THE YAMUNA SYNDICATE
|
THE YAMUNA SYNDICATE Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹64 Cr | ₹68 Cr | ₹63 Cr | ₹55 Cr | ₹51 Cr |
Sales | ₹63 Cr | ₹67 Cr | ₹61 Cr | ₹53 Cr | ₹50 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹0.10 Cr | ₹0.22 Cr | ₹0.09 Cr | ₹0.12 Cr | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹1.08 Cr | ₹1.27 Cr | ₹1.35 Cr | ₹1.33 Cr | ₹0.75 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹64 Cr | ₹68 Cr | ₹63 Cr | ₹55 Cr | ₹51 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-0.51 Cr | ₹-0.94 Cr | ₹-1.61 Cr | ₹1.06 Cr | ₹1.86 Cr |
Raw Material Consumed | ₹61 Cr | ₹65 Cr | ₹60 Cr | ₹50 Cr | ₹46 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹61 Cr | ₹65 Cr | ₹60 Cr | ₹50 Cr | ₹46 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.05 Cr |
Electricity & Power | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.05 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹1.86 Cr | ₹1.72 Cr | ₹1.52 Cr | ₹1.32 Cr | ₹1.39 Cr |
Salaries, Wages & Bonus | ₹1.74 Cr | ₹1.60 Cr | ₹1.40 Cr | ₹1.23 Cr | ₹1.25 Cr |
Contributions to EPF & Pension Funds | ₹0.10 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.12 Cr |
Workmen and Staff Welfare Expenses | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹0.16 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.16 Cr | ₹0.20 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.03 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.05 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹0.13 Cr | ₹0.13 Cr | ₹0.15 Cr | ₹0.12 Cr | ₹0.15 Cr |
General and Administration Expenses | ₹0.36 Cr | ₹0.29 Cr | ₹0.26 Cr | ₹0.27 Cr | ₹0.29 Cr |
Rent , Rates & Taxes | ₹0.10 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.13 Cr |
Insurance | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.04 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹0.10 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.09 Cr | ₹0.04 Cr |
Traveling and conveyance | ₹0.06 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.06 Cr |
Other Administration | ₹0.07 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.03 Cr | ₹0.03 Cr |
Selling and Distribution Expenses | - | - | - | - | - |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.25 Cr | ₹0.19 Cr | ₹0.08 Cr | ₹0.12 Cr | ₹0.14 Cr |
Bad debts /advances written off | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Provision for doubtful debts | ₹0.02 Cr | ₹0.08 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹0.04 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.22 Cr | ₹0.11 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.09 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹63 Cr | ₹67 Cr | ₹61 Cr | ₹53 Cr | ₹50 Cr |
Operating Profit (Excl OI) | ₹1.12 Cr | ₹1.81 Cr | ₹2.09 Cr | ₹1.99 Cr | ₹1.35 Cr |
Other Income | ₹17 Cr | ₹1.33 Cr | ₹1.23 Cr | ₹1.39 Cr | ₹1.41 Cr |
Interest Received | ₹1.77 Cr | ₹1.25 Cr | ₹1.13 Cr | ₹1.01 Cr | ₹1.33 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹15 Cr | ₹0.01 Cr | - | ₹0.35 Cr | ₹0.07 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | ₹0.03 Cr | ₹0.01 Cr | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.06 Cr | ₹0.04 Cr | ₹0.10 Cr | ₹0.03 Cr | - |
Operating Profit | ₹18 Cr | ₹3.14 Cr | ₹3.32 Cr | ₹3.39 Cr | ₹2.76 Cr |
Interest | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.22 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | ₹0.21 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | - |
Other Interest | - | - | - | - | ₹0.01 Cr |
PBDT | ₹18 Cr | ₹3.12 Cr | ₹3.30 Cr | ₹3.37 Cr | ₹2.54 Cr |
Depreciation | ₹0.09 Cr | ₹0.08 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.07 Cr |
Profit Before Taxation & Exceptional Items | ₹18 Cr | ₹3.04 Cr | ₹3.25 Cr | ₹3.31 Cr | ₹2.48 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹127 Cr | ₹91 Cr | ₹55 Cr | ₹3.31 Cr | ₹2.48 Cr |
Provision for Tax | ₹3.22 Cr | ₹0.78 Cr | ₹0.51 Cr | ₹1.14 Cr | ₹0.67 Cr |
Current Income Tax | ₹3.19 Cr | ₹0.78 Cr | ₹0.82 Cr | ₹1.13 Cr | ₹0.64 Cr |
Deferred Tax | ₹0.03 Cr | ₹-0.02 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹-0.01 Cr |
Other taxes | ₹0.00 Cr | ₹0.02 Cr | ₹-0.31 Cr | - | ₹0.04 Cr |
Profit After Tax | ₹124 Cr | ₹91 Cr | ₹54 Cr | ₹2.16 Cr | ₹1.81 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | ₹114 Cr | ₹67 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹124 Cr | ₹91 Cr | ₹54 Cr | ₹116 Cr | ₹69 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹817 Cr | ₹768 Cr | ₹717 Cr | ₹606 Cr | ₹543 Cr |
Appropriations | ₹941 Cr | ₹859 Cr | ₹771 Cr | ₹722 Cr | ₹612 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹1.11 Cr |
Other Appropriation | ₹11 Cr | ₹42 Cr | ₹3.39 Cr | ₹-0.67 Cr | ₹-0.24 Cr |
Equity Dividend % | ₹400.00 | ₹325.00 | ₹200.00 | ₹215.00 | ₹175.00 |
Earnings Per Share | ₹4,042.44 | ₹2,950.30 | ₹1,772.60 | ₹3,775.47 | ₹2,239.76 |
Adjusted EPS | ₹4,042.44 | ₹2,950.30 | ₹1,772.60 | ₹3,775.47 | ₹2,239.76 |
Compare Income Statement of peers of THE YAMUNA SYNDICATE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
THE YAMUNA SYNDICATE | ₹1,421.4 Cr | 0.8% | -5.3% | 166.5% | Stock Analytics | |
ADANI ENTERPRISES | ₹257,342.0 Cr | -21.1% | -21.1% | -1.2% | Stock Analytics | |
REDINGTON | ₹15,221.2 Cr | 0.7% | 15% | 21% | Stock Analytics | |
MMTC | ₹11,148.0 Cr | -1.4% | -1.5% | 42.1% | Stock Analytics | |
HONASA CONSUMER | ₹7,285.8 Cr | -39.3% | -44.7% | -28.5% | Stock Analytics | |
MSTC | ₹4,412.7 Cr | 7.5% | -8.5% | 36.9% | Stock Analytics |
THE YAMUNA SYNDICATE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
THE YAMUNA SYNDICATE | 0.8% |
-5.3% |
166.5% |
SENSEX | 1.8% |
-2.5% |
19.9% |
You may also like the below Video Courses