SAGARSOFT (INDIA)
|
SAGARSOFT (INDIA) Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | |
---|---|---|---|
INCOME : | |||
Operating Income | ₹152 Cr | ₹164 Cr | ₹118 Cr |
Sales | - | - | - |
Job Work/ Contract Receipts | - | - | - |
Processing Charges / Service Income | - | - | - |
Revenue from property development | - | - | - |
Other Operational Income | ₹152 Cr | ₹164 Cr | ₹118 Cr |
Less: Excise Duty | - | - | - |
Operating Income (Net) | ₹152 Cr | ₹164 Cr | ₹118 Cr |
EXPENDITURE : | |||
Increase/Decrease in Stock | - | - | - |
Raw Material Consumed | - | - | - |
Opening Raw Materials | - | - | - |
Purchases Raw Materials | - | - | - |
Closing Raw Materials | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - |
Other raw material cost | - | - | - |
Power & Fuel Cost | ₹0.09 Cr | ₹0.08 Cr | ₹0.07 Cr |
Electricity & Power | ₹0.09 Cr | ₹0.08 Cr | ₹0.07 Cr |
Oil, Fuel & Natural gas | - | - | - |
Coals etc | - | - | - |
Other power & fuel | - | - | - |
Employee Cost | ₹99 Cr | ₹107 Cr | ₹80 Cr |
Salaries, Wages & Bonus | ₹92 Cr | ₹99 Cr | ₹76 Cr |
Contributions to EPF & Pension Funds | ₹4.30 Cr | ₹4.30 Cr | ₹2.60 Cr |
Workmen and Staff Welfare Expenses | ₹1.13 Cr | ₹1.72 Cr | ₹1.07 Cr |
Other Employees Cost | ₹1.45 Cr | ₹1.65 Cr | ₹0.37 Cr |
Operating Expenses | ₹29 Cr | ₹31 Cr | - |
Sub-contracted / Out sourced services | ₹29 Cr | ₹31 Cr | - |
Processing Charges | - | - | - |
Repairs and Maintenance | - | - | - |
Packing Material Consumed | - | - | - |
Other Mfg Exp | - | - | - |
General and Administration Expenses | ₹12 Cr | ₹12 Cr | ₹25 Cr |
Rent , Rates & Taxes | ₹0.93 Cr | ₹1.76 Cr | ₹0.94 Cr |
Insurance | ₹0.40 Cr | ₹0.14 Cr | ₹0.23 Cr |
Printing and stationery | ₹0.04 Cr | ₹0.04 Cr | ₹0.10 Cr |
Professional and legal fees | ₹7.34 Cr | ₹7.28 Cr | ₹22 Cr |
Traveling and conveyance | ₹1.10 Cr | ₹1.11 Cr | ₹0.82 Cr |
Other Administration | ₹1.74 Cr | ₹1.69 Cr | ₹1.21 Cr |
Selling and Distribution Expenses | ₹0.40 Cr | ₹0.32 Cr | ₹0.19 Cr |
Advertisement & Sales Promotion | ₹0.40 Cr | ₹0.32 Cr | ₹0.19 Cr |
Sales Commissions & Incentives | - | - | - |
Freight and Forwarding | - | - | - |
Handling and Clearing Charges | - | - | - |
Other Selling Expenses | - | - | - |
Miscellaneous Expenses | ₹0.11 Cr | ₹1.06 Cr | ₹0.14 Cr |
Bad debts /advances written off | - | - | - |
Provision for doubtful debts | ₹0.00 Cr | ₹0.41 Cr | ₹0.01 Cr |
Losson disposal of fixed assets(net) | - | ₹0.16 Cr | - |
Losson foreign exchange fluctuations | - | - | - |
Losson sale of non-trade current investments | - | - | - |
Other Miscellaneous Expenses | ₹0.11 Cr | ₹0.49 Cr | ₹0.14 Cr |
Less: Expenses Capitalised | - | - | - |
Total Expenditure | ₹140 Cr | ₹152 Cr | ₹106 Cr |
Operating Profit (Excl OI) | ₹13 Cr | ₹13 Cr | ₹12 Cr |
Other Income | ₹2.07 Cr | ₹2.44 Cr | ₹1.36 Cr |
Interest Received | ₹1.51 Cr | ₹1.42 Cr | ₹0.97 Cr |
Dividend Received | - | - | - |
Profit on sale of Fixed Assets | ₹0.28 Cr | - | - |
Profits on sale of Investments | - | - | - |
Provision Written Back | - | - | - |
Foreign Exchange Gains | ₹0.08 Cr | ₹0.91 Cr | ₹0.36 Cr |
Others | ₹0.20 Cr | ₹0.11 Cr | ₹0.03 Cr |
Operating Profit | ₹15 Cr | ₹15 Cr | ₹14 Cr |
Interest | ₹0.95 Cr | ₹1.75 Cr | ₹0.42 Cr |
InterestonDebenture / Bonds | - | - | - |
Interest on Term Loan | ₹0.05 Cr | ₹0.04 Cr | - |
Intereston Fixed deposits | - | - | - |
Bank Charges etc | ₹0.15 Cr | ₹0.88 Cr | ₹0.20 Cr |
Other Interest | ₹0.75 Cr | ₹0.83 Cr | ₹0.21 Cr |
PBDT | ₹14 Cr | ₹13 Cr | ₹13 Cr |
Depreciation | ₹2.42 Cr | ₹2.60 Cr | ₹2.23 Cr |
Profit Before Taxation & Exceptional Items | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Exceptional Income / Expenses | - | - | - |
Profit Before Tax | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Provision for Tax | ₹3.04 Cr | ₹2.97 Cr | ₹2.91 Cr |
Current Income Tax | ₹3.28 Cr | ₹3.43 Cr | ₹2.85 Cr |
Deferred Tax | ₹-0.23 Cr | ₹-0.47 Cr | ₹-0.07 Cr |
Other taxes | - | ₹0.01 Cr | ₹0.13 Cr |
Profit After Tax | ₹8.34 Cr | ₹7.63 Cr | ₹7.96 Cr |
Extra items | - | - | - |
Minority Interest | ₹0.06 Cr | - | - |
Share of Associate | - | - | - |
Other Consolidated Items | - | - | - |
Consolidated Net Profit | ₹8.40 Cr | ₹7.63 Cr | ₹7.96 Cr |
Adjustments to PAT | - | - | - |
Profit Balance B/F | ₹29 Cr | ₹24 Cr | ₹17 Cr |
Appropriations | ₹38 Cr | ₹31 Cr | ₹25 Cr |
General Reserves | - | - | - |
Proposed Equity Dividend | - | - | - |
Corporate dividend tax | - | - | - |
Other Appropriation | ₹2.15 Cr | ₹1.80 Cr | ₹1.16 Cr |
Equity Dividend % | ₹20.00 | ₹20.00 | ₹30.00 |
Earnings Per Share | ₹13.13 | ₹11.93 | ₹12.45 |
Adjusted EPS | ₹13.13 | ₹11.93 | ₹12.45 |
Compare Income Statement of peers of SAGARSOFT (INDIA)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SAGARSOFT (INDIA) | ₹117.3 Cr | 0.4% | -8.5% | 27.6% | Stock Analytics | |
BLS INTERNATIONAL SERVICES | ₹15,765.6 Cr | -1.7% | 9.3% | 42.4% | Stock Analytics | |
RATTANINDIA ENTERPRISES | ₹8,506.5 Cr | 0.1% | -7.5% | -1.4% | Stock Analytics | |
SIS | ₹5,485.2 Cr | -0.6% | -3.3% | -13.7% | Stock Analytics | |
TEAMLEASE SERVICES | ₹4,581.1 Cr | -0.2% | -6.6% | 8.6% | Stock Analytics | |
PRAVEG | ₹1,719.3 Cr | -4.1% | -2.6% | 9.5% | Stock Analytics |
SAGARSOFT (INDIA) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SAGARSOFT (INDIA) | 0.4% |
-8.5% |
27.6% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses