TARSONS PRODUCTS
|
TARSONS PRODUCTS Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹277 Cr | ₹283 Cr | ₹301 Cr | ₹229 Cr | ₹176 Cr |
Sales | ₹276 Cr | ₹281 Cr | ₹299 Cr | ₹228 Cr | ₹175 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹1.65 Cr | ₹1.89 Cr | ₹1.60 Cr | ₹1.00 Cr | ₹0.92 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹277 Cr | ₹283 Cr | ₹301 Cr | ₹229 Cr | ₹176 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹0.68 Cr | ₹-16 Cr | ₹-17 Cr | ₹5.12 Cr | ₹-1.31 Cr |
Raw Material Consumed | ₹72 Cr | ₹81 Cr | ₹80 Cr | ₹56 Cr | ₹50 Cr |
Opening Raw Materials | ₹43 Cr | ₹31 Cr | ₹14 Cr | ₹11 Cr | ₹11 Cr |
Purchases Raw Materials | ₹55 Cr | ₹83 Cr | ₹87 Cr | ₹47 Cr | ₹39 Cr |
Closing Raw Materials | ₹35 Cr | ₹43 Cr | ₹31 Cr | ₹14 Cr | ₹11 Cr |
Other Direct Purchases / Brought in cost | ₹9.08 Cr | ₹9.59 Cr | ₹11 Cr | ₹12 Cr | ₹12 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹11 Cr | ₹9.89 Cr | ₹9.83 Cr | ₹7.31 Cr | ₹6.09 Cr |
Electricity & Power | ₹11 Cr | ₹9.89 Cr | ₹9.83 Cr | ₹7.31 Cr | ₹6.09 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹39 Cr | ₹34 Cr | ₹31 Cr | ₹24 Cr | ₹20 Cr |
Salaries, Wages & Bonus | ₹35 Cr | ₹32 Cr | ₹29 Cr | ₹23 Cr | ₹19 Cr |
Contributions to EPF & Pension Funds | ₹2.88 Cr | ₹2.19 Cr | ₹1.70 Cr | ₹1.43 Cr | ₹1.15 Cr |
Workmen and Staff Welfare Expenses | ₹0.42 Cr | ₹0.21 Cr | ₹0.22 Cr | ₹0.10 Cr | ₹0.06 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹20 Cr | ₹21 Cr | ₹26 Cr | ₹20 Cr | ₹16 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹3.87 Cr | ₹3.50 Cr | ₹3.61 Cr | ₹2.97 Cr | ₹2.72 Cr |
Repairs and Maintenance | ₹4.28 Cr | ₹4.37 Cr | ₹5.28 Cr | ₹4.23 Cr | ₹3.89 Cr |
Packing Material Consumed | ₹11 Cr | ₹12 Cr | ₹16 Cr | ₹11 Cr | ₹9.20 Cr |
Other Mfg Exp | ₹0.90 Cr | ₹0.79 Cr | ₹1.06 Cr | ₹1.56 Cr | ₹0.68 Cr |
General and Administration Expenses | ₹11 Cr | ₹6.81 Cr | ₹5.30 Cr | ₹3.07 Cr | ₹5.61 Cr |
Rent , Rates & Taxes | ₹1.10 Cr | ₹0.89 Cr | ₹0.57 Cr | ₹0.33 Cr | ₹0.84 Cr |
Insurance | ₹1.56 Cr | ₹1.54 Cr | ₹1.03 Cr | ₹0.94 Cr | ₹0.95 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹4.71 Cr | ₹1.45 Cr | ₹2.00 Cr | ₹1.03 Cr | ₹1.05 Cr |
Traveling and conveyance | ₹2.74 Cr | ₹2.60 Cr | ₹1.21 Cr | ₹0.62 Cr | ₹2.60 Cr |
Other Administration | ₹0.44 Cr | ₹0.33 Cr | ₹0.48 Cr | ₹0.15 Cr | ₹0.17 Cr |
Selling and Distribution Expenses | ₹9.02 Cr | ₹10 Cr | ₹7.83 Cr | ₹6.08 Cr | ₹7.89 Cr |
Advertisement & Sales Promotion | ₹3.79 Cr | ₹4.30 Cr | ₹2.05 Cr | ₹2.07 Cr | ₹4.04 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹5.23 Cr | ₹6.14 Cr | ₹5.79 Cr | ₹4.01 Cr | ₹3.85 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹12 Cr | ₹6.62 Cr | ₹4.78 Cr | ₹3.28 Cr | ₹2.66 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹0.37 Cr | - | ₹0.28 Cr | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹11 Cr | ₹6.62 Cr | ₹4.50 Cr | ₹3.28 Cr | ₹2.66 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹174 Cr | ₹154 Cr | ₹148 Cr | ₹126 Cr | ₹108 Cr |
Operating Profit (Excl OI) | ₹103 Cr | ₹129 Cr | ₹153 Cr | ₹103 Cr | ₹68 Cr |
Other Income | ₹14 Cr | ₹12 Cr | ₹8.47 Cr | ₹5.56 Cr | ₹5.01 Cr |
Interest Received | ₹4.45 Cr | ₹2.89 Cr | ₹1.31 Cr | ₹0.29 Cr | ₹0.41 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | ₹0.27 Cr | ₹0.04 Cr | ₹0.10 Cr | ₹0.02 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | ₹0.44 Cr | - | ₹0.18 Cr | ₹0.86 Cr |
Foreign Exchange Gains | ₹5.65 Cr | ₹5.47 Cr | ₹3.62 Cr | ₹2.11 Cr | ₹1.54 Cr |
Others | ₹4.06 Cr | ₹3.31 Cr | ₹3.49 Cr | ₹2.88 Cr | ₹2.18 Cr |
Operating Profit | ₹118 Cr | ₹142 Cr | ₹161 Cr | ₹109 Cr | ₹73 Cr |
Interest | ₹9.95 Cr | ₹4.47 Cr | ₹4.22 Cr | ₹2.72 Cr | ₹6.10 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹9.83 Cr | ₹4.24 Cr | ₹3.92 Cr | ₹2.69 Cr | ₹5.75 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.10 Cr | ₹0.08 Cr | ₹0.24 Cr | ₹0.00 Cr | ₹0.10 Cr |
Other Interest | ₹0.02 Cr | ₹0.14 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.25 Cr |
PBDT | ₹108 Cr | ₹137 Cr | ₹157 Cr | ₹106 Cr | ₹67 Cr |
Depreciation | ₹38 Cr | ₹29 Cr | ₹22 Cr | ₹14 Cr | ₹14 Cr |
Profit Before Taxation & Exceptional Items | ₹69 Cr | ₹109 Cr | ₹135 Cr | ₹92 Cr | ₹53 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹69 Cr | ₹109 Cr | ₹135 Cr | ₹92 Cr | ₹53 Cr |
Provision for Tax | ₹18 Cr | ₹28 Cr | ₹34 Cr | ₹24 Cr | ₹13 Cr |
Current Income Tax | ₹18 Cr | ₹27 Cr | ₹33 Cr | ₹23 Cr | ₹13 Cr |
Deferred Tax | ₹-0.30 Cr | ₹1.06 Cr | ₹1.08 Cr | ₹0.09 Cr | ₹-0.69 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹51 Cr | ₹81 Cr | ₹101 Cr | ₹69 Cr | ₹41 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹412 Cr | ₹333 Cr | ₹242 Cr | ₹173 Cr | ₹133 Cr |
Appropriations | ₹463 Cr | ₹413 Cr | ₹342 Cr | ₹242 Cr | ₹173 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.13 Cr | ₹1.24 Cr | ₹9.79 Cr | ₹0.10 Cr | ₹0.23 Cr |
Equity Dividend % | ₹100.00 | - | - | - | - |
Earnings Per Share | ₹9.63 | ₹15.17 | ₹18.92 | ₹3,586.98 | ₹2,026.55 |
Adjusted EPS | ₹9.63 | ₹15.17 | ₹18.92 | ₹13.54 | ₹7.65 |
Compare Income Statement of peers of TARSONS PRODUCTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TARSONS PRODUCTS | ₹2,255.4 Cr | 5.9% | 4.7% | -28.5% | Stock Analytics | |
SUPREME INDUSTRIES | ₹60,596.9 Cr | -1.6% | 4.1% | 4.5% | Stock Analytics | |
ASTRAL | ₹44,436.2 Cr | -4.6% | -7.7% | -13.6% | Stock Analytics | |
FINOLEX INDUSTRIES | ₹15,881.1 Cr | 7.2% | -5.5% | 13.2% | Stock Analytics | |
RESPONSIVE INDUSTRIES | ₹6,589.2 Cr | -1.9% | -1.8% | -17.3% | Stock Analytics | |
PRINCE PIPES AND FITTINGS | ₹4,649.7 Cr | 3.2% | -1.9% | -45.9% | Stock Analytics |
TARSONS PRODUCTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TARSONS PRODUCTS | 5.9% |
4.7% |
-28.5% |
SENSEX | -0.7% |
-1.6% |
11.1% |
You may also like the below Video Courses