cr₹0.82 Cr
    Amounts due from directors ----
    Due From Subsidiaries ----
    Inter corporate deposits ----
    Corporate Deposits ----
    Other Loans & Advances ₹-0.71 Cr₹-0.59 Cr₹1.05 Cr₹1.32 Cr
Total Current Assets ₹43 Cr₹46 Cr₹58 Cr₹45 Cr
Net Current Assets (Including Current Investments) ₹31 Cr₹31 Cr₹28 Cr₹28 Cr
Miscellaneous Expenses not written off ----
Total Assets ₹64 Cr₹69 Cr₹83 Cr₹63 Cr
Contingent Liabilities ₹0.40 Cr₹0.53 Cr₹0.04 Cr-
Total Debt ₹11 Cr₹14 Cr₹26 Cr₹17 Cr
Book Value 41.5442.0940.4540.21
Adjusted Book Value 41.5442.0940.4534.96

Compare Balance Sheet of peers of A1

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
A1 ₹512.4 Cr 2.1% 11.7% 23.2% Stock Analytics
ADANI ENTERPRISES ₹245,846.0 Cr -2.3% -6.9% -35.2% Stock Analytics
REDINGTON ₹19,497.4 Cr 0.5% 22.6% 19.5% Stock Analytics
MMTC ₹8,050.5 Cr -4.3% -17.2% -33.4% Stock Analytics
HONASA CONSUMER ₹7,204.6 Cr -1.7% -1.3% -49.8% Stock Analytics
LLOYDS ENTERPRISES ₹5,948.5 Cr -5.8% -14.1% 24.6% Stock Analytics


A1 Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
A1

2.1%

11.7%

23.2%

SENSEX

-1.8%

-1%

2%


You may also like the below Video Courses