PITTI ENGINEERING
|
PITTI ENGINEERING Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|
INCOME : | ||||
Gross Sales | ₹1,356 Cr | ₹1,246 Cr | ₹1,078 Cr | ₹576 Cr |
Sales | ₹1,335 Cr | ₹1,233 Cr | ₹1,069 Cr | ₹511 Cr |
Job Work/ Contract Receipts | ₹11 Cr | ₹7.68 Cr | ₹5.49 Cr | ₹6.34 Cr |
Processing Charges / Service Income | - | - | - | - |
Revenue from property development | - | - | - | - |
Other Operational Income | ₹9.85 Cr | ₹5.41 Cr | ₹3.87 Cr | ₹59 Cr |
Less: Excise Duty | ₹137 Cr | ₹131 Cr | ₹117 Cr | ₹55 Cr |
Net Sales | ₹1,202 Cr | ₹1,100 Cr | ₹954 Cr | ₹518 Cr |
EXPENDITURE : | ||||
Increase/Decrease in Stock | ₹5.50 Cr | ₹0.88 Cr | ₹-16 Cr | ₹-12 Cr |
Raw Material Consumed | ₹800 Cr | ₹781 Cr | ₹694 Cr | ₹347 Cr |
Opening Raw Materials | ₹137 Cr | ₹169 Cr | ₹75 Cr | ₹60 Cr |
Purchases Raw Materials | ₹824 Cr | ₹746 Cr | ₹776 Cr | ₹362 Cr |
Closing Raw Materials | ₹161 Cr | ₹134 Cr | ₹157 Cr | ₹75 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - |
Other raw material cost | - | - | - | - |
Power & Fuel Cost | ₹14 Cr | ₹11 Cr | ₹7.93 Cr | ₹6.20 Cr |
Electricity & Power | ₹14 Cr | ₹11 Cr | ₹7.93 Cr | ₹6.20 Cr |
Oil, Fuel & Natural gas | - | - | - | - |
Coals etc | - | - | - | - |
Other power & fuel | - | - | - | - |
Employee Cost | ₹106 Cr | ₹87 Cr | ₹77 Cr | ₹54 Cr |
Salaries, Wages & Bonus | ₹94 Cr | ₹78 Cr | ₹70 Cr | ₹49 Cr |
Contributions to EPF & Pension Funds | ₹3.71 Cr | ₹3.59 Cr | ₹3.47 Cr | ₹2.59 Cr |
Workmen and Staff Welfare Expenses | ₹6.46 Cr | ₹4.72 Cr | ₹2.82 Cr | ₹2.13 Cr |
Other Employees Cost | ₹1.68 Cr | ₹0.60 Cr | ₹0.74 Cr | ₹0.67 Cr |
Other Manufacturing Expenses | ₹36 Cr | ₹21 Cr | ₹19 Cr | ₹13 Cr |
Sub-contracted / Out sourced services | - | - | - | - |
Processing Charges | - | - | - | - |
Repairs and Maintenance | ₹5.89 Cr | ₹3.43 Cr | ₹1.73 Cr | ₹1.42 Cr |
Packing Material Consumed | - | - | - | - |
Other Mfg Exp | ₹30 Cr | ₹18 Cr | ₹18 Cr | ₹11 Cr |
General and Administration Expenses | ₹37 Cr | ₹27 Cr | ₹24 Cr | ₹19 Cr |
Rent , Rates & Taxes | ₹1.52 Cr | ₹1.28 Cr | ₹0.92 Cr | ₹0.98 Cr |
Insurance | ₹4.22 Cr | ₹2.64 Cr | ₹2.35 Cr | ₹1.41 Cr |
Printing and stationery | - | - | - | - |
Professional and legal fees | ₹7.83 Cr | ₹5.34 Cr | ₹4.59 Cr | ₹3.87 Cr |
Traveling and conveyance | ₹4.32 Cr | ₹2.38 Cr | ₹3.05 Cr | ₹2.82 Cr |
Other Administration | ₹19 Cr | ₹16 Cr | ₹13 Cr | ₹10 Cr |
Selling and Distribution Expenses | ₹14 Cr | ₹11 Cr | ₹9.70 Cr | ₹7.24 Cr |
Advertisement & Sales Promotion | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - |
Freight and Forwarding | ₹6.60 Cr | ₹5.38 Cr | ₹5.09 Cr | ₹3.28 Cr |
Handling and Clearing Charges | - | - | - | - |
Other Selling Expenses | ₹7.33 Cr | ₹5.74 Cr | ₹4.61 Cr | ₹3.96 Cr |
Miscellaneous Expenses | ₹11 Cr | ₹9.72 Cr | ₹6.21 Cr | ₹5.11 Cr |
Bad debts /advances written off | - | - | - | - |
Provision for doubtful debts | ₹0.25 Cr | ₹0.44 Cr | ₹0.71 Cr | ₹0.07 Cr |
Losson disposal of fixed assets(net) | ₹1.13 Cr | ₹0.92 Cr | ₹0.36 Cr | ₹1.60 Cr |
Losson foreign exchange fluctuations | ₹1.12 Cr | ₹4.12 Cr | ₹0.58 Cr | - |
Losson sale of non-trade current investments | - | - | - | - |
Other Miscellaneous Expenses | ₹8.51 Cr | ₹4.24 Cr | ₹4.57 Cr | ₹3.44 Cr |
Less: Expenses Capitalised | - | - | - | - |
Total Expenditure | ₹1,024 Cr | ₹949 Cr | ₹822 Cr | ₹440 Cr |
Operating Profit (Excl OI) | ₹178 Cr | ₹151 Cr | ₹132 Cr | ₹78 Cr |
Other Income | ₹48 Cr | ₹18 Cr | ₹17 Cr | ₹20 Cr |
Interest Received | ₹2.68 Cr | ₹1.78 Cr | ₹0.96 Cr | ₹0.80 Cr |
Dividend Received | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.13 Cr | ₹0.22 Cr | ₹0.30 Cr | - |
Profits on sale of Investments | - | - | - | - |
Provision Written Back | - | - | - | - |
Foreign Exchange Gains | - | - | - | - |
Others | ₹45 Cr | ₹16 Cr | ₹16 Cr | ₹20 Cr |
Operating Profit | ₹226 Cr | ₹169 Cr | ₹149 Cr | ₹99 Cr |
Interest | ₹50 Cr | ₹45 Cr | ₹40 Cr | ₹30 Cr |
InterestonDebenture / Bonds | - | - | - | - |
Interest on Term Loan | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹5.06 Cr |
Intereston Fixed deposits | - | - | - | - |
Bank Charges etc | ₹9.21 Cr | ₹11 Cr | ₹9.01 Cr | ₹4.26 Cr |
Other Interest | ₹27 Cr | ₹21 Cr | ₹18 Cr | ₹20 Cr |
PBDT | ₹176 Cr | ₹125 Cr | ₹109 Cr | ₹69 Cr |
Depreciation | ₹54 Cr | ₹45 Cr | ₹39 Cr | ₹30 Cr |
Profit Before Taxation & Exceptional Items | ₹122 Cr | ₹80 Cr | ₹71 Cr | ₹39 Cr |
Exceptional Income / Expenses | - | - | - | - |
Profit Before Tax | ₹122 Cr | ₹80 Cr | ₹71 Cr | ₹39 Cr |
Provision for Tax | ₹32 Cr | ₹21 Cr | ₹19 Cr | ₹9.79 Cr |
Current Income Tax | ₹35 Cr | ₹21 Cr | ₹20 Cr | ₹11 Cr |
Deferred Tax | ₹-3.46 Cr | ₹-0.21 Cr | ₹-0.96 Cr | ₹-1.00 Cr |
Other taxes | ₹-0.07 Cr | ₹-0.01 Cr | ₹0.10 Cr | ₹-0.20 Cr |
Profit After Tax | ₹90 Cr | ₹59 Cr | ₹52 Cr | ₹29 Cr |
Extra items | - | - | - | - |
Minority Interest | - | - | - | - |
Share of Associate | - | - | - | - |
Other Consolidated Items | - | - | ₹-0.01 Cr | - |
Consolidated Net Profit | ₹90 Cr | ₹59 Cr | ₹52 Cr | ₹29 Cr |
Adjustments to PAT | - | - | - | - |
Profit Balance B/F | ₹230 Cr | ₹179 Cr | ₹131 Cr | ₹102 Cr |
Appropriations | ₹320 Cr | ₹237 Cr | ₹182 Cr | ₹131 Cr |
General Reserves | - | - | - | - |
Proposed Equity Dividend | - | - | - | - |
Corporate dividend tax | - | - | - | - |
Other Appropriation | ₹3.85 Cr | ₹7.53 Cr | - | - |
Equity Dividend % | ₹30.00 | ₹54.00 | ₹40.50 | - |
Earnings Per Share | ₹28.14 | ₹18.36 | ₹16.18 | ₹8.97 |
Adjusted EPS | ₹28.14 | ₹18.36 | ₹16.18 | ₹8.97 |
Compare Income Statement of peers of PITTI ENGINEERING
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PITTI ENGINEERING | ₹4,771.7 Cr | 3.1% | 4.6% | 86.3% | Stock Analytics | |
RITES | ₹13,226.2 Cr | 0.8% | -5.1% | 14.8% | Stock Analytics | |
ENGINEERS INDIA | ₹10,167.3 Cr | 0.3% | 2.6% | 25.4% | Stock Analytics | |
KENNAMETAL INDIA | ₹6,718.9 Cr | 1.2% | 0.9% | 32.5% | Stock Analytics | |
MTAR TECHNOLOGIES | ₹5,384.6 Cr | 11.5% | 11.8% | -21.1% | Stock Analytics | |
INOX GREEN ENERGY SERVICES | ₹5,263.0 Cr | -4.8% | -13.6% | 106.3% | Stock Analytics |
PITTI ENGINEERING Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PITTI ENGINEERING | 3.1% |
4.6% |
86.3% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses