Home > Income Statement > SHREYAS SHIPPING & LOGISTICS

SHREYAS SHIPPING & LOGISTICS
Income Statement

SHREYAS SHIPPING & LOGISTICS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SHREYAS SHIPPING & LOGISTICS
Please provide your vote to see the results

SHREYAS SHIPPING & LOGISTICS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹484 Cr₹536 Cr₹560 Cr₹612 Cr₹625 Cr
     Income from ship building & Repairs -----
     Charter Income ₹482 Cr₹354 Cr₹23 Cr₹68 Cr₹48 Cr
     Freight and Demurrage -₹181 Cr₹514 Cr₹540 Cr₹575 Cr
     Other Operational Income ₹1.30 Cr₹0.64 Cr₹23 Cr₹3.87 Cr₹2.53 Cr
Less: Excise Duty -----
Operating Income (Net) ₹484 Cr₹536 Cr₹560 Cr₹612 Cr₹625 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹22 Cr₹76 Cr₹183 Cr₹217 Cr₹214 Cr
     Electricity & Power ---₹0.06 Cr-
     Oil, Fuel & Natural gas ₹20 Cr₹74 Cr₹182 Cr₹215 Cr₹212 Cr
     Coals etc -----
     Other power & fuel ₹2.01 Cr₹2.00 Cr₹1.61 Cr₹1.19 Cr₹1.43 Cr
Employee Cost ₹95 Cr₹77 Cr₹68 Cr₹73 Cr₹74 Cr
     Salaries, Wages & Bonus ₹92 Cr₹74 Cr₹66 Cr₹70 Cr₹71 Cr
     Contributions to EPF & Pension Funds ₹2.70 Cr₹2.53 Cr₹1.66 Cr₹2.32 Cr₹2.33 Cr
     Workmen and Staff Welfare Expenses ₹0.77 Cr₹0.95 Cr₹0.40 Cr₹0.69 Cr₹0.75 Cr
     Other Employees Cost -----
Operating Expenses ₹108 Cr₹143 Cr₹235 Cr₹262 Cr₹258 Cr
     Stevedoring,Despatch and Cargo expenses -----
     Port,Light and canal Dues -₹38 Cr₹108 Cr₹86 Cr₹90 Cr
     Sub-contracted / Out sourced services -----
     Repairs and Maintenance ₹9.60 Cr₹8.07 Cr₹5.96 Cr₹5.32 Cr₹5.12 Cr
     Stores,spare parts and tools consumed ₹44 Cr₹30 Cr₹27 Cr₹23 Cr₹26 Cr
     Other Operating Expenses ₹55 Cr₹66 Cr₹94 Cr₹148 Cr₹137 Cr
General and Administration Expenses ₹6.58 Cr₹6.79 Cr₹8.22 Cr₹7.34 Cr₹3.92 Cr
     Rent , Rates & Taxes ₹0.93 Cr₹0.46 Cr₹0.23 Cr₹0.64 Cr₹0.54 Cr
     Insurance ₹0.05 Cr₹0.05 Cr₹0.21 Cr₹0.14 Cr₹0.16 Cr
     Printing and stationery ₹1.20 Cr₹0.86 Cr₹1.04 Cr₹0.55 Cr-
     Professional and legal fees ₹1.59 Cr₹2.21 Cr₹3.03 Cr₹1.46 Cr₹1.27 Cr
     Other General & administrative Expenses ₹2.81 Cr₹3.21 Cr₹3.71 Cr₹4.55 Cr₹1.95 Cr
Selling and Distribution Expenses ₹0.87 Cr₹0.43 Cr₹0.34 Cr₹0.32 Cr₹1.08 Cr
     Advertisement & Sales Promotion ₹0.31 Cr₹0.13 Cr₹0.03 Cr₹0.28 Cr₹0.72 Cr
     Brokerage & Commissions ₹0.56 Cr₹0.30 Cr₹0.31 Cr₹0.04 Cr₹0.36 Cr
     Freight Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹5.87 Cr₹1.52 Cr₹0.86 Cr₹10 Cr₹4.19 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹0.38 Cr-₹3.40 Cr₹0.77 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹2.95 Cr--₹6.53 Cr₹0.66 Cr
     Losson sale of non-trade current investments ₹0.03 Cr--₹0.14 Cr₹0.09 Cr
     Other Miscellaneous Expenses ₹2.89 Cr₹1.14 Cr₹0.86 Cr₹0.27 Cr₹2.67 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹238 Cr₹305 Cr₹496 Cr₹570 Cr₹554 Cr
Operating Profit (Excl OI) ₹246 Cr₹231 Cr₹64 Cr₹43 Cr₹70 Cr
Other Income ₹19 Cr₹5.50 Cr₹4.21 Cr₹3.55 Cr₹2.30 Cr
     Interest Received ₹4.31 Cr₹3.41 Cr₹2.22 Cr₹1.30 Cr₹1.28 Cr
     Dividend Received ₹0.05 Cr₹0.06 Cr₹0.02 Cr₹0.31 Cr₹0.45 Cr
     Profit on sale of Fixed Assets ₹10 Cr--₹0.46 Cr-
     Profits on sale of Investments -----
     Foreign Exchange Gains ₹1.05 Cr-₹0.12 Cr--
     Provision Written Back ---₹0.76 Cr-
     Others ₹3.65 Cr₹2.03 Cr₹1.85 Cr₹0.72 Cr₹0.57 Cr
Operating Profit ₹265 Cr₹237 Cr₹68 Cr₹47 Cr₹73 Cr
Interest ₹18 Cr₹12 Cr₹17 Cr₹19 Cr₹19 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹16 Cr₹11 Cr₹15 Cr₹17 Cr₹17 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.29 Cr₹0.83 Cr₹1.79 Cr₹1.33 Cr₹1.54 Cr
     Other Interest ---₹1.60 Cr-
PBDT ₹247 Cr₹225 Cr₹52 Cr₹27 Cr₹54 Cr
Depreciation ₹48 Cr₹19 Cr₹15 Cr₹18 Cr₹21 Cr
Profit Before Taxation & Exceptional Items ₹199 Cr₹206 Cr₹37 Cr₹9.11 Cr₹33 Cr
Exceptional Income / Expenses -₹6.41 Cr₹2.20 Cr₹-86 Cr₹0.95 Cr
Profit Before Tax ₹199 Cr₹218 Cr₹39 Cr₹-85 Cr₹34 Cr
Provision for Tax ₹2.48 Cr₹7.10 Cr₹3.13 Cr₹-19 Cr₹0.35 Cr
     Current Income Tax ₹1.98 Cr₹18 Cr₹1.66 Cr₹1.27 Cr₹1.24 Cr
     Deferred Tax ₹0.50 Cr₹-11 Cr₹1.99 Cr₹-20 Cr₹-0.17 Cr
     Other taxes --₹-0.52 Cr₹-0.06 Cr₹-0.72 Cr
Profit After Tax ₹197 Cr₹211 Cr₹36 Cr₹-66 Cr₹33 Cr
Extra items -----
Minority Interest -----
Share of Associate --₹8.58 Cr-₹-3.68 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹197 Cr₹211 Cr₹44 Cr₹-66 Cr₹30 Cr
Adjustments to PAT -----
Profit Balance B/F ₹419 Cr₹251 Cr₹214 Cr₹284 Cr₹265 Cr
Appropriations ₹616 Cr₹462 Cr₹258 Cr₹218 Cr₹295 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹616 Cr₹462 Cr₹258 Cr₹218 Cr₹295 Cr
Equity Dividend % ₹15.00₹25.00₹20.00-₹12.00
Earnings Per Share ₹89.66₹96.12₹20.16₹-30.12₹13.56
Adjusted EPS ₹89.66₹96.12₹20.16₹-30.12₹13.56

Compare Income Statement of peers of SHREYAS SHIPPING & LOGISTICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHREYAS SHIPPING & LOGISTICS ₹853.3 Cr -6.7% -3.6% 43.2% Stock Analytics
THE GREAT EASTERN SHIPPING COMPANY ₹13,525.0 Cr -0.8% -11.2% -4.9% Stock Analytics
SHIPPING CORPORATION OF INDIA ₹9,530.3 Cr -1.3% -9.4% 27.3% Stock Analytics
SEAMEC ₹2,982.6 Cr 1.5% -7.4% 19.3% Stock Analytics
DREDGING CORPORATION OF INDIA ₹2,242.0 Cr -4.1% -7.4% 44.6% Stock Analytics
ESSAR SHIPPING ₹753.8 Cr -1.1% -3.3% 10.8% Stock Analytics


SHREYAS SHIPPING & LOGISTICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHREYAS SHIPPING & LOGISTICS

-6.7%

-3.6%

43.2%

SENSEX

0.3%

-2.5%

10%


You may also like the below Video Courses