THINKINK PICTUREZ
|
THINKINK PICTUREZ Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹25 Cr | ₹9.36 Cr | ₹1.60 Cr | ₹49 Cr | ₹32 Cr |
Broadcasting Revenue | - | - | - | - | - |
Advertising Revenue | - | - | - | - | - |
License income | - | - | - | - | - |
Subscription income | - | - | - | - | - |
Income from content / Event Shows/ Films | - | - | - | - | - |
Other Operational Income | ₹25 Cr | ₹9.36 Cr | ₹1.60 Cr | ₹49 Cr | ₹32 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹25 Cr | ₹9.36 Cr | ₹1.60 Cr | ₹49 Cr | ₹32 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-13 Cr | ₹-0.66 Cr | ₹5.42 Cr | ₹15 Cr | ₹-6.00 Cr |
Raw Material Consumed | ₹6.70 Cr | ₹4.13 Cr | ₹-5.42 Cr | ₹3.83 Cr | ₹30 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹6.70 Cr | ₹4.13 Cr | ₹-5.42 Cr | ₹3.83 Cr | ₹30 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | - | - | - | - | - |
Electricity & Power | - | - | - | - | - |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹1.17 Cr | ₹1.07 Cr | ₹0.73 Cr | ₹0.56 Cr | ₹0.43 Cr |
Salaries, Wages & Bonus | ₹1.14 Cr | ₹1.07 Cr | ₹0.72 Cr | ₹0.47 Cr | ₹0.43 Cr |
Contributions to EPF & Pension Funds | - | - | - | - | - |
Workmen and Staff Welfare Expenses | ₹0.03 Cr | - | ₹0.01 Cr | ₹0.09 Cr | - |
Other Employees Cost | - | - | - | - | - |
Production Expenses | ₹20 Cr | - | - | ₹25 Cr | ₹5.75 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Program Production Expenses | - | - | - | - | - |
Telecasting Expenses | - | - | - | - | - |
Programs and Films rights | - | - | - | - | - |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Production expenses | ₹20 Cr | - | - | ₹25 Cr | ₹5.75 Cr |
General and Administration Expenses | ₹3.28 Cr | ₹1.00 Cr | ₹0.89 Cr | ₹2.00 Cr | ₹1.06 Cr |
Rent , Rates & Taxes | ₹0.83 Cr | ₹0.31 Cr | ₹0.24 Cr | ₹0.31 Cr | ₹0.21 Cr |
Insurance | - | - | - | - | - |
Printing and stationery | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.04 Cr | ₹0.01 Cr |
Professional and legal fees | ₹0.81 Cr | ₹0.40 Cr | ₹0.45 Cr | ₹0.99 Cr | ₹0.66 Cr |
Other Administration | ₹1.64 Cr | ₹0.28 Cr | ₹0.20 Cr | ₹0.66 Cr | ₹0.17 Cr |
Selling and Distribution Expenses | ₹0.65 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr |
Advertisement & Sales Promotion | ₹0.65 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | - | ₹0.55 Cr | ₹0.37 Cr | ₹0.12 Cr | - |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | ₹0.55 Cr | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | - | - | ₹0.37 Cr | ₹0.12 Cr | - |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹19 Cr | ₹6.10 Cr | ₹1.99 Cr | ₹47 Cr | ₹31 Cr |
Operating Profit (Excl OI) | ₹5.92 Cr | ₹3.26 Cr | ₹-0.39 Cr | ₹1.86 Cr | ₹1.14 Cr |
Other Income | ₹0.32 Cr | ₹1.05 Cr | ₹0.60 Cr | ₹0.16 Cr | ₹0.23 Cr |
Interest Received | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹0.11 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | ₹1.04 Cr | ₹0.01 Cr | ₹0.12 Cr | - |
Provision Written Back | ₹0.32 Cr | - | ₹0.59 Cr | ₹0.00 Cr | - |
Foreign Exchange Gains | - | - | - | - | ₹0.01 Cr |
Others | - | - | - | - | ₹0.11 Cr |
Operating Profit | ₹6.25 Cr | ₹4.31 Cr | ₹0.21 Cr | ₹2.02 Cr | ₹1.37 Cr |
Interest | ₹0.07 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.04 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr |
Other Interest | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.03 Cr |
PBDT | ₹6.18 Cr | ₹4.25 Cr | ₹0.15 Cr | ₹1.97 Cr | ₹1.33 Cr |
Depreciation | ₹0.23 Cr | ₹0.19 Cr | ₹0.19 Cr | ₹0.14 Cr | ₹0.09 Cr |
Profit Before Taxation & Exceptional Items | ₹5.95 Cr | ₹4.06 Cr | ₹-0.04 Cr | ₹1.83 Cr | ₹1.24 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹5.95 Cr | ₹4.06 Cr | ₹-0.04 Cr | ₹1.83 Cr | ₹1.24 Cr |
Provision for Tax | ₹1.50 Cr | ₹1.03 Cr | ₹0.15 Cr | ₹0.48 Cr | ₹0.33 Cr |
Current Income Tax | ₹1.52 Cr | ₹1.03 Cr | ₹0.11 Cr | ₹0.48 Cr | ₹0.34 Cr |
Deferred Tax | ₹-0.02 Cr | ₹-0.01 Cr | ₹-0.02 Cr | ₹0.00 Cr | ₹-0.01 Cr |
Other taxes | - | - | ₹0.07 Cr | ₹0.00 Cr | - |
Profit After Tax | ₹4.45 Cr | ₹3.03 Cr | ₹-0.19 Cr | ₹1.35 Cr | ₹0.91 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹6.40 Cr | ₹3.66 Cr | ₹3.85 Cr | ₹2.49 Cr | ₹1.58 Cr |
Appropriations | ₹11 Cr | ₹6.69 Cr | ₹3.66 Cr | ₹3.85 Cr | ₹2.49 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹11 Cr | ₹6.69 Cr | ₹3.66 Cr | ₹3.85 Cr | ₹2.49 Cr |
Equity Dividend % | ₹3.00 | ₹2.00 | - | - | - |
Earnings Per Share | ₹1.50 | ₹1.02 | ₹-0.06 | ₹0.46 | ₹0.06 |
Adjusted EPS | ₹1.50 | ₹1.02 | ₹-0.06 | ₹0.46 | ₹0.31 |
Compare Income Statement of peers of THINKINK PICTUREZ
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
THINKINK PICTUREZ | ₹87.2 Cr | -6.1% | -39.7% | -80.2% | Stock Analytics | |
PVR INOX | ₹13,569.3 Cr | -6.3% | -4.5% | -21.7% | Stock Analytics | |
TIPS INDUSTRIES | ₹10,367.1 Cr | -2.1% | -6% | 121.8% | Stock Analytics | |
SAREGAMA INDIA | ₹9,595.2 Cr | 0.5% | 10.9% | 34.7% | Stock Analytics | |
PRIME FOCUS | ₹3,998.8 Cr | 1.5% | 10.4% | 14% | Stock Analytics | |
MEDIA MATRIX WORLDWIDE | ₹1,925.7 Cr | -8.4% | -11.5% | -12.1% | Stock Analytics |
THINKINK PICTUREZ Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
THINKINK PICTUREZ | -6.1% |
-39.7% |
-80.2% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses