Home > Income Statement > UNIVERSUS PHOTO IMAGINGS

UNIVERSUS PHOTO IMAGINGS
Income Statement

UNIVERSUS PHOTO IMAGINGS is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for UNIVERSUS PHOTO IMAGINGS
Please provide your vote to see the results

UNIVERSUS PHOTO IMAGINGS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹43 Cr₹56 Cr₹47 Cr₹62 Cr-
     Sales ₹43 Cr₹56 Cr₹47 Cr₹62 Cr-
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.01 Cr₹0.00 Cr₹0.05 Cr₹0.05 Cr-
Less: Excise Duty -----
Net Sales ₹43 Cr₹56 Cr₹47 Cr₹62 Cr-
EXPENDITURE :
Increase/Decrease in Stock ₹-4.21 Cr₹0.77 Cr₹0.94 Cr₹1.07 Cr-
Raw Material Consumed ₹34 Cr₹38 Cr₹32 Cr₹42 Cr-
     Opening Raw Materials ₹11 Cr₹1.49 Cr₹2.53 Cr--
     Purchases Raw Materials ₹15 Cr₹32 Cr₹20 Cr₹32 Cr-
     Closing Raw Materials ₹4.69 Cr₹11 Cr₹1.49 Cr₹2.53 Cr-
     Other Direct Purchases / Brought in cost ₹13 Cr₹15 Cr₹10 Cr₹12 Cr-
     Other raw material cost -----
Power & Fuel Cost ₹0.53 Cr₹0.50 Cr₹0.65 Cr₹0.72 Cr-
     Electricity & Power ₹0.53 Cr₹0.50 Cr₹0.65 Cr₹0.72 Cr-
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹2.09 Cr₹2.72 Cr₹2.46 Cr₹2.99 Cr-
     Salaries, Wages & Bonus ₹1.94 Cr₹2.56 Cr₹2.31 Cr₹2.81 Cr-
     Contributions to EPF & Pension Funds ₹0.10 Cr₹0.12 Cr₹0.12 Cr₹0.14 Cr-
     Workmen and Staff Welfare Expenses ₹0.06 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr-
     Other Employees Cost -----
Other Manufacturing Expenses ₹2.01 Cr₹1.77 Cr₹1.53 Cr₹3.40 Cr-
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.02 Cr₹0.07 Cr₹0.01 Cr₹0.04 Cr-
     Packing Material Consumed ₹1.76 Cr₹1.59 Cr₹1.41 Cr₹2.27 Cr-
     Other Mfg Exp ₹0.23 Cr₹0.11 Cr₹0.11 Cr₹1.09 Cr-
General and Administration Expenses ₹1.42 Cr₹1.04 Cr₹0.66 Cr₹0.71 Cr₹0.01 Cr
     Rent , Rates & Taxes ₹0.17 Cr₹0.19 Cr₹0.21 Cr₹0.14 Cr₹0.00 Cr
     Insurance ₹0.03 Cr₹0.05 Cr₹0.05 Cr₹0.06 Cr-
     Printing and stationery -----
     Professional and legal fees ₹1.02 Cr₹0.56 Cr₹0.25 Cr₹0.15 Cr₹0.00 Cr
     Traveling and conveyance ₹0.15 Cr₹0.19 Cr₹0.11 Cr₹0.33 Cr-
     Other Administration ₹0.05 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.00 Cr
Selling and Distribution Expenses ₹0.49 Cr₹0.67 Cr₹0.64 Cr₹0.30 Cr-
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹0.18 Cr₹0.17 Cr₹0.16 Cr₹0.30 Cr-
     Freight and Forwarding ₹0.32 Cr₹0.50 Cr₹0.47 Cr--
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.24 Cr₹0.54 Cr₹0.41 Cr₹1.59 Cr₹0.00 Cr
     Bad debts /advances written off ₹0.07 Cr-₹0.00 Cr₹0.41 Cr-
     Provision for doubtful debts ---₹0.06 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.17 Cr₹0.54 Cr₹0.41 Cr₹1.12 Cr₹0.00 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹37 Cr₹46 Cr₹39 Cr₹53 Cr₹0.01 Cr
Operating Profit (Excl OI) ₹5.95 Cr₹10 Cr₹7.89 Cr₹9.63 Cr₹-0.01 Cr
Other Income ₹34 Cr₹472 Cr₹11 Cr₹11 Cr₹0.00 Cr
     Interest Received -₹0.04 Cr₹0.17 Cr₹0.02 Cr-
     Dividend Received -₹459 Cr---
     Profit on sale of Fixed Assets -₹4.24 Cr-₹0.01 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹0.10 Cr₹0.01 Cr-₹0.94 Cr-
     Foreign Exchange Gains ₹0.11 Cr₹0.27 Cr₹0.20 Cr₹0.23 Cr-
     Others ₹34 Cr₹8.87 Cr₹11 Cr₹10 Cr₹0.00 Cr
Operating Profit ₹40 Cr₹483 Cr₹19 Cr₹21 Cr₹-0.01 Cr
Interest ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.01 Cr₹0.00 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.01 Cr₹0.00 Cr
     Other Interest -----
PBDT ₹40 Cr₹483 Cr₹19 Cr₹21 Cr₹-0.01 Cr
Depreciation ₹0.27 Cr₹0.43 Cr₹0.54 Cr₹0.70 Cr-
Profit Before Taxation & Exceptional Items ₹40 Cr₹482 Cr₹19 Cr₹20 Cr₹-0.01 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-40 Cr₹597 Cr₹39 Cr₹20 Cr₹-0.01 Cr
Provision for Tax ₹4.96 Cr₹82 Cr₹4.52 Cr₹4.40 Cr-
     Current Income Tax ₹4.97 Cr₹83 Cr₹1.96 Cr₹2.74 Cr-
     Deferred Tax ₹-0.01 Cr₹-0.61 Cr₹2.56 Cr₹1.66 Cr-
     Other taxes -----
Profit After Tax ₹-44 Cr₹514 Cr₹34 Cr₹16 Cr₹-0.01 Cr
Extra items -----
Minority Interest -----
Share of Associate ---₹28 Cr-
Other Consolidated Items -----
Consolidated Net Profit ₹-44 Cr₹514 Cr₹34 Cr₹44 Cr₹-0.01 Cr
Adjustments to PAT ----₹0.00 Cr
Profit Balance B/F ₹569 Cr₹55 Cr₹44 Cr₹-0.07 Cr₹-0.05 Cr
Appropriations ₹525 Cr₹569 Cr₹78 Cr₹44 Cr₹-0.07 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹14 Cr-₹23 Cr--
Equity Dividend % ₹100.00----
Earnings Per Share ₹-40.62₹469.87₹31.29₹40.10₹-1.62
Adjusted EPS ₹-40.62₹469.87₹31.29₹40.10₹-1.62

Compare Income Statement of peers of UNIVERSUS PHOTO IMAGINGS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UNIVERSUS PHOTO IMAGINGS ₹414.3 Cr 0.8% 6.5% -4.2% Stock Analytics


No other companies found in this Industry


UNIVERSUS PHOTO IMAGINGS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UNIVERSUS PHOTO IMAGINGS

0.8%

6.5%

-4.2%

SENSEX

0.9%

-0.3%

20.9%


You may also like the below Video Courses