5PAISA CAPITAL
|
5PAISA CAPITAL Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹29 Cr | ₹26 Cr |
| Equity - Authorised | ₹80 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr |
| Â Equity - Issued | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹29 Cr | ₹26 Cr |
| Equity Paid Up | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹29 Cr | ₹26 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹8.14 Cr | ₹14 Cr | ₹7.17 Cr | ₹22 Cr | ₹4.49 Cr |
| Total Reserves | ₹564 Cr | ₹495 Cr | ₹425 Cr | ₹323 Cr | ₹126 Cr |
| Securities Premium | ₹429 Cr | ₹428 Cr | ₹412 Cr | ₹353 Cr | ₹170 Cr |
| Capital Reserves | ₹4.77 Cr | ₹4.77 Cr | ₹4.77 Cr | ₹4.77 Cr | ₹4.77 Cr |
| Profit & Loss Account Balance | ₹131 Cr | ₹62 Cr | ₹7.98 Cr | ₹-36 Cr | ₹-49 Cr |
| General Reserves | ₹0.80 Cr | ₹0.80 Cr | ₹0.80 Cr | ₹0.80 Cr | ₹0.80 Cr |
| Other Reserves | ₹-0.55 Cr | ₹-0.73 Cr | ₹-0.43 Cr | ₹-0.16 Cr | ₹-0.29 Cr |
| Reserve excluding Revaluation Reserve | ₹564 Cr | ₹495 Cr | ₹425 Cr | ₹323 Cr | ₹126 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹604 Cr | ₹540 Cr | ₹463 Cr | ₹374 Cr | ₹156 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-12 Cr | ₹-9.02 Cr | ₹-7.07 Cr | ₹-13 Cr | ₹-18 Cr |
| Deferred Tax Assets | ₹12 Cr | ₹9.10 Cr | ₹7.47 Cr | ₹14 Cr | ₹19 Cr |
| Deferred Tax Liability | ₹0.06 Cr | ₹0.08 Cr | ₹0.40 Cr | ₹0.51 Cr | ₹0.53 Cr |
| Other Long Term Liabilities | ₹9.42 Cr | ₹12 Cr | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | ₹3.34 Cr | ₹1.29 Cr | ₹1.02 Cr |
| Total Non-Current Liabilities | ₹-2.38 Cr | ₹3.02 Cr | ₹-3.73 Cr | ₹-12 Cr | ₹-17 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹0.75 Cr | ₹0.71 Cr | ₹58 Cr | ₹54 Cr | ₹19 Cr |
| Sundry Creditors | ₹0.75 Cr | ₹0.71 Cr | ₹58 Cr | ₹54 Cr | ₹19 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹824 Cr | ₹1,151 Cr | ₹948 Cr | ₹900 Cr | ₹456 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.84 Cr | ₹5.56 Cr | ₹3.47 Cr | ₹1.97 Cr | ₹0.76 Cr |
| Interest Accrued But Not Due | - | - | ₹0.58 Cr | ₹0.37 Cr | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹823 Cr | ₹1,146 Cr | ₹944 Cr | ₹898 Cr | ₹456 Cr |
| Short Term Borrowings | ₹217 Cr | ₹336 Cr | ₹169 Cr | ₹279 Cr | ₹234 Cr |
| Secured ST Loans repayable on Demands | ₹217 Cr | ₹336 Cr | ₹169 Cr | ₹279 Cr | ₹234 Cr |
| Working Capital Loans- Sec | ₹217 Cr | ₹336 Cr | ₹169 Cr | ₹279 Cr | ₹234 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-217 Cr | ₹-336 Cr | ₹-169 Cr | ₹-279 Cr | ₹-234 Cr |
| Short Term Provisions | ₹12 Cr | ₹7.51 Cr | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹10 Cr | ₹5.59 Cr | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.77 Cr | ₹1.92 Cr | - | - | - |
| Total Current Liabilities | ₹1,054 Cr | ₹1,496 Cr | ₹1,175 Cr | ₹1,233 Cr | ₹710 Cr |
| Total Liabilities | ₹1,655 Cr | ₹2,039 Cr | ₹1,635 Cr | ₹1,595 Cr | ₹849 Cr |
| ASSETS | |||||
| Loans (Non - Current Assets) | - | - | - | - | - |
| Gross Block | ₹51 Cr | ₹43 Cr | ₹32 Cr | ₹21 Cr | ₹13 Cr |
| Less: Accumulated Depreciation | ₹31 Cr | ₹19 Cr | ₹16 Cr | ₹9.84 Cr | ₹5.09 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹20 Cr | ₹24 Cr | ₹16 Cr | ₹11 Cr | ₹7.78 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | ₹0.23 Cr | - |
| Non Current Investments | ₹2.10 Cr | - | - | ₹1.80 Cr | ₹3.38 Cr |
| Long Term Investment | ₹2.10 Cr | - | - | ₹1.80 Cr | ₹3.38 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹2.10 Cr | - | - | ₹1.80 Cr | ₹3.38 Cr |
| Long Term Loans & Advances | - | - | ₹5.73 Cr | ₹9.87 Cr | ₹68 Cr |
| Other Non Current Assets | ₹62 Cr | ₹11 Cr | - | - | - |
| Total Non-Current Assets | ₹84 Cr | ₹36 Cr | ₹21 Cr | ₹23 Cr | ₹79 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | ₹1.97 Cr | ₹8.15 Cr | ₹12 Cr | ₹5.15 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | - | ₹1.97 Cr | ₹8.15 Cr | ₹12 Cr | ₹5.15 Cr |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹0.05 Cr | ₹0.03 Cr | ₹0.08 Cr | ₹0.03 Cr | - |
| Debtors more than Six months | - | - | - | - | ₹0.05 Cr |
| Debtors Others | ₹0.05 Cr | ₹0.03 Cr | ₹0.08 Cr | ₹0.03 Cr | - |
| Cash and Bank | ₹1,290 Cr | ₹1,637 Cr | ₹1,301 Cr | ₹1,201 Cr | ₹524 Cr |
| Cash in hand | - | - | - | - | - |
| Balances at Bank | ₹1,290 Cr | ₹1,637 Cr | ₹1,301 Cr | ₹1,201 Cr | ₹524 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹56 Cr | ₹186 Cr | ₹128 Cr | ₹105 Cr | ₹99 Cr |
| Interest accrued on Investments | - | - | ₹24 Cr | ₹21 Cr | ₹9.19 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹4.75 Cr | ₹4.88 Cr | ₹3.59 Cr | ₹2.37 Cr | ₹2.40 Cr |
| Other current_assets | ₹51 Cr | ₹181 Cr | ₹101 Cr | ₹81 Cr | ₹87 Cr |
| Short Term Loans and Advances | ₹226 Cr | ₹178 Cr | ₹176 Cr | ₹255 Cr | ₹142 Cr |
| Advances recoverable in cash or in kind | ₹0.79 Cr | ₹0.77 Cr | ₹3.10 Cr | ₹3.26 Cr | ₹2.92 Cr |
| Advance income tax and TDS | ₹0.00 Cr | ₹1.09 Cr | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹225 Cr | ₹176 Cr | ₹173 Cr | ₹252 Cr | ₹139 Cr |
| Total Current Assets | ₹1,571 Cr | ₹2,002 Cr | ₹1,613 Cr | ₹1,572 Cr | ₹770 Cr |
| Net Current Assets (Including Current Investments) | ₹518 Cr | ₹507 Cr | ₹438 Cr | ₹339 Cr | ₹60 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,655 Cr | ₹2,039 Cr | ₹1,635 Cr | ₹1,595 Cr | ₹849 Cr |
| Contingent Liabilities | ₹522 Cr | ₹460 Cr | ₹497 Cr | ₹200 Cr | ₹169 Cr |
| Total Debt | ₹217 Cr | ₹336 Cr | ₹169 Cr | ₹279 Cr | ₹234 Cr |
| Book Value | - | 168.63 | 148.87 | 119.82 | 59.41 |
| Adjusted Book Value | 190.65 | 168.63 | 148.87 | 119.82 | 59.41 |
Compare Balance Sheet of peers of 5PAISA CAPITAL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| 5PAISA CAPITAL | ₹980.5 Cr | 0.5% | -9.1% | -36.3% | Stock Analytics | |
| MOTILAL OSWAL FINANCIAL SERVICES | ₹61,573.2 Cr | -1.4% | 10.6% | 16.1% | Stock Analytics | |
| MULTI COMMODITY EXCHANGE OF INDIA | ₹46,426.4 Cr | -0.9% | 15.8% | 37.2% | Stock Analytics | |
| ICICI SECURITIES | ₹29,132.4 Cr | 5.5% | 8.2% | 21.5% | Stock Analytics | |
| ANGEL ONE | ₹22,782.2 Cr | 0.1% | 17.4% | -11.6% | Stock Analytics | |
| CHOICE INTERNATIONAL | ₹16,754.8 Cr | 1% | 2.2% | 73% | Stock Analytics | |
5PAISA CAPITAL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| 5PAISA CAPITAL | 0.5% |
-9.1% |
-36.3% |
| SENSEX | -0.2% |
5% |
5.4% |
You may also like the below Video Courses