Home > Income Statement > SOUTH INDIA PAPER MILLS

SOUTH INDIA PAPER MILLS
Income Statement

SOUTH INDIA PAPER MILLS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for SOUTH INDIA PAPER MILLS
Please provide your vote to see the results

SOUTH INDIA PAPER MILLS Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹312 Cr₹288 Cr₹305 Cr₹227 Cr₹218 Cr
     Sales ₹311 Cr₹287 Cr₹302 Cr₹218 Cr₹212 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.82 Cr₹0.81 Cr₹3.29 Cr₹9.26 Cr₹5.39 Cr
Less: Excise Duty -----
Net Sales ₹312 Cr₹288 Cr₹305 Cr₹227 Cr₹218 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.85 Cr₹-2.87 Cr₹-1.87 Cr₹1.22 Cr₹-0.55 Cr
Raw Material Consumed ₹172 Cr₹167 Cr₹158 Cr₹99 Cr₹94 Cr
     Opening Raw Materials ₹18 Cr₹19 Cr₹16 Cr₹16 Cr₹19 Cr
     Purchases Raw Materials ₹169 Cr₹166 Cr₹161 Cr₹99 Cr₹91 Cr
     Closing Raw Materials ₹15 Cr₹18 Cr₹19 Cr₹16 Cr₹16 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹59 Cr₹68 Cr₹50 Cr₹34 Cr₹35 Cr
     Electricity & Power ₹11 Cr₹6.86 Cr₹2.48 Cr₹1.69 Cr₹1.39 Cr
     Oil, Fuel & Natural gas ₹48 Cr₹61 Cr₹48 Cr₹32 Cr₹34 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹29 Cr₹28 Cr₹27 Cr₹26 Cr₹24 Cr
     Salaries, Wages & Bonus ₹26 Cr₹25 Cr₹24 Cr₹22 Cr₹21 Cr
     Contributions to EPF & Pension Funds ₹1.01 Cr₹0.93 Cr₹0.92 Cr₹0.89 Cr₹0.91 Cr
     Workmen and Staff Welfare Expenses ₹0.40 Cr₹0.50 Cr₹0.36 Cr₹0.52 Cr₹0.58 Cr
     Other Employees Cost ₹1.72 Cr₹1.59 Cr₹2.05 Cr₹1.92 Cr₹1.64 Cr
Other Manufacturing Expenses ₹14 Cr₹14 Cr₹15 Cr₹15 Cr₹16 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹8.44 Cr₹8.40 Cr₹9.58 Cr₹10 Cr₹11 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹6.03 Cr₹5.83 Cr₹5.84 Cr₹4.79 Cr₹5.53 Cr
General and Administration Expenses ₹8.24 Cr₹7.84 Cr₹7.36 Cr₹6.05 Cr₹5.89 Cr
     Rent , Rates & Taxes ₹0.66 Cr₹1.10 Cr₹0.58 Cr₹0.18 Cr₹0.18 Cr
     Insurance ₹0.93 Cr₹1.06 Cr₹0.74 Cr₹0.68 Cr₹0.51 Cr
     Printing and stationery ₹0.09 Cr₹0.06 Cr₹0.07 Cr₹0.07 Cr₹0.08 Cr
     Professional and legal fees ₹0.40 Cr₹0.28 Cr₹0.30 Cr₹0.30 Cr₹0.25 Cr
     Traveling and conveyance ₹0.30 Cr₹0.20 Cr₹0.12 Cr₹0.05 Cr₹0.28 Cr
     Other Administration ₹5.87 Cr₹5.14 Cr₹5.55 Cr₹4.77 Cr₹4.60 Cr
Selling and Distribution Expenses ₹12 Cr₹9.72 Cr₹10 Cr₹7.55 Cr₹7.65 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹3.00 Cr₹2.67 Cr₹2.75 Cr₹2.36 Cr₹2.50 Cr
     Freight and Forwarding ₹6.86 Cr₹5.16 Cr₹4.46 Cr₹3.88 Cr₹3.56 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.72 Cr₹1.89 Cr₹3.26 Cr₹1.31 Cr₹1.59 Cr
Miscellaneous Expenses ₹0.53 Cr₹2.40 Cr₹1.15 Cr₹1.08 Cr₹1.09 Cr
     Bad debts /advances written off ---₹0.14 Cr₹0.07 Cr
     Provision for doubtful debts -₹0.11 Cr₹0.07 Cr₹0.16 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -₹1.28 Cr₹0.10 Cr-₹0.04 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.53 Cr₹1.01 Cr₹0.97 Cr₹0.78 Cr₹0.98 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹295 Cr₹294 Cr₹268 Cr₹189 Cr₹183 Cr
Operating Profit (Excl OI) ₹17 Cr₹-6.02 Cr₹37 Cr₹37 Cr₹35 Cr
Other Income ₹1.84 Cr₹1.21 Cr₹0.96 Cr₹0.79 Cr₹0.83 Cr
     Interest Received ₹0.33 Cr₹0.41 Cr₹0.45 Cr₹0.43 Cr₹0.76 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.62 Cr---₹0.01 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.25 Cr----
     Foreign Exchange Gains ₹0.27 Cr₹0.02 Cr₹0.51 Cr₹0.36 Cr₹0.07 Cr
     Others ₹0.36 Cr₹0.79 Cr---
Operating Profit ₹19 Cr₹-4.81 Cr₹38 Cr₹38 Cr₹35 Cr
Interest ₹19 Cr₹16 Cr₹6.09 Cr₹4.57 Cr₹4.29 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹14 Cr₹12 Cr₹2.16 Cr₹4.21 Cr₹3.64 Cr
     Intereston Fixed deposits ₹0.14 Cr₹0.14 Cr₹0.13 Cr₹0.13 Cr₹0.14 Cr
     Bank Charges etc ₹1.03 Cr₹0.70 Cr₹0.37 Cr₹0.23 Cr₹0.52 Cr
     Other Interest ₹3.46 Cr₹4.05 Cr₹3.43 Cr--
PBDT ₹0.32 Cr₹-21 Cr₹32 Cr₹34 Cr₹31 Cr
Depreciation ₹18 Cr₹16 Cr₹9.44 Cr₹10 Cr₹9.77 Cr
Profit Before Taxation & Exceptional Items ₹-18 Cr₹-37 Cr₹23 Cr₹24 Cr₹21 Cr
Exceptional Income / Expenses ₹-0.30 Cr₹13 Cr₹2.73 Cr₹3.06 Cr-
Profit Before Tax ₹-18 Cr₹-24 Cr₹26 Cr₹27 Cr₹21 Cr
Provision for Tax ₹-4.44 Cr₹-7.35 Cr₹3.98 Cr₹7.58 Cr₹5.39 Cr
     Current Income Tax --₹5.59 Cr₹4.83 Cr₹3.72 Cr
     Deferred Tax ₹-4.45 Cr₹-7.52 Cr₹-1.60 Cr₹-1.01 Cr₹-1.11 Cr
     Other taxes ₹0.00 Cr₹0.17 Cr₹-0.01 Cr₹3.75 Cr₹2.78 Cr
Profit After Tax ₹-13 Cr₹-17 Cr₹22 Cr₹19 Cr₹16 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹164 Cr₹182 Cr₹162 Cr₹145 Cr₹132 Cr
Appropriations ₹151 Cr₹166 Cr₹184 Cr₹164 Cr₹148 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹1.50 Cr₹1.50 Cr₹2.25 Cr₹2.71 Cr
Equity Dividend % --₹10.00₹10.00₹15.00
Earnings Per Share ₹-7.16₹-8.89₹14.44₹12.70₹10.63
Adjusted EPS ₹-7.16₹-8.89₹14.44₹12.70₹10.63

Compare Income Statement of peers of SOUTH INDIA PAPER MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SOUTH INDIA PAPER MILLS ₹164.8 Cr -0.8% -10.9% -0.8% Stock Analytics
JK PAPER ₹4,833.9 Cr -4.8% -25.2% -21.1% Stock Analytics
WEST COAST PAPER MILLS ₹2,687.2 Cr -5.4% -22.8% -34.8% Stock Analytics
SESHASAYEE PAPER AND BOARDS ₹1,801.9 Cr -7.6% -3.8% -16.2% Stock Analytics
ANDHRA PAPER ₹1,493.0 Cr -5.4% -12.6% -27.7% Stock Analytics
PUDUMJEE PAPER PRODUCTS ₹1,000.8 Cr -8.6% -24.4% 53.6% Stock Analytics


SOUTH INDIA PAPER MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SOUTH INDIA PAPER MILLS

-0.8%

-10.9%

-0.8%

SENSEX

-1.8%

-1.7%

2%


You may also like the below Video Courses