Home > Income Statement > ROTO PUMPS

ROTO PUMPS
Income Statement

ROTO PUMPS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for ROTO PUMPS
Please provide your vote to see the results

ROTO PUMPS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹274 Cr₹226 Cr₹176 Cr₹127 Cr₹133 Cr
     Sales ₹272 Cr₹224 Cr₹174 Cr₹126 Cr₹132 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.71 Cr₹0.48 Cr₹0.26 Cr₹0.11 Cr₹0.27 Cr
     Revenue from property development -----
     Other Operational Income ₹1.69 Cr₹1.41 Cr₹1.30 Cr₹0.49 Cr₹0.64 Cr
Less: Excise Duty -----
Net Sales ₹274 Cr₹226 Cr₹176 Cr₹127 Cr₹133 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-5.44 Cr₹-7.94 Cr₹-6.16 Cr₹-0.13 Cr₹-3.83 Cr
Raw Material Consumed ₹99 Cr₹80 Cr₹60 Cr₹40 Cr₹45 Cr
     Opening Raw Materials ₹9.96 Cr₹7.00 Cr₹6.03 Cr₹6.81 Cr₹6.38 Cr
     Purchases Raw Materials ₹98 Cr₹83 Cr₹61 Cr₹39 Cr₹46 Cr
     Closing Raw Materials ₹9.10 Cr₹9.96 Cr₹7.00 Cr₹6.03 Cr₹6.81 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹2.80 Cr₹2.35 Cr₹1.93 Cr₹1.24 Cr₹1.52 Cr
     Electricity & Power ₹2.80 Cr₹2.35 Cr₹1.93 Cr₹1.24 Cr₹1.52 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹62 Cr₹52 Cr₹39 Cr₹31 Cr₹34 Cr
     Salaries, Wages & Bonus ₹56 Cr₹47 Cr₹35 Cr₹28 Cr₹30 Cr
     Contributions to EPF & Pension Funds ₹3.44 Cr₹2.81 Cr₹2.31 Cr₹1.91 Cr₹1.90 Cr
     Workmen and Staff Welfare Expenses ₹2.18 Cr₹1.95 Cr₹1.45 Cr₹1.03 Cr₹1.41 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹11 Cr₹10 Cr₹8.10 Cr₹5.05 Cr₹7.08 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹2.28 Cr₹1.87 Cr₹1.65 Cr₹1.27 Cr₹1.69 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹8.44 Cr₹8.34 Cr₹6.46 Cr₹3.78 Cr₹5.39 Cr
General and Administration Expenses ₹22 Cr₹19 Cr₹15 Cr₹12 Cr₹14 Cr
     Rent , Rates & Taxes ₹1.64 Cr₹1.53 Cr₹1.04 Cr₹1.92 Cr₹1.87 Cr
     Insurance ₹1.01 Cr₹0.63 Cr₹0.42 Cr₹0.44 Cr₹0.35 Cr
     Printing and stationery ₹0.29 Cr₹0.31 Cr₹0.31 Cr₹0.21 Cr₹0.20 Cr
     Professional and legal fees ₹3.01 Cr₹2.13 Cr₹2.40 Cr₹1.54 Cr₹1.36 Cr
     Traveling and conveyance ₹6.51 Cr₹5.81 Cr₹2.47 Cr₹1.23 Cr₹5.00 Cr
     Other Administration ₹9.58 Cr₹8.22 Cr₹7.89 Cr₹6.55 Cr₹5.54 Cr
Selling and Distribution Expenses ₹13 Cr₹11 Cr₹9.49 Cr₹6.07 Cr₹7.34 Cr
     Advertisement & Sales Promotion ₹1.92 Cr₹2.82 Cr₹1.20 Cr₹0.49 Cr₹1.46 Cr
     Sales Commissions & Incentives ₹0.08 Cr₹0.11 Cr₹0.10 Cr-₹0.06 Cr
     Freight and Forwarding ₹11 Cr₹8.42 Cr₹8.03 Cr₹5.55 Cr₹5.64 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.32 Cr₹0.07 Cr₹0.16 Cr₹0.03 Cr₹0.18 Cr
Miscellaneous Expenses ₹4.27 Cr₹5.43 Cr₹3.51 Cr₹3.66 Cr₹5.47 Cr
     Bad debts /advances written off ₹0.05 Cr₹0.60 Cr₹0.29 Cr₹1.43 Cr₹1.55 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.01 Cr₹0.30 Cr---
     Losson foreign exchange fluctuations -₹0.97 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.21 Cr₹3.56 Cr₹3.22 Cr₹2.23 Cr₹3.93 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹208 Cr₹172 Cr₹130 Cr₹99 Cr₹111 Cr
Operating Profit (Excl OI) ₹66 Cr₹54 Cr₹45 Cr₹28 Cr₹22 Cr
Other Income ₹4.46 Cr₹4.35 Cr₹4.33 Cr₹5.07 Cr₹3.29 Cr
     Interest Received ₹0.50 Cr₹0.52 Cr₹1.11 Cr₹0.62 Cr₹0.24 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.41 Cr₹0.05 Cr₹0.01 Cr₹0.05 Cr₹0.02 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.52 Cr₹0.27 Cr-₹0.10 Cr₹0.17 Cr
     Foreign Exchange Gains ₹1.31 Cr₹1.51 Cr₹0.77 Cr₹1.48 Cr₹1.31 Cr
     Others ₹1.72 Cr₹2.00 Cr₹2.44 Cr₹2.82 Cr₹1.55 Cr
Operating Profit ₹71 Cr₹58 Cr₹50 Cr₹33 Cr₹25 Cr
Interest ₹4.90 Cr₹4.23 Cr₹2.21 Cr₹1.21 Cr₹2.64 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹2.79 Cr₹2.07 Cr₹0.78 Cr₹0.29 Cr₹0.12 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.72 Cr₹0.78 Cr₹0.67 Cr₹0.90 Cr₹2.52 Cr
     Other Interest ₹1.40 Cr₹1.38 Cr₹0.76 Cr₹0.02 Cr-
PBDT ₹66 Cr₹54 Cr₹48 Cr₹32 Cr₹23 Cr
Depreciation ₹13 Cr₹8.68 Cr₹6.40 Cr₹6.03 Cr₹6.95 Cr
Profit Before Taxation & Exceptional Items ₹53 Cr₹45 Cr₹41 Cr₹26 Cr₹16 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹53 Cr₹45 Cr₹41 Cr₹26 Cr₹16 Cr
Provision for Tax ₹14 Cr₹12 Cr₹11 Cr₹7.33 Cr₹4.06 Cr
     Current Income Tax ₹14 Cr₹12 Cr₹11 Cr₹7.84 Cr₹4.73 Cr
     Deferred Tax ₹0.16 Cr₹0.12 Cr₹0.16 Cr₹-0.61 Cr₹-0.54 Cr
     Other taxes ₹-0.16 Cr₹0.03 Cr₹0.16 Cr₹0.10 Cr₹-0.13 Cr
Profit After Tax ₹39 Cr₹33 Cr₹30 Cr₹18 Cr₹12 Cr
Extra items -----
Minority Interest ₹-0.25 Cr₹-0.08 Cr₹-0.09 Cr--
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹39 Cr₹33 Cr₹30 Cr₹18 Cr₹12 Cr
Adjustments to PAT -----
Profit Balance B/F ₹145 Cr₹117 Cr₹90 Cr₹74 Cr₹64 Cr
Appropriations ₹184 Cr₹150 Cr₹120 Cr₹92 Cr₹76 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹0.10 Cr
     Other Appropriation ₹6.18 Cr₹5.35 Cr₹2.73 Cr₹0.40 Cr₹1.15 Cr
Equity Dividend % ₹94.00₹157.50₹142.50₹87.50₹15.00
Earnings Per Share ₹12.47₹21.03₹19.20₹11.86₹7.52
Adjusted EPS ₹12.47₹10.52₹9.60₹5.93₹3.76

Compare Income Statement of peers of ROTO PUMPS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ROTO PUMPS ₹1,985.1 Cr 12% 15.9% 60.5% Stock Analytics
ELGI EQUIPMENTS ₹19,375.8 Cr -5.3% -2.2% 15.4% Stock Analytics
INGERSOLLRAND (INDIA) ₹14,275.0 Cr 1.6% 5.7% 45.1% Stock Analytics
KSB ₹14,141.6 Cr -2.7% -2% 19.2% Stock Analytics
KIRLOSKAR PNEUMATIC COMPANY ₹11,377.3 Cr 2.6% 10.7% 195.5% Stock Analytics
DYNAMATIC TECHNOLOGIES ₹5,926.7 Cr 9.8% 23.8% 98.7% Stock Analytics


ROTO PUMPS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ROTO PUMPS

12%

15.9%

60.5%

SENSEX

-0.6%

2.3%

16.9%


You may also like the below Video Courses