UNIVERSUS PHOTO IMAGINGS
|
UNIVERSUS PHOTO IMAGINGS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹43 Cr | ₹56 Cr | ₹47 Cr | ₹62 Cr | - |
Sales | ₹43 Cr | ₹56 Cr | ₹47 Cr | ₹62 Cr | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.01 Cr | ₹0.00 Cr | ₹0.05 Cr | ₹0.05 Cr | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹43 Cr | ₹56 Cr | ₹47 Cr | ₹62 Cr | - |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-4.21 Cr | ₹0.77 Cr | ₹0.94 Cr | ₹1.07 Cr | - |
Raw Material Consumed | ₹34 Cr | ₹38 Cr | ₹32 Cr | ₹42 Cr | - |
Opening Raw Materials | ₹11 Cr | ₹1.49 Cr | ₹2.53 Cr | - | - |
Purchases Raw Materials | ₹15 Cr | ₹32 Cr | ₹20 Cr | ₹32 Cr | - |
Closing Raw Materials | ₹4.69 Cr | ₹11 Cr | ₹1.49 Cr | ₹2.53 Cr | - |
Other Direct Purchases / Brought in cost | ₹13 Cr | ₹15 Cr | ₹10 Cr | ₹12 Cr | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.53 Cr | ₹0.50 Cr | ₹0.65 Cr | ₹0.72 Cr | - |
Electricity & Power | ₹0.53 Cr | ₹0.50 Cr | ₹0.65 Cr | ₹0.72 Cr | - |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹2.09 Cr | ₹2.72 Cr | ₹2.46 Cr | ₹2.99 Cr | - |
Salaries, Wages & Bonus | ₹1.94 Cr | ₹2.56 Cr | ₹2.31 Cr | ₹2.81 Cr | - |
Contributions to EPF & Pension Funds | ₹0.10 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.14 Cr | - |
Workmen and Staff Welfare Expenses | ₹0.06 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | - |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹2.01 Cr | ₹1.77 Cr | ₹1.53 Cr | ₹3.40 Cr | - |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.02 Cr | ₹0.07 Cr | ₹0.01 Cr | ₹0.04 Cr | - |
Packing Material Consumed | ₹1.76 Cr | ₹1.59 Cr | ₹1.41 Cr | ₹2.27 Cr | - |
Other Mfg Exp | ₹0.23 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹1.09 Cr | - |
General and Administration Expenses | ₹1.42 Cr | ₹1.04 Cr | ₹0.66 Cr | ₹0.71 Cr | ₹0.01 Cr |
Rent , Rates & Taxes | ₹0.17 Cr | ₹0.19 Cr | ₹0.21 Cr | ₹0.14 Cr | ₹0.00 Cr |
Insurance | ₹0.03 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.06 Cr | - |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹1.02 Cr | ₹0.56 Cr | ₹0.25 Cr | ₹0.15 Cr | ₹0.00 Cr |
Traveling and conveyance | ₹0.15 Cr | ₹0.19 Cr | ₹0.11 Cr | ₹0.33 Cr | - |
Other Administration | ₹0.05 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.00 Cr |
Selling and Distribution Expenses | ₹0.49 Cr | ₹0.67 Cr | ₹0.64 Cr | ₹0.30 Cr | - |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | ₹0.18 Cr | ₹0.17 Cr | ₹0.16 Cr | ₹0.30 Cr | - |
Freight and Forwarding | ₹0.32 Cr | ₹0.50 Cr | ₹0.47 Cr | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹1.24 Cr | ₹0.54 Cr | ₹0.41 Cr | ₹1.59 Cr | ₹0.00 Cr |
Bad debts /advances written off | ₹0.07 Cr | - | ₹0.00 Cr | ₹0.41 Cr | - |
Provision for doubtful debts | - | - | - | ₹0.06 Cr | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1.17 Cr | ₹0.54 Cr | ₹0.41 Cr | ₹1.12 Cr | ₹0.00 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹37 Cr | ₹46 Cr | ₹39 Cr | ₹53 Cr | ₹0.01 Cr |
Operating Profit (Excl OI) | ₹5.95 Cr | ₹10 Cr | ₹7.89 Cr | ₹9.63 Cr | ₹-0.01 Cr |
Other Income | ₹34 Cr | ₹472 Cr | ₹11 Cr | ₹11 Cr | ₹0.00 Cr |
Interest Received | - | ₹0.04 Cr | ₹0.17 Cr | ₹0.02 Cr | - |
Dividend Received | - | ₹459 Cr | - | - | - |
Profit on sale of Fixed Assets | - | ₹4.24 Cr | - | ₹0.01 Cr | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.10 Cr | ₹0.01 Cr | - | ₹0.94 Cr | - |
Foreign Exchange Gains | ₹0.11 Cr | ₹0.27 Cr | ₹0.20 Cr | ₹0.23 Cr | - |
Others | ₹34 Cr | ₹8.87 Cr | ₹11 Cr | ₹10 Cr | ₹0.00 Cr |
Operating Profit | ₹40 Cr | ₹483 Cr | ₹19 Cr | ₹21 Cr | ₹-0.01 Cr |
Interest | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr |
Other Interest | - | - | - | - | - |
PBDT | ₹40 Cr | ₹483 Cr | ₹19 Cr | ₹21 Cr | ₹-0.01 Cr |
Depreciation | ₹0.27 Cr | ₹0.43 Cr | ₹0.54 Cr | ₹0.70 Cr | - |
Profit Before Taxation & Exceptional Items | ₹40 Cr | ₹482 Cr | ₹19 Cr | ₹20 Cr | ₹-0.01 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹-40 Cr | ₹597 Cr | ₹39 Cr | ₹20 Cr | ₹-0.01 Cr |
Provision for Tax | ₹4.96 Cr | ₹82 Cr | ₹4.52 Cr | ₹4.40 Cr | - |
Current Income Tax | ₹4.97 Cr | ₹83 Cr | ₹1.96 Cr | ₹2.74 Cr | - |
Deferred Tax | ₹-0.01 Cr | ₹-0.61 Cr | ₹2.56 Cr | ₹1.66 Cr | - |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹-44 Cr | ₹514 Cr | ₹34 Cr | ₹16 Cr | ₹-0.01 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | ₹28 Cr | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-44 Cr | ₹514 Cr | ₹34 Cr | ₹44 Cr | ₹-0.01 Cr |
Adjustments to PAT | - | - | - | - | ₹0.00 Cr |
Profit Balance B/F | ₹569 Cr | ₹55 Cr | ₹44 Cr | ₹-0.07 Cr | ₹-0.05 Cr |
Appropriations | ₹525 Cr | ₹569 Cr | ₹78 Cr | ₹44 Cr | ₹-0.07 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹14 Cr | - | ₹23 Cr | - | - |
Equity Dividend % | ₹100.00 | - | - | - | - |
Earnings Per Share | ₹-40.62 | ₹469.87 | ₹31.29 | ₹40.10 | ₹-1.62 |
Adjusted EPS | ₹-40.62 | ₹469.87 | ₹31.29 | ₹40.10 | ₹-1.62 |
Compare Income Statement of peers of UNIVERSUS PHOTO IMAGINGS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
UNIVERSUS PHOTO IMAGINGS | ₹414.3 Cr | 0.8% | 6.5% | -4.2% | Stock Analytics | |
No other companies found in this Industry |
UNIVERSUS PHOTO IMAGINGS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
UNIVERSUS PHOTO IMAGINGS | 0.8% |
6.5% |
-4.2% |
SENSEX | 0.9% |
-0.3% |
20.9% |
You may also like the below Video Courses