SHREYAS SHIPPING & LOGISTICS
|
SHREYAS SHIPPING & LOGISTICS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹484 Cr | ₹536 Cr | ₹560 Cr | ₹612 Cr | ₹625 Cr |
Income from ship building & Repairs | - | - | - | - | - |
Charter Income | ₹482 Cr | ₹354 Cr | ₹23 Cr | ₹68 Cr | ₹48 Cr |
Freight and Demurrage | - | ₹181 Cr | ₹514 Cr | ₹540 Cr | ₹575 Cr |
Other Operational Income | ₹1.30 Cr | ₹0.64 Cr | ₹23 Cr | ₹3.87 Cr | ₹2.53 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹484 Cr | ₹536 Cr | ₹560 Cr | ₹612 Cr | ₹625 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹22 Cr | ₹76 Cr | ₹183 Cr | ₹217 Cr | ₹214 Cr |
Electricity & Power | - | - | - | ₹0.06 Cr | - |
Oil, Fuel & Natural gas | ₹20 Cr | ₹74 Cr | ₹182 Cr | ₹215 Cr | ₹212 Cr |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹2.01 Cr | ₹2.00 Cr | ₹1.61 Cr | ₹1.19 Cr | ₹1.43 Cr |
Employee Cost | ₹95 Cr | ₹77 Cr | ₹68 Cr | ₹73 Cr | ₹74 Cr |
Salaries, Wages & Bonus | ₹92 Cr | ₹74 Cr | ₹66 Cr | ₹70 Cr | ₹71 Cr |
Contributions to EPF & Pension Funds | ₹2.70 Cr | ₹2.53 Cr | ₹1.66 Cr | ₹2.32 Cr | ₹2.33 Cr |
Workmen and Staff Welfare Expenses | ₹0.77 Cr | ₹0.95 Cr | ₹0.40 Cr | ₹0.69 Cr | ₹0.75 Cr |
Other Employees Cost | - | - | - | - | - |
Operating Expenses | ₹108 Cr | ₹143 Cr | ₹235 Cr | ₹262 Cr | ₹258 Cr |
Stevedoring,Despatch and Cargo expenses | - | - | - | - | - |
Port,Light and canal Dues | - | ₹38 Cr | ₹108 Cr | ₹86 Cr | ₹90 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Repairs and Maintenance | ₹9.60 Cr | ₹8.07 Cr | ₹5.96 Cr | ₹5.32 Cr | ₹5.12 Cr |
Stores,spare parts and tools consumed | ₹44 Cr | ₹30 Cr | ₹27 Cr | ₹23 Cr | ₹26 Cr |
Other Operating Expenses | ₹55 Cr | ₹66 Cr | ₹94 Cr | ₹148 Cr | ₹137 Cr |
General and Administration Expenses | ₹6.58 Cr | ₹6.79 Cr | ₹8.22 Cr | ₹7.34 Cr | ₹3.92 Cr |
Rent , Rates & Taxes | ₹0.93 Cr | ₹0.46 Cr | ₹0.23 Cr | ₹0.64 Cr | ₹0.54 Cr |
Insurance | ₹0.05 Cr | ₹0.05 Cr | ₹0.21 Cr | ₹0.14 Cr | ₹0.16 Cr |
Printing and stationery | ₹1.20 Cr | ₹0.86 Cr | ₹1.04 Cr | ₹0.55 Cr | - |
Professional and legal fees | ₹1.59 Cr | ₹2.21 Cr | ₹3.03 Cr | ₹1.46 Cr | ₹1.27 Cr |
Other General & administrative Expenses | ₹2.81 Cr | ₹3.21 Cr | ₹3.71 Cr | ₹4.55 Cr | ₹1.95 Cr |
Selling and Distribution Expenses | ₹0.87 Cr | ₹0.43 Cr | ₹0.34 Cr | ₹0.32 Cr | ₹1.08 Cr |
Advertisement & Sales Promotion | ₹0.31 Cr | ₹0.13 Cr | ₹0.03 Cr | ₹0.28 Cr | ₹0.72 Cr |
Brokerage & Commissions | ₹0.56 Cr | ₹0.30 Cr | ₹0.31 Cr | ₹0.04 Cr | ₹0.36 Cr |
Freight Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹5.87 Cr | ₹1.52 Cr | ₹0.86 Cr | ₹10 Cr | ₹4.19 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | ₹0.38 Cr | - | ₹3.40 Cr | ₹0.77 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹2.95 Cr | - | - | ₹6.53 Cr | ₹0.66 Cr |
Losson sale of non-trade current investments | ₹0.03 Cr | - | - | ₹0.14 Cr | ₹0.09 Cr |
Other Miscellaneous Expenses | ₹2.89 Cr | ₹1.14 Cr | ₹0.86 Cr | ₹0.27 Cr | ₹2.67 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹238 Cr | ₹305 Cr | ₹496 Cr | ₹570 Cr | ₹554 Cr |
Operating Profit (Excl OI) | ₹246 Cr | ₹231 Cr | ₹64 Cr | ₹43 Cr | ₹70 Cr |
Other Income | ₹19 Cr | ₹5.50 Cr | ₹4.21 Cr | ₹3.55 Cr | ₹2.30 Cr |
Interest Received | ₹4.31 Cr | ₹3.41 Cr | ₹2.22 Cr | ₹1.30 Cr | ₹1.28 Cr |
Dividend Received | ₹0.05 Cr | ₹0.06 Cr | ₹0.02 Cr | ₹0.31 Cr | ₹0.45 Cr |
Profit on sale of Fixed Assets | ₹10 Cr | - | - | ₹0.46 Cr | - |
Profits on sale of Investments | - | - | - | - | - |
Foreign Exchange Gains | ₹1.05 Cr | - | ₹0.12 Cr | - | - |
Provision Written Back | - | - | - | ₹0.76 Cr | - |
Others | ₹3.65 Cr | ₹2.03 Cr | ₹1.85 Cr | ₹0.72 Cr | ₹0.57 Cr |
Operating Profit | ₹265 Cr | ₹237 Cr | ₹68 Cr | ₹47 Cr | ₹73 Cr |
Interest | ₹18 Cr | ₹12 Cr | ₹17 Cr | ₹19 Cr | ₹19 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹16 Cr | ₹11 Cr | ₹15 Cr | ₹17 Cr | ₹17 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹2.29 Cr | ₹0.83 Cr | ₹1.79 Cr | ₹1.33 Cr | ₹1.54 Cr |
Other Interest | - | - | - | ₹1.60 Cr | - |
PBDT | ₹247 Cr | ₹225 Cr | ₹52 Cr | ₹27 Cr | ₹54 Cr |
Depreciation | ₹48 Cr | ₹19 Cr | ₹15 Cr | ₹18 Cr | ₹21 Cr |
Profit Before Taxation & Exceptional Items | ₹199 Cr | ₹206 Cr | ₹37 Cr | ₹9.11 Cr | ₹33 Cr |
Exceptional Income / Expenses | - | ₹6.41 Cr | ₹2.20 Cr | ₹-86 Cr | ₹0.95 Cr |
Profit Before Tax | ₹199 Cr | ₹218 Cr | ₹39 Cr | ₹-85 Cr | ₹34 Cr |
Provision for Tax | ₹2.48 Cr | ₹7.10 Cr | ₹3.13 Cr | ₹-19 Cr | ₹0.35 Cr |
Current Income Tax | ₹1.98 Cr | ₹18 Cr | ₹1.66 Cr | ₹1.27 Cr | ₹1.24 Cr |
Deferred Tax | ₹0.50 Cr | ₹-11 Cr | ₹1.99 Cr | ₹-20 Cr | ₹-0.17 Cr |
Other taxes | - | - | ₹-0.52 Cr | ₹-0.06 Cr | ₹-0.72 Cr |
Profit After Tax | ₹197 Cr | ₹211 Cr | ₹36 Cr | ₹-66 Cr | ₹33 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | ₹8.58 Cr | - | ₹-3.68 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹197 Cr | ₹211 Cr | ₹44 Cr | ₹-66 Cr | ₹30 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹419 Cr | ₹251 Cr | ₹214 Cr | ₹284 Cr | ₹265 Cr |
Appropriations | ₹616 Cr | ₹462 Cr | ₹258 Cr | ₹218 Cr | ₹295 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹616 Cr | ₹462 Cr | ₹258 Cr | ₹218 Cr | ₹295 Cr |
Equity Dividend % | ₹15.00 | ₹25.00 | ₹20.00 | - | ₹12.00 |
Earnings Per Share | ₹89.66 | ₹96.12 | ₹20.16 | ₹-30.12 | ₹13.56 |
Adjusted EPS | ₹89.66 | ₹96.12 | ₹20.16 | ₹-30.12 | ₹13.56 |
Compare Income Statement of peers of SHREYAS SHIPPING & LOGISTICS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SHREYAS SHIPPING & LOGISTICS | ₹853.3 Cr | -6.7% | -3.6% | 43.2% | Stock Analytics | |
THE GREAT EASTERN SHIPPING COMPANY | ₹13,525.0 Cr | -0.8% | -11.2% | -4.9% | Stock Analytics | |
SHIPPING CORPORATION OF INDIA | ₹9,530.3 Cr | -1.3% | -9.4% | 27.3% | Stock Analytics | |
SEAMEC | ₹2,982.6 Cr | 1.5% | -7.4% | 19.3% | Stock Analytics | |
DREDGING CORPORATION OF INDIA | ₹2,242.0 Cr | -4.1% | -7.4% | 44.6% | Stock Analytics | |
ESSAR SHIPPING | ₹753.8 Cr | -1.1% | -3.3% | 10.8% | Stock Analytics |
SHREYAS SHIPPING & LOGISTICS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SHREYAS SHIPPING & LOGISTICS | -6.7% |
-3.6% |
43.2% |
SENSEX | 0.3% |
-2.5% |
10% |
You may also like the below Video Courses