3B BLACKBIO DX
|
3B BLACKBIO DX Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹8.57 Cr | ₹8.57 Cr | ₹7.49 Cr | ₹7.49 Cr | ₹7.49 Cr |
Equity - Authorised | ₹16 Cr | ₹16 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity - Issued | ₹8.58 Cr | ₹8.58 Cr | ₹7.51 Cr | ₹7.51 Cr | ₹7.51 Cr |
Equity Paid Up | ₹8.57 Cr | ₹8.57 Cr | ₹7.49 Cr | ₹7.49 Cr | ₹7.49 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹214 Cr | ₹185 Cr | ₹146 Cr | ₹125 Cr | ₹25 Cr |
Securities Premium | ₹8.84 Cr | ₹8.84 Cr | ₹9.29 Cr | ₹9.29 Cr | ₹9.29 Cr |
Capital Reserves | ₹0.24 Cr | ₹0.24 Cr | ₹0.24 Cr | ₹0.24 Cr | ₹0.09 Cr |
Profit & Loss Account Balance | ₹205 Cr | ₹176 Cr | ₹136 Cr | ₹115 Cr | ₹15 Cr |
General Reserves | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹214 Cr | ₹185 Cr | ₹146 Cr | ₹125 Cr | ₹25 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹223 Cr | ₹193 Cr | ₹153 Cr | ₹132 Cr | ₹32 Cr |
Minority Interest | ₹2.43 Cr | ₹2.65 Cr | ₹19 Cr | ₹16 Cr | ₹2.14 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | ₹0.08 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | ₹0.08 Cr |
Unsecured Loans | ₹0.79 Cr | ₹0.91 Cr | ₹0.84 Cr | ₹1.02 Cr | ₹1.39 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹0.79 Cr | ₹0.91 Cr | ₹0.84 Cr | ₹1.02 Cr | ₹1.39 Cr |
Deferred Tax Assets / Liabilities | ₹4.31 Cr | ₹2.92 Cr | ₹2.27 Cr | ₹1.24 Cr | ₹0.96 Cr |
Deferred Tax Assets | - | - | - | - | - |
Deferred Tax Liability | ₹4.31 Cr | ₹2.92 Cr | ₹2.27 Cr | ₹1.24 Cr | ₹0.96 Cr |
Other Long Term Liabilities | - | ₹0.13 Cr | ₹0.00 Cr | ₹0.03 Cr | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹5.10 Cr | ₹3.96 Cr | ₹3.12 Cr | ₹2.29 Cr | ₹2.42 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹3.95 Cr | ₹3.37 Cr | ₹3.54 Cr | ₹2.95 Cr | ₹3.39 Cr |
Sundry Creditors | ₹3.95 Cr | ₹3.37 Cr | ₹3.54 Cr | ₹2.95 Cr | ₹3.39 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹2.69 Cr | ₹1.22 Cr | ₹1.70 Cr | ₹1.25 Cr | ₹0.35 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | - | - | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹2.69 Cr | ₹1.22 Cr | ₹1.70 Cr | ₹1.25 Cr | ₹0.35 Cr |
Short Term Borrowings | ₹0.06 Cr | ₹1.12 Cr | ₹1.69 Cr | ₹0.99 Cr | ₹2.06 Cr |
Secured ST Loans repayable on Demands | ₹0.06 Cr | ₹1.12 Cr | ₹1.69 Cr | ₹0.99 Cr | ₹2.06 Cr |
Working Capital Loans- Sec | ₹0.06 Cr | ₹1.12 Cr | ₹1.69 Cr | ₹0.99 Cr | ₹2.06 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-0.06 Cr | ₹-1.12 Cr | ₹-1.69 Cr | ₹-0.99 Cr | ₹-2.06 Cr |
Short Term Provisions | ₹11 Cr | ₹8.48 Cr | ₹9.97 Cr | ₹38 Cr | ₹2.36 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹11 Cr | ₹8.48 Cr | ₹9.97 Cr | ₹38 Cr | ₹2.36 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | - | - | - | - | - |
Total Current Liabilities | ₹18 Cr | ₹14 Cr | ₹17 Cr | ₹43 Cr | ₹8.16 Cr |
Total Liabilities | ₹248 Cr | ₹214 Cr | ₹192 Cr | ₹194 Cr | ₹45 Cr |
ASSETS | |||||
Gross Block | ₹14 Cr | ₹14 Cr | ₹12 Cr | ₹11 Cr | ₹8.76 Cr |
Less: Accumulated Depreciation | ₹6.71 Cr | ₹6.29 Cr | ₹5.38 Cr | ₹5.51 Cr | ₹4.89 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹7.40 Cr | ₹7.79 Cr | ₹6.61 Cr | ₹5.00 Cr | ₹3.87 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | ₹0.09 Cr | ₹0.11 Cr | ₹0.13 Cr | ₹0.20 Cr |
Non Current Investments | ₹117 Cr | ₹92 Cr | ₹93 Cr | ₹59 Cr | ₹1.20 Cr |
Long Term Investment | ₹117 Cr | ₹92 Cr | ₹93 Cr | ₹59 Cr | ₹1.20 Cr |
Quoted | ₹1.23 Cr | ₹0.42 Cr | - | - | - |
Unquoted | ₹116 Cr | ₹91 Cr | ₹93 Cr | ₹59 Cr | ₹1.20 Cr |
Long Term Loans & Advances | - | ₹0.23 Cr | ₹0.28 Cr | ₹0.28 Cr | ₹0.23 Cr |
Other Non Current Assets | - | - | ₹11 Cr | ₹11 Cr | - |
Total Non-Current Assets | ₹125 Cr | ₹100 Cr | ₹111 Cr | ₹75 Cr | ₹5.50 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹8.43 Cr | ₹8.04 Cr | ₹7.44 Cr | ₹4.87 Cr | ₹4.07 Cr |
Raw Materials | ₹6.19 Cr | ₹5.47 Cr | ₹5.36 Cr | ₹2.91 Cr | ₹1.48 Cr |
Work-in Progress | - | - | - | - | - |
Finished Goods | ₹1.71 Cr | ₹2.01 Cr | ₹1.53 Cr | ₹1.44 Cr | ₹1.94 Cr |
Packing Materials | ₹0.53 Cr | ₹0.51 Cr | ₹0.50 Cr | ₹0.47 Cr | ₹0.60 Cr |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
Sundry Debtors | ₹36 Cr | ₹34 Cr | ₹30 Cr | ₹35 Cr | ₹20 Cr |
Debtors more than Six months | - | - | ₹4.04 Cr | ₹4.29 Cr | ₹4.35 Cr |
Debtors Others | ₹36 Cr | ₹34 Cr | ₹26 Cr | ₹30 Cr | ₹16 Cr |
Cash and Bank | ₹62 Cr | ₹59 Cr | ₹29 Cr | ₹35 Cr | ₹9.38 Cr |
Cash in hand | ₹0.08 Cr | ₹0.26 Cr | ₹0.27 Cr | ₹0.12 Cr | ₹0.15 Cr |
Balances at Bank | ₹62 Cr | ₹59 Cr | ₹29 Cr | ₹35 Cr | ₹9.23 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.13 Cr | ₹0.09 Cr | - | - | - |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | ₹0.13 Cr | ₹0.09 Cr | - | - | - |
Short Term Loans and Advances | ₹16 Cr | ₹13 Cr | ₹15 Cr | ₹44 Cr | ₹5.95 Cr |
Advances recoverable in cash or in kind | ₹3.87 Cr | ₹3.98 Cr | ₹3.79 Cr | ₹4.66 Cr | ₹4.08 Cr |
Advance income tax and TDS | ₹11 Cr | ₹8.27 Cr | ₹10 Cr | ₹38 Cr | ₹1.69 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹1.23 Cr | ₹0.72 Cr | ₹1.08 Cr | ₹0.64 Cr | ₹0.19 Cr |
Total Current Assets | ₹123 Cr | ₹114 Cr | ₹82 Cr | ₹118 Cr | ₹39 Cr |
Net Current Assets (Including Current Investments) | ₹106 Cr | ₹100 Cr | ₹65 Cr | ₹75 Cr | ₹31 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹248 Cr | ₹214 Cr | ₹192 Cr | ₹194 Cr | ₹45 Cr |
Contingent Liabilities | ₹193 Cr | ₹613 Cr | ₹4.74 Cr | ₹5.09 Cr | ₹0.42 Cr |
Total Debt | ₹0.85 Cr | ₹2.03 Cr | ₹2.53 Cr | ₹2.00 Cr | ₹3.52 Cr |
Book Value | 260.32 | 225.60 | 204.26 | 176.27 | 42.87 |
Adjusted Book Value | 260.32 | 225.60 | 204.26 | 176.27 | 42.87 |
Compare Balance Sheet of peers of 3B BLACKBIO DX
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
3B BLACKBIO DX | ₹1,684.7 Cr | -5% | 15.9% | 153.6% | Stock Analytics | |
PI INDUSTRIES | ₹57,886.5 Cr | -3.5% | -7.8% | 13.5% | Stock Analytics | |
UPL | ₹42,614.3 Cr | -7.9% | -5.3% | -10.9% | Stock Analytics | |
BAYER CROPSCIENCE | ₹26,356.1 Cr | -5.8% | 1.3% | 6.7% | Stock Analytics | |
SUMITOMO CHEMICAL INDIA | ₹26,107.8 Cr | -1.7% | 2.7% | 25.6% | Stock Analytics | |
BASF INDIA | ₹24,643.6 Cr | 0.9% | -2.6% | 78.9% | Stock Analytics |
3B BLACKBIO DX Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
3B BLACKBIO DX | -5% |
15.9% |
153.6% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses