VOLTAMP TRANSFORMERS
|
VOLTAMP TRANSFORMERS Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,616 Cr | ₹1,385 Cr | ₹1,127 Cr | ₹692 Cr | ₹859 Cr |
Sales | ₹1,534 Cr | ₹1,348 Cr | ₹1,099 Cr | ₹673 Cr | ₹834 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹76 Cr | ₹28 Cr | ₹23 Cr | ₹16 Cr | ₹18 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹6.80 Cr | ₹8.94 Cr | ₹5.44 Cr | ₹3.80 Cr | ₹6.22 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,616 Cr | ₹1,385 Cr | ₹1,127 Cr | ₹692 Cr | ₹859 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-61 Cr | ₹3.54 Cr | ₹-33 Cr | ₹12 Cr | ₹-15 Cr |
Raw Material Consumed | ₹825 Cr | ₹761 Cr | ₹652 Cr | ₹366 Cr | ₹466 Cr |
Opening Raw Materials | ₹55 Cr | ₹86 Cr | ₹40 Cr | ₹21 Cr | ₹29 Cr |
Purchases Raw Materials | ₹813 Cr | ₹730 Cr | ₹699 Cr | ₹385 Cr | ₹458 Cr |
Closing Raw Materials | ₹44 Cr | ₹55 Cr | ₹86 Cr | ₹40 Cr | ₹21 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹6.72 Cr | ₹6.15 Cr | ₹4.81 Cr | ₹3.14 Cr | ₹4.59 Cr |
Electricity & Power | ₹6.72 Cr | ₹6.15 Cr | ₹4.81 Cr | ₹3.14 Cr | ₹4.59 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹54 Cr | ₹40 Cr | ₹39 Cr | ₹33 Cr | ₹33 Cr |
Salaries, Wages & Bonus | ₹50 Cr | ₹36 Cr | ₹35 Cr | ₹30 Cr | ₹30 Cr |
Contributions to EPF & Pension Funds | ₹3.95 Cr | ₹3.74 Cr | ₹3.37 Cr | ₹3.03 Cr | ₹2.80 Cr |
Workmen and Staff Welfare Expenses | ₹0.20 Cr | ₹0.09 Cr | ₹0.20 Cr | ₹0.10 Cr | ₹0.14 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹408 Cr | ₹292 Cr | ₹278 Cr | ₹168 Cr | ₹215 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹33 Cr | ₹19 Cr | ₹16 Cr | ₹14 Cr | ₹16 Cr |
Repairs and Maintenance | ₹7.34 Cr | ₹5.57 Cr | ₹3.96 Cr | ₹2.37 Cr | ₹4.54 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹367 Cr | ₹268 Cr | ₹258 Cr | ₹151 Cr | ₹195 Cr |
General and Administration Expenses | ₹19 Cr | ₹15 Cr | ₹14 Cr | ₹9.69 Cr | ₹16 Cr |
Rent , Rates & Taxes | ₹0.31 Cr | ₹0.51 Cr | ₹0.38 Cr | ₹0.41 Cr | ₹0.56 Cr |
Insurance | ₹1.61 Cr | ₹1.25 Cr | ₹1.10 Cr | ₹0.81 Cr | ₹0.69 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹8.43 Cr | ₹7.62 Cr | ₹7.63 Cr | ₹5.00 Cr | ₹9.15 Cr |
Traveling and conveyance | ₹7.23 Cr | ₹4.90 Cr | ₹3.70 Cr | ₹2.65 Cr | ₹4.55 Cr |
Other Administration | ₹1.45 Cr | ₹0.99 Cr | ₹0.87 Cr | ₹0.83 Cr | ₹0.91 Cr |
Selling and Distribution Expenses | ₹33 Cr | ₹25 Cr | ₹23 Cr | ₹17 Cr | ₹18 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | ₹2.50 Cr | ₹1.31 Cr | ₹1.21 Cr | ₹0.78 Cr | ₹0.77 Cr |
Freight and Forwarding | ₹27 Cr | ₹20 Cr | ₹18 Cr | ₹14 Cr | ₹14 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹3.57 Cr | ₹3.84 Cr | ₹3.85 Cr | ₹2.51 Cr | ₹3.14 Cr |
Miscellaneous Expenses | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹6.19 Cr | ₹15 Cr |
Bad debts /advances written off | ₹0.55 Cr | ₹2.95 Cr | ₹2.91 Cr | ₹0.05 Cr | ₹0.31 Cr |
Provision for doubtful debts | ₹0.38 Cr | - | ₹0.95 Cr | ₹0.18 Cr | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹9.78 Cr | ₹7.81 Cr | ₹6.43 Cr | ₹5.96 Cr | ₹15 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,294 Cr | ₹1,154 Cr | ₹988 Cr | ₹615 Cr | ₹754 Cr |
Operating Profit (Excl OI) | ₹322 Cr | ₹231 Cr | ₹139 Cr | ₹77 Cr | ₹105 Cr |
Other Income | ₹89 Cr | ₹40 Cr | ₹43 Cr | ₹72 Cr | ₹18 Cr |
Interest Received | ₹21 Cr | ₹16 Cr | ₹15 Cr | ₹12 Cr | ₹9.46 Cr |
Dividend Received | ₹0.01 Cr | ₹0.03 Cr | ₹0.46 Cr | ₹1.06 Cr | ₹3.52 Cr |
Profit on sale of Fixed Assets | ₹1.38 Cr | ₹0.71 Cr | ₹0.12 Cr | - | - |
Profits on sale of Investments | ₹9.71 Cr | ₹3.70 Cr | ₹7.32 Cr | ₹26 Cr | ₹3.52 Cr |
Provision Written Back | ₹1.94 Cr | ₹1.23 Cr | ₹0.48 Cr | ₹0.75 Cr | ₹0.64 Cr |
Foreign Exchange Gains | ₹0.16 Cr | ₹0.19 Cr | ₹0.11 Cr | ₹0.08 Cr | ₹0.12 Cr |
Others | ₹54 Cr | ₹18 Cr | ₹20 Cr | ₹33 Cr | ₹1.20 Cr |
Operating Profit | ₹411 Cr | ₹271 Cr | ₹182 Cr | ₹150 Cr | ₹123 Cr |
Interest | ₹2.08 Cr | ₹0.89 Cr | ₹0.80 Cr | ₹0.60 Cr | ₹0.73 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.99 Cr | ₹0.89 Cr | ₹0.80 Cr | ₹0.60 Cr | ₹0.01 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | ₹0.72 Cr |
Other Interest | ₹1.09 Cr | - | - | - | - |
PBDT | ₹409 Cr | ₹270 Cr | ₹181 Cr | ₹149 Cr | ₹122 Cr |
Depreciation | ₹11 Cr | ₹9.69 Cr | ₹7.93 Cr | ₹8.85 Cr | ₹8.99 Cr |
Profit Before Taxation & Exceptional Items | ₹398 Cr | ₹260 Cr | ₹173 Cr | ₹140 Cr | ₹113 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹398 Cr | ₹260 Cr | ₹173 Cr | ₹140 Cr | ₹113 Cr |
Provision for Tax | ₹91 Cr | ₹60 Cr | ₹40 Cr | ₹28 Cr | ₹24 Cr |
Current Income Tax | ₹86 Cr | ₹61 Cr | ₹38 Cr | ₹25 Cr | ₹30 Cr |
Deferred Tax | ₹4.13 Cr | ₹-0.57 Cr | ₹2.29 Cr | ₹2.52 Cr | ₹-6.20 Cr |
Other taxes | ₹0.28 Cr | ₹0.08 Cr | - | ₹0.90 Cr | ₹0.27 Cr |
Profit After Tax | ₹307 Cr | ₹200 Cr | ₹133 Cr | ₹112 Cr | ₹89 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹652 Cr | ₹487 Cr | ₹379 Cr | ₹293 Cr | ₹231 Cr |
Appropriations | ₹959 Cr | ₹687 Cr | ₹512 Cr | ₹405 Cr | ₹321 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹61 Cr | ₹35 Cr | ₹25 Cr | ₹26 Cr | ₹2.48 Cr |
Equity Dividend % | ₹900.00 | ₹600.00 | ₹350.00 | ₹250.00 | ₹250.00 |
Earnings Per Share | ₹303.80 | ₹197.63 | ₹131.30 | ₹110.92 | ₹88.34 |
Adjusted EPS | ₹303.80 | ₹197.63 | ₹131.30 | ₹110.92 | ₹88.34 |
Compare Income Statement of peers of VOLTAMP TRANSFORMERS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
VOLTAMP TRANSFORMERS | ₹9,656.5 Cr | 3.4% | -24.3% | 84.9% | Stock Analytics | |
SIEMENS | ₹244,090.0 Cr | 1.9% | -5.3% | 86.1% | Stock Analytics | |
ABB INDIA | ₹146,324.0 Cr | 3.4% | -15.5% | 57.9% | Stock Analytics | |
CG POWER AND INDUSTRIAL SOLUTIONS | ₹111,621.0 Cr | 5.2% | -3.4% | 82.6% | Stock Analytics | |
HAVELLS INDIA | ₹104,417.0 Cr | 2.9% | -6% | 27.6% | Stock Analytics | |
SUZLON ENERGY | ₹88,908.0 Cr | 14.7% | -4.9% | 54.9% | Stock Analytics |
VOLTAMP TRANSFORMERS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
VOLTAMP TRANSFORMERS | 3.4% |
-24.3% |
84.9% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses