A1
|
A1 Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|
EQUITY AND LIABILITIES | ||||
Share Capital | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹10.00 Cr |
Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹12 Cr |
Equity - Issued | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹10.00 Cr |
Equity Paid Up | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹10.00 Cr |
Equity Shares Forfeited | - | - | - | - |
Adjustments to Equity | - | - | - | - |
Preference Capital Paid Up | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - |
Total Reserves | ₹36 Cr | ₹37 Cr | ₹35 Cr | ₹30 Cr |
Securities Premium | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Capital Reserves | - | - | - | - |
Profit & Loss Account Balance | ₹22 Cr | ₹23 Cr | ₹21 Cr | ₹16 Cr |
General Reserves | ₹0.33 Cr | ₹0.33 Cr | ₹0.33 Cr | ₹0.33 Cr |
Other Reserves | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹36 Cr | ₹37 Cr | ₹35 Cr | ₹30 Cr |
Revaluation reserve | - | - | - | - |
Shareholder's Funds | ₹48 Cr | ₹48 Cr | ₹47 Cr | ₹40 Cr |
Minority Interest | - | - | - | - |
Long-Term Borrowings | - | - | - | - |
Secured Loans | ₹2.68 Cr | ₹4.70 Cr | ₹5.45 Cr | ₹3.65 Cr |
Non Convertible Debentures | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - |
Packing Credit - Bank | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - |
Term Loans - Banks | - | - | - | - |
Term Loans - Institutions | - | - | - | - |
Other Secured | ₹2.68 Cr | ₹4.70 Cr | ₹5.45 Cr | ₹3.65 Cr |
Unsecured Loans | - | - | - | - |
Fixed Deposits - Public | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - |
Loans - Banks | - | - | - | - |
Loans - Govt. | - | - | - | - |
Loans - Others | - | - | - | - |
Other Unsecured Loan | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹0.07 Cr | ₹0.13 Cr | ₹0.45 Cr | ₹0.56 Cr |
Deferred Tax Assets | ₹0.84 Cr | ₹0.86 Cr | ₹0.39 Cr | ₹0.31 Cr |
Deferred Tax Liability | ₹0.91 Cr | ₹0.99 Cr | ₹0.84 Cr | ₹0.87 Cr |
Other Long Term Liabilities | - | - | - | - |
Long Term Trade Payables | - | - | - | - |
Long Term Provisions | ₹1.25 Cr | ₹1.85 Cr | ₹0.94 Cr | ₹1.03 Cr |
Total Non-Current Liabilities | ₹3.99 Cr | ₹6.68 Cr | ₹6.85 Cr | ₹5.24 Cr |
Current Liabilities | - | - | - | - |
Trade Payables | ₹3.01 Cr | ₹0.58 Cr | ₹3.04 Cr | ₹1.39 Cr |
Sundry Creditors | ₹3.01 Cr | ₹0.58 Cr | ₹3.04 Cr | ₹1.39 Cr |
Acceptances | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - |
Other Current Liabilities | ₹3.35 Cr | ₹7.26 Cr | ₹7.33 Cr | ₹4.53 Cr |
Bank Overdraft / Short term credit | - | - | - | - |
Advances received from customers | ₹0.55 Cr | ₹3.38 Cr | ₹3.22 Cr | ₹0.60 Cr |
Interest Accrued But Not Due | - | - | - | - |
Share Application Money | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - |
Current maturity - Others | - | - | - | - |
Other Liabilities | ₹2.79 Cr | ₹3.87 Cr | ₹4.11 Cr | ₹3.93 Cr |
Short Term Borrowings | ₹6.04 Cr | ₹6.46 Cr | ₹17 Cr | ₹11 Cr |
Secured ST Loans repayable on Demands | ₹6.04 Cr | ₹6.46 Cr | ₹17 Cr | ₹11 Cr |
Working Capital Loans- Sec | ₹6.04 Cr | ₹6.46 Cr | ₹17 Cr | ₹9.44 Cr |
Buyers Credits - Unsec | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - |
Other Unsecured Loans | ₹-6.04 Cr | ₹-6.46 Cr | ₹-17 Cr | ₹-9.44 Cr |
Short Term Provisions | ₹0.02 Cr | ₹0.01 Cr | ₹2.29 Cr | ₹0.97 Cr |
Proposed Equity Dividend | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - |
Provision for Tax | - | - | ₹2.29 Cr | ₹0.97 Cr |
Provision for post retirement benefits | - | - | - | - |
Preference Dividend | - | - | - | - |
Other Provisions | ₹0.02 Cr | ₹0.01 Cr | - | - |
Total Current Liabilities | ₹12 Cr | ₹14 Cr | ₹29 Cr | ₹17 Cr |
Total Liabilities | ₹64 Cr | ₹69 Cr | ₹83 Cr | ₹63 Cr |
ASSETS | ||||
Gross Block | ₹28 Cr | ₹28 Cr | ₹25 Cr | ₹19 Cr |
Less: Accumulated Depreciation | ₹15 Cr | ₹12 Cr | ₹7.73 Cr | ₹4.46 Cr |
Less: Impairment of Assets | - | - | - | - |
Net Block | ₹13 Cr | ₹16 Cr | ₹17 Cr | ₹14 Cr |
Lease Adjustment A/c | - | - | - | - |
Capital Work in Progress | ₹0.26 Cr | ₹0.08 Cr | ₹0.09 Cr | ₹0.09 Cr |
Non Current Investments | ₹4.24 Cr | ₹3.20 Cr | ₹2.47 Cr | - |
Long Term Investment | ₹4.24 Cr | ₹3.20 Cr | ₹2.47 Cr | - |
Quoted | - | - | - | - |
Unquoted | ₹4.24 Cr | ₹3.20 Cr | ₹2.47 Cr | - |
Long Term Loans & Advances | ₹3.29 Cr | ₹3.90 Cr | ₹3.64 Cr | ₹3.46 Cr |
Other Non Current Assets | ₹0.07 Cr | ₹0.07 Cr | ₹2.02 Cr | ₹0.01 Cr |
Total Non-Current Assets | ₹21 Cr | ₹24 Cr | ₹25 Cr | ₹18 Cr |
Current Assets Loans & Advances | - | - | - | - |
Currents Investments | ₹0.48 Cr | - | - | - |
Quoted | ₹0.48 Cr | - | - | - |
Unquoted | - | - | - | - |
Inventories | ₹1.88 Cr | ₹1.34 Cr | ₹2.34 Cr | ₹1.90 Cr |
Raw Materials | - | - | - | - |
Work-in Progress | - | - | - | - |
Finished Goods | - | - | - | - |
Packing Materials | - | - | - | - |
Stores and Spare | - | - | - | - |
Other Inventory | ₹1.88 Cr | ₹1.34 Cr | ₹2.34 Cr | ₹1.90 Cr |
Sundry Debtors | ₹31 Cr | ₹38 Cr | ₹46 Cr | ₹36 Cr |
Debtors more than Six months | ₹7.39 Cr | ₹12 Cr | ₹5.45 Cr | ₹5.92 Cr |
Debtors Others | ₹24 Cr | ₹27 Cr | ₹42 Cr | ₹32 Cr |
Cash and Bank | ₹6.64 Cr | ₹3.31 Cr | ₹0.10 Cr | ₹0.47 Cr |
Cash in hand | ₹0.02 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.34 Cr |
Balances at Bank | ₹6.62 Cr | ₹3.25 Cr | ₹0.04 Cr | ₹0.13 Cr |
Other cash and bank balances | - | - | - | - |
Other Current Assets | ₹2.27 Cr | ₹2.21 Cr | ₹3.22 Cr | ₹2.92 Cr |
Interest accrued on Investments | ₹0.04 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.02 Cr |
Interest accrued on Debentures | - | - | - | - |
Deposits with Government | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - |
Prepaid Expenses | ₹0.39 Cr | ₹0.34 Cr | ₹0.27 Cr | ₹0.23 Cr |
Other current_assets | ₹1.83 Cr | ₹1.87 Cr | ₹2.95 Cr | ₹2.67 Cr |
Short Term Loans and Advances | ₹0.90 Cr | ₹0.77 Cr | ₹5.56 Cr | ₹3.57 Cr |
Advances recoverable in cash or in kind | ₹1.60 Cr | ₹1.36 Cr | ₹2.37 Cr | ₹1.43 Cr |
Advance income tax and TDS | - | - | ₹2.15 Cr | ₹0.82 Cr |
Amounts due from directors | - | - | - | - |
Due From Subsidiaries | - | - | - | - |
Inter corporate deposits | - | - | - | - |
Corporate Deposits | - | - | - | - |
Other Loans & Advances | ₹-0.71 Cr | ₹-0.59 Cr | ₹1.05 Cr | ₹1.32 Cr |
Total Current Assets | ₹43 Cr | ₹46 Cr | ₹58 Cr | ₹45 Cr |
Net Current Assets (Including Current Investments) | ₹31 Cr | ₹31 Cr | ₹28 Cr | ₹28 Cr |
Miscellaneous Expenses not written off | - | - | - | - |
Total Assets | ₹64 Cr | ₹69 Cr | ₹83 Cr | ₹63 Cr |
Contingent Liabilities | ₹0.40 Cr | ₹0.53 Cr | ₹0.04 Cr | - |
Total Debt | ₹11 Cr | ₹14 Cr | ₹26 Cr | ₹17 Cr |
Book Value | 41.54 | 42.09 | 40.45 | 40.21 |
Adjusted Book Value | 41.54 | 42.09 | 40.45 | 34.96 |
Compare Balance Sheet of peers of A1
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
A1 | ₹505.9 Cr | 3.3% | 5.7% | 24.3% | Stock Analytics | |
ADANI ENTERPRISES | ₹245,846.0 Cr | -4.7% | -6.4% | -34.6% | Stock Analytics | |
REDINGTON | ₹19,497.4 Cr | 9.8% | 11.7% | 22.5% | Stock Analytics | |
MMTC | ₹8,050.5 Cr | 1.2% | -17.7% | -32.6% | Stock Analytics | |
HONASA CONSUMER | ₹7,204.6 Cr | 1.4% | -2.9% | -48.3% | Stock Analytics | |
LLOYDS ENTERPRISES | ₹5,948.5 Cr | 4.1% | -14.5% | 27.6% | Stock Analytics |
A1 Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
A1 | 3.3% |
5.7% |
24.3% |
SENSEX | -2% |
-2.3% |
2.5% |
You may also like the below Video Courses