PTC INDUSTRIES
|
PTC INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2017 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹219 Cr | ₹179 Cr | ₹163 Cr | ₹10,232,237 Cr | ₹98 Cr |
Sales | ₹215 Cr | ₹176 Cr | ₹158 Cr | ₹9,950,002 Cr | ₹95 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹4.25 Cr | ₹2.60 Cr | ₹5.68 Cr | ₹282,235 Cr | ₹2.60 Cr |
Less: Excise Duty | - | - | - | ₹292,328 Cr | ₹2.29 Cr |
Net Sales | ₹219 Cr | ₹179 Cr | ₹163 Cr | ₹9,939,909 Cr | ₹96 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-0.36 Cr | ₹-7.60 Cr | ₹4.09 Cr | ₹-161,850 Cr | ₹-1.79 Cr |
Raw Material Consumed | ₹55 Cr | ₹51 Cr | ₹37 Cr | ₹2,499,813 Cr | ₹26 Cr |
Opening Raw Materials | ₹15 Cr | ₹12 Cr | ₹8.32 Cr | ₹928,873 Cr | ₹8.15 Cr |
Purchases Raw Materials | ₹64 Cr | ₹54 Cr | ₹41 Cr | ₹2,559,345 Cr | ₹27 Cr |
Closing Raw Materials | ₹25 Cr | ₹15 Cr | ₹12 Cr | ₹988,405 Cr | ₹9.29 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | ₹-0.65 Cr | ₹-0.19 Cr | - | - |
Power & Fuel Cost | ₹14 Cr | ₹15 Cr | ₹14 Cr | ₹980,012 Cr | ₹9.86 Cr |
Electricity & Power | ₹14 Cr | ₹15 Cr | ₹14 Cr | ₹980,012 Cr | ₹9.86 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹26 Cr | ₹21 Cr | ₹20 Cr | ₹1,750,446 Cr | ₹17 Cr |
Salaries, Wages & Bonus | ₹22 Cr | ₹18 Cr | ₹18 Cr | ₹1,569,479 Cr | ₹16 Cr |
Contributions to EPF & Pension Funds | ₹1.43 Cr | ₹1.15 Cr | ₹1.28 Cr | ₹137,735 Cr | ₹1.23 Cr |
Workmen and Staff Welfare Expenses | ₹0.71 Cr | ₹0.69 Cr | ₹0.66 Cr | ₹43,232 Cr | ₹0.46 Cr |
Other Employees Cost | ₹2.06 Cr | ₹0.83 Cr | ₹0.35 Cr | - | - |
Other Manufacturing Expenses | ₹48 Cr | ₹47 Cr | ₹44 Cr | ₹2,711,900 Cr | ₹24 Cr |
Sub-contracted / Out sourced services | ₹0.87 Cr | ₹1.03 Cr | ₹0.90 Cr | - | - |
Processing Charges | ₹9.72 Cr | ₹10 Cr | ₹9.85 Cr | ₹531,842 Cr | ₹4.07 Cr |
Repairs and Maintenance | ₹3.12 Cr | ₹4.68 Cr | ₹4.05 Cr | ₹233,411 Cr | ₹2.52 Cr |
Packing Material Consumed | ₹2.10 Cr | ₹2.05 Cr | ₹2.07 Cr | ₹190,871 Cr | ₹1.78 Cr |
Other Mfg Exp | ₹33 Cr | ₹29 Cr | ₹27 Cr | ₹1,755,777 Cr | ₹16 Cr |
General and Administration Expenses | ₹11 Cr | ₹6.90 Cr | ₹5.88 Cr | ₹341,341 Cr | ₹3.69 Cr |
Rent , Rates & Taxes | ₹1.86 Cr | ₹0.33 Cr | ₹0.40 Cr | ₹48,819 Cr | ₹0.44 Cr |
Insurance | ₹0.89 Cr | ₹0.84 Cr | ₹0.68 Cr | ₹29,318 Cr | ₹0.23 Cr |
Printing and stationery | ₹0.61 Cr | ₹0.52 Cr | ₹0.48 Cr | ₹28,906 Cr | ₹0.27 Cr |
Professional and legal fees | ₹1.61 Cr | ₹1.15 Cr | ₹0.97 Cr | ₹68,550 Cr | ₹0.89 Cr |
Traveling and conveyance | ₹3.21 Cr | ₹1.10 Cr | ₹0.97 Cr | ₹53,886 Cr | ₹0.45 Cr |
Other Administration | ₹2.55 Cr | ₹2.96 Cr | ₹2.38 Cr | ₹111,862 Cr | ₹1.41 Cr |
Selling and Distribution Expenses | ₹5.49 Cr | ₹3.91 Cr | ₹2.69 Cr | ₹225,777 Cr | ₹2.01 Cr |
Advertisement & Sales Promotion | ₹0.31 Cr | ₹0.19 Cr | ₹0.10 Cr | ₹29,889 Cr | ₹0.27 Cr |
Sales Commissions & Incentives | - | - | - | ₹63,597 Cr | ₹0.70 Cr |
Freight and Forwarding | ₹2.58 Cr | ₹1.46 Cr | ₹2.04 Cr | ₹109,560 Cr | ₹0.96 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹2.60 Cr | ₹2.27 Cr | ₹0.55 Cr | ₹22,730 Cr | ₹0.09 Cr |
Miscellaneous Expenses | ₹1.95 Cr | ₹0.35 Cr | ₹0.85 Cr | ₹79,397 Cr | ₹0.79 Cr |
Bad debts /advances written off | - | - | ₹0.38 Cr | ₹24,097 Cr | ₹0.05 Cr |
Provision for doubtful debts | - | - | ₹0.10 Cr | - | ₹0.01 Cr |
Losson disposal of fixed assets(net) | - | - | - | ₹627 Cr | ₹0.04 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1.95 Cr | ₹0.35 Cr | ₹0.37 Cr | ₹54,673 Cr | ₹0.69 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹161 Cr | ₹137 Cr | ₹128 Cr | ₹8,426,836 Cr | ₹83 Cr |
Operating Profit (Excl OI) | ₹59 Cr | ₹42 Cr | ₹35 Cr | ₹1,513,073 Cr | ₹13 Cr |
Other Income | ₹7.47 Cr | ₹6.28 Cr | ₹5.20 Cr | ₹151,527 Cr | ₹3.12 Cr |
Interest Received | ₹0.72 Cr | ₹0.15 Cr | ₹0.14 Cr | ₹44,109 Cr | ₹0.24 Cr |
Dividend Received | - | ₹0.00 Cr | ₹0.00 Cr | - | ₹0.00 Cr |
Profit on sale of Fixed Assets | ₹0.06 Cr | ₹0.00 Cr | ₹1.37 Cr | - | ₹0.03 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.67 Cr | ₹0.52 Cr | ₹1.19 Cr | ₹10,047 Cr | ₹0.37 Cr |
Foreign Exchange Gains | ₹5.35 Cr | ₹3.28 Cr | ₹0.44 Cr | ₹91,463 Cr | ₹2.47 Cr |
Others | ₹0.68 Cr | ₹2.33 Cr | ₹2.05 Cr | ₹5,909 Cr | ₹0.00 Cr |
Operating Profit | ₹66 Cr | ₹48 Cr | ₹40 Cr | ₹1,664,599 Cr | ₹16 Cr |
Interest | ₹16 Cr | ₹15 Cr | ₹13 Cr | ₹343,135 Cr | ₹2.56 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹8.03 Cr | ₹8.57 Cr | ₹7.60 Cr | ₹23,274 Cr | ₹0.14 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.67 Cr | ₹1.48 Cr | ₹0.95 Cr | ₹44,548 Cr | ₹0.43 Cr |
Other Interest | ₹6.08 Cr | ₹5.12 Cr | ₹4.88 Cr | ₹275,313 Cr | ₹2.00 Cr |
PBDT | ₹50 Cr | ₹33 Cr | ₹27 Cr | ₹1,321,464 Cr | ₹14 Cr |
Depreciation | ₹17 Cr | ₹15 Cr | ₹14 Cr | ₹554,018 Cr | ₹5.43 Cr |
Profit Before Taxation & Exceptional Items | ₹34 Cr | ₹19 Cr | ₹12 Cr | ₹767,447 Cr | ₹8.27 Cr |
Exceptional Income / Expenses | - | ₹-1.57 Cr | - | - | - |
Profit Before Tax | ₹34 Cr | ₹17 Cr | ₹12 Cr | ₹767,447 Cr | ₹8.27 Cr |
Provision for Tax | ₹7.84 Cr | ₹4.21 Cr | ₹7.94 Cr | ₹170,518 Cr | ₹2.00 Cr |
Current Income Tax | ₹6.61 Cr | ₹2.47 Cr | - | ₹154,986 Cr | ₹1.67 Cr |
Deferred Tax | ₹1.53 Cr | ₹1.73 Cr | ₹0.81 Cr | ₹170,518 Cr | ₹0.44 Cr |
Other taxes | ₹-0.30 Cr | - | ₹7.13 Cr | ₹-154,986 Cr | ₹-0.11 Cr |
Profit After Tax | ₹26 Cr | ₹13 Cr | ₹4.36 Cr | ₹596,929 Cr | ₹6.27 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | ₹-0.01 Cr | ₹0.24 Cr | - | - |
Consolidated Net Profit | ₹26 Cr | ₹13 Cr | ₹4.60 Cr | ₹596,929 Cr | ₹6.27 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹75 Cr | ₹63 Cr | ₹58 Cr | ₹2,328,916 Cr | ₹17 Cr |
Appropriations | ₹101 Cr | ₹75 Cr | ₹63 Cr | ₹2,925,845 Cr | ₹23 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.08 Cr | - | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹19.29 | ₹24.44 | ₹8.78 | ₹11.39 | ₹11.96 |
Adjusted EPS | ₹19.29 | ₹9.81 | ₹3.52 | ₹4.57 | ₹4.80 |
Compare Income Statement of peers of PTC INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PTC INDUSTRIES | ₹17,523.0 Cr | 0.6% | -1.3% | 114.5% | Stock Analytics | |
AIA ENGINEERING | ₹32,568.3 Cr | 1.8% | -3.5% | -6% | Stock Analytics | |
KIRLOSKAR FERROUS INDUSTRIES | ₹10,707.1 Cr | 0% | 4.1% | 22.9% | Stock Analytics | |
ELECTROSTEEL CASTINGS | ₹9,921.9 Cr | -2.7% | 10% | 52.2% | Stock Analytics | |
ALICON CASTALLOY | ₹1,927.1 Cr | -0.8% | -3.3% | 45.6% | Stock Analytics | |
STEELCAST | ₹1,813.2 Cr | 8.6% | 14.4% | 54% | Stock Analytics |
PTC INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PTC INDUSTRIES | 0.6% |
-1.3% |
114.5% |
SENSEX | -0.6% |
2.3% |
16.9% |
You may also like the below Video Courses