ROSSELL INDIA
|
ROSSELL INDIA Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2018 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹354 Cr | ₹299 Cr | ₹322 Cr | ₹199 Cr | ₹163 Cr |
Sales | ₹349 Cr | ₹288 Cr | ₹307 Cr | ₹189 Cr | ₹150 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹0.05 Cr | ₹4.33 Cr | ₹7.89 Cr | ₹6.05 Cr | ₹10 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹4.92 Cr | ₹6.32 Cr | ₹7.06 Cr | ₹3.52 Cr | ₹2.85 Cr |
Less: Excise Duty | - | - | - | ₹0.14 Cr | ₹0.03 Cr |
Net Sales | ₹354 Cr | ₹299 Cr | ₹322 Cr | ₹198 Cr | ₹163 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹1.84 Cr | ₹5.74 Cr | ₹-0.52 Cr | ₹-2.08 Cr | ₹-0.43 Cr |
Raw Material Consumed | ₹93 Cr | ₹68 Cr | ₹83 Cr | ₹36 Cr | ₹20 Cr |
Opening Raw Materials | ₹98 Cr | ₹82 Cr | ₹74 Cr | ₹22 Cr | ₹9.10 Cr |
Purchases Raw Materials | ₹118 Cr | ₹81 Cr | ₹86 Cr | ₹51 Cr | ₹31 Cr |
Closing Raw Materials | ₹129 Cr | ₹98 Cr | ₹82 Cr | ₹39 Cr | ₹22 Cr |
Other Direct Purchases / Brought in cost | ₹6.20 Cr | ₹3.82 Cr | ₹4.12 Cr | ₹2.21 Cr | ₹1.78 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹16 Cr | ₹10 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Electricity & Power | ₹16 Cr | ₹10 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹139 Cr | ₹124 Cr | ₹116 Cr | ₹94 Cr | ₹87 Cr |
Salaries, Wages & Bonus | ₹114 Cr | ₹105 Cr | ₹94 Cr | ₹75 Cr | ₹69 Cr |
Contributions to EPF & Pension Funds | ₹14 Cr | ₹9.25 Cr | ₹10 Cr | ₹9.38 Cr | ₹9.49 Cr |
Workmen and Staff Welfare Expenses | ₹11 Cr | ₹10 Cr | ₹11 Cr | ₹9.19 Cr | ₹8.01 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹28 Cr | ₹26 Cr | ₹23 Cr | ₹20 Cr | ₹19 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹8.36 Cr | ₹8.59 Cr | ₹7.06 Cr | ₹5.54 Cr | ₹5.84 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹19 Cr | ₹17 Cr | ₹16 Cr | ₹15 Cr | ₹13 Cr |
General and Administration Expenses | ₹13 Cr | ₹11 Cr | ₹6.98 Cr | ₹15 Cr | ₹14 Cr |
Rent , Rates & Taxes | ₹1.70 Cr | ₹1.27 Cr | ₹1.91 Cr | ₹9.15 Cr | ₹8.16 Cr |
Insurance | ₹1.57 Cr | ₹1.54 Cr | ₹1.20 Cr | ₹0.89 Cr | ₹0.95 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹4.43 Cr | ₹4.53 Cr | ₹2.61 Cr | ₹1.68 Cr | ₹1.51 Cr |
Traveling and conveyance | ₹5.02 Cr | ₹3.05 Cr | ₹0.79 Cr | ₹3.14 Cr | ₹3.15 Cr |
Other Administration | ₹0.43 Cr | ₹0.49 Cr | ₹0.47 Cr | ₹0.20 Cr | ₹0.23 Cr |
Selling and Distribution Expenses | ₹3.44 Cr | ₹3.42 Cr | ₹6.39 Cr | ₹5.01 Cr | ₹3.86 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | ₹0.01 Cr | ₹0.17 Cr | ₹0.81 Cr | ₹0.56 Cr |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹3.44 Cr | ₹3.40 Cr | ₹6.22 Cr | ₹4.21 Cr | ₹3.30 Cr |
Miscellaneous Expenses | ₹6.51 Cr | ₹5.65 Cr | ₹7.05 Cr | ₹5.07 Cr | ₹4.70 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | ₹0.89 Cr | ₹0.19 Cr | ₹0.23 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹6.51 Cr | ₹5.65 Cr | ₹6.17 Cr | ₹4.88 Cr | ₹4.48 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹301 Cr | ₹254 Cr | ₹254 Cr | ₹185 Cr | ₹160 Cr |
Operating Profit (Excl OI) | ₹53 Cr | ₹45 Cr | ₹68 Cr | ₹13 Cr | ₹3.51 Cr |
Other Income | ₹3.97 Cr | ₹4.26 Cr | ₹2.00 Cr | ₹3.79 Cr | ₹6.04 Cr |
Interest Received | ₹0.97 Cr | ₹1.30 Cr | ₹0.11 Cr | ₹0.26 Cr | ₹0.57 Cr |
Dividend Received | - | - | - | ₹0.00 Cr | - |
Profit on sale of Fixed Assets | ₹0.04 Cr | ₹0.26 Cr | - | - | - |
Profits on sale of Investments | - | ₹0.15 Cr | - | ₹0.35 Cr | ₹2.57 Cr |
Provision Written Back | ₹0.00 Cr | ₹0.08 Cr | ₹0.13 Cr | ₹2.03 Cr | ₹2.90 Cr |
Foreign Exchange Gains | ₹2.69 Cr | ₹2.46 Cr | ₹1.75 Cr | ₹1.15 Cr | - |
Others | ₹0.28 Cr | - | - | - | - |
Operating Profit | ₹57 Cr | ₹49 Cr | ₹70 Cr | ₹17 Cr | ₹9.55 Cr |
Interest | ₹12 Cr | ₹9.99 Cr | ₹16 Cr | ₹8.96 Cr | ₹8.65 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹2.76 Cr | ₹3.40 Cr | ₹5.15 Cr | ₹1.54 Cr | ₹1.96 Cr |
Intereston Fixed deposits | - | ₹0.27 Cr | ₹1.67 Cr | ₹0.09 Cr | - |
Bank Charges etc | ₹0.36 Cr | ₹0.35 Cr | ₹0.50 Cr | - | - |
Other Interest | ₹8.66 Cr | ₹5.98 Cr | ₹9.12 Cr | ₹7.33 Cr | ₹6.69 Cr |
PBDT | ₹45 Cr | ₹39 Cr | ₹54 Cr | ₹8.06 Cr | ₹0.90 Cr |
Depreciation | ₹14 Cr | ₹12 Cr | ₹12 Cr | ₹9.67 Cr | ₹8.81 Cr |
Profit Before Taxation & Exceptional Items | ₹31 Cr | ₹27 Cr | ₹42 Cr | ₹-1.61 Cr | ₹-7.90 Cr |
Exceptional Income / Expenses | ₹-0.13 Cr | ₹6.59 Cr | ₹-1.12 Cr | - | - |
Profit Before Tax | ₹31 Cr | ₹33 Cr | ₹41 Cr | ₹-1.61 Cr | ₹-7.90 Cr |
Provision for Tax | ₹3.59 Cr | ₹3.47 Cr | ₹8.05 Cr | ₹-1.86 Cr | ₹-6.59 Cr |
Current Income Tax | ₹3.00 Cr | ₹3.00 Cr | ₹3.70 Cr | ₹0.35 Cr | - |
Deferred Tax | ₹0.59 Cr | ₹0.47 Cr | ₹4.35 Cr | ₹-2.21 Cr | ₹-6.59 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹28 Cr | ₹30 Cr | ₹33 Cr | ₹0.24 Cr | ₹-1.31 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹28 Cr | ₹30 Cr | ₹33 Cr | ₹0.24 Cr | ₹-1.31 Cr |
Adjustments to PAT | - | - | - | - | ₹1.33 Cr |
Profit Balance B/F | ₹16 Cr | ₹12 Cr | ₹9.93 Cr | ₹5.59 Cr | ₹5.57 Cr |
Appropriations | ₹44 Cr | ₹42 Cr | ₹43 Cr | ₹5.83 Cr | ₹5.59 Cr |
General Reserves | ₹25 Cr | ₹25 Cr | ₹30 Cr | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | ₹0.15 Cr | - |
Other Appropriation | ₹1.10 Cr | ₹1.10 Cr | ₹0.73 Cr | - | - |
Equity Dividend % | ₹20.00 | ₹15.00 | ₹15.00 | - | ₹10.00 |
Earnings Per Share | ₹7.33 | ₹8.18 | ₹8.97 | ₹0.07 | ₹-0.36 |
Adjusted EPS | ₹7.33 | ₹8.18 | ₹8.97 | ₹0.07 | ₹-0.36 |
Compare Income Statement of peers of ROSSELL INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ROSSELL INDIA | ₹288.8 Cr | -7.7% | -16% | -82.7% | Stock Analytics | |
HINDUSTAN AERONAUTICS | ₹274,910.0 Cr | 0.6% | -4.5% | 87.4% | Stock Analytics | |
BHARAT DYNAMICS | ₹34,297.4 Cr | -5.5% | -11.6% | 64.7% | Stock Analytics | |
DATA PATTERNS (INDIA) | ₹12,786.2 Cr | 5.4% | 0.7% | 25.9% | Stock Analytics | |
ASTRA MICROWAVE PRODUCTS | ₹7,103.3 Cr | -0.5% | 1.4% | 34.1% | Stock Analytics | |
PARAS DEFENCE AND SPACE TECHNOLOGIES | ₹3,933.9 Cr | -0.5% | 0.7% | 32.4% | Stock Analytics |
ROSSELL INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ROSSELL INDIA | -7.7% |
-16% |
-82.7% |
SENSEX | 1.8% |
-2.5% |
19.9% |
You may also like the below Video Courses