Home > Income Statement > PG ELECTROPLAST

PG ELECTROPLAST
Income Statement

PG ELECTROPLAST is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for PG ELECTROPLAST
Please provide your vote to see the results

PG ELECTROPLAST Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2013
INCOME :
Gross Sales ₹2,750 Cr₹2,165 Cr₹1,112 Cr₹703 Cr₹320 Cr
     Sales ₹2,711 Cr₹2,134 Cr₹1,091 Cr₹699 Cr₹319 Cr
     Job Work/ Contract Receipts ----₹0.31 Cr
     Processing Charges / Service Income ₹3.49 Cr₹4.71 Cr₹3.46 Cr₹1.72 Cr₹0.09 Cr
     Revenue from property development -----
     Other Operational Income ₹35 Cr₹27 Cr₹18 Cr₹2.23 Cr₹0.94 Cr
Less: Excise Duty ----₹17 Cr
Net Sales ₹2,746 Cr₹2,160 Cr₹1,112 Cr₹703 Cr₹303 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-73 Cr₹-28 Cr₹-29 Cr₹3.19 Cr₹-2.07 Cr
Raw Material Consumed ₹2,279 Cr₹1,793 Cr₹913 Cr₹553 Cr₹265 Cr
     Opening Raw Materials ₹270 Cr₹176 Cr₹64 Cr₹54 Cr₹17 Cr
     Purchases Raw Materials ₹2,296 Cr₹1,699 Cr₹844 Cr₹528 Cr₹258 Cr
     Closing Raw Materials ₹398 Cr₹270 Cr₹176 Cr₹64 Cr₹20 Cr
     Other Direct Purchases / Brought in cost ₹110 Cr₹188 Cr₹182 Cr₹35 Cr₹10 Cr
     Other raw material cost -----
Power & Fuel Cost ₹32 Cr₹29 Cr₹21 Cr₹16 Cr₹7.03 Cr
     Electricity & Power ₹32 Cr₹29 Cr₹21 Cr₹16 Cr₹7.03 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹166 Cr₹123 Cr₹78 Cr₹55 Cr₹16 Cr
     Salaries, Wages & Bonus ₹137 Cr₹108 Cr₹68 Cr₹49 Cr₹14 Cr
     Contributions to EPF & Pension Funds ₹4.62 Cr₹3.95 Cr₹2.89 Cr₹2.04 Cr₹0.58 Cr
     Workmen and Staff Welfare Expenses ₹5.39 Cr₹4.57 Cr₹3.32 Cr₹2.25 Cr-
     Other Employees Cost ₹19 Cr₹6.14 Cr₹3.49 Cr₹1.65 Cr₹1.14 Cr
Other Manufacturing Expenses ₹59 Cr₹44 Cr₹23 Cr₹17 Cr₹3.95 Cr
     Sub-contracted / Out sourced services ₹8.09 Cr₹4.91 Cr₹4.74 Cr₹3.68 Cr₹1.62 Cr
     Processing Charges -----
     Repairs and Maintenance ₹9.67 Cr₹8.32 Cr₹4.16 Cr₹4.83 Cr₹1.32 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹41 Cr₹31 Cr₹14 Cr₹7.99 Cr₹1.01 Cr
General and Administration Expenses ₹18 Cr₹15 Cr₹10 Cr₹6.13 Cr₹3.67 Cr
     Rent , Rates & Taxes ₹4.81 Cr₹3.67 Cr₹1.28 Cr₹1.63 Cr₹0.53 Cr
     Insurance ₹3.07 Cr₹2.30 Cr₹1.61 Cr₹1.33 Cr₹0.23 Cr
     Printing and stationery ₹0.36 Cr₹0.32 Cr₹0.23 Cr₹0.16 Cr₹0.14 Cr
     Professional and legal fees ₹1.40 Cr₹3.26 Cr₹3.55 Cr₹0.75 Cr₹0.66 Cr
     Traveling and conveyance ₹3.40 Cr₹1.46 Cr₹0.72 Cr₹0.43 Cr₹0.83 Cr
     Other Administration ₹4.74 Cr₹3.67 Cr₹2.62 Cr₹1.83 Cr₹1.28 Cr
Selling and Distribution Expenses ₹0.12 Cr₹0.13 Cr₹0.04 Cr₹0.05 Cr₹3.15 Cr
     Advertisement & Sales Promotion ----₹0.07 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ----₹3.08 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.12 Cr₹0.13 Cr₹0.04 Cr₹0.05 Cr-
Miscellaneous Expenses ₹11 Cr₹14 Cr₹11 Cr₹4.83 Cr₹0.81 Cr
     Bad debts /advances written off -₹5.21 Cr₹3.98 Cr₹1.71 Cr-
     Provision for doubtful debts -₹1.97 Cr₹3.26 Cr₹0.69 Cr-
     Losson disposal of fixed assets(net) ₹0.68 Cr₹0.40 Cr₹0.04 Cr₹0.06 Cr₹0.02 Cr
     Losson foreign exchange fluctuations -₹2.33 Cr--₹0.16 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹11 Cr₹4.47 Cr₹3.38 Cr₹2.38 Cr₹0.63 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,493 Cr₹1,989 Cr₹1,027 Cr₹655 Cr₹298 Cr
Operating Profit (Excl OI) ₹254 Cr₹171 Cr₹85 Cr₹48 Cr₹4.98 Cr
Other Income ₹21 Cr₹9.48 Cr₹8.30 Cr₹4.33 Cr₹6.58 Cr
     Interest Received ₹11 Cr₹3.18 Cr₹2.06 Cr₹1.17 Cr₹4.53 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.08 Cr₹0.44 Cr-
     Profits on sale of Investments ₹0.01 Cr₹0.01 Cr---
     Provision Written Back ₹0.05 Cr₹0.15 Cr₹0.28 Cr₹0.09 Cr₹0.02 Cr
     Foreign Exchange Gains ₹8.21 Cr----
     Others ₹1.65 Cr₹6.15 Cr₹5.89 Cr₹2.62 Cr₹2.03 Cr
Operating Profit ₹275 Cr₹180 Cr₹93 Cr₹52 Cr₹12 Cr
Interest ₹52 Cr₹48 Cr₹23 Cr₹18 Cr₹11 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹27 Cr₹25 Cr₹14 Cr₹9.88 Cr₹7.69 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹18 Cr₹19 Cr₹7.96 Cr₹7.04 Cr₹3.23 Cr
     Other Interest ₹6.75 Cr₹4.29 Cr₹1.59 Cr₹1.51 Cr₹0.20 Cr
PBDT ₹223 Cr₹132 Cr₹70 Cr₹34 Cr₹0.44 Cr
Depreciation ₹47 Cr₹35 Cr₹22 Cr₹18 Cr₹9.23 Cr
Profit Before Taxation & Exceptional Items ₹176 Cr₹98 Cr₹48 Cr₹16 Cr₹-8.80 Cr
Exceptional Income / Expenses --₹0.93 Cr₹-0.82 Cr-
Profit Before Tax ₹176 Cr₹98 Cr₹49 Cr₹15 Cr₹-8.80 Cr
Provision for Tax ₹39 Cr₹20 Cr₹12 Cr₹3.51 Cr₹-3.80 Cr
     Current Income Tax ₹38 Cr₹8.46 Cr---
     Deferred Tax ₹1.42 Cr₹12 Cr₹12 Cr₹3.51 Cr₹-3.80 Cr
     Other taxes ₹0.05 Cr----
Profit After Tax ₹137 Cr₹77 Cr₹37 Cr₹12 Cr₹-5.00 Cr
Extra items -----
Minority Interest -----
Share of Associate ₹-2.11 Cr----
Other Consolidated Items -----
Consolidated Net Profit ₹135 Cr₹77 Cr₹37 Cr₹12 Cr₹-5.00 Cr
Adjustments to PAT -----
Profit Balance B/F ₹135 Cr₹62 Cr₹29 Cr₹18 Cr₹22 Cr
Appropriations ₹270 Cr₹139 Cr₹67 Cr₹29 Cr₹17 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-2.03 Cr₹4.13 Cr₹4.89 Cr₹0.00 Cr-
Equity Dividend % ₹20.00----
Earnings Per Share ₹51.83₹34.06₹17.63₹5.90₹-3.04
Adjusted EPS ₹5.18₹3.41₹1.76₹0.59₹-0.30

Compare Income Statement of peers of PG ELECTROPLAST

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PG ELECTROPLAST ₹18,933.3 Cr 6.1% 23.5% 193.9% Stock Analytics
CROMPTON GREAVES CONSUMER ELECTRICALS ₹26,369.3 Cr 1% 4.5% 43.2% Stock Analytics
WHIRLPOOL OF INDIA ₹23,464.9 Cr 3.6% -10.7% 17.6% Stock Analytics
EUREKA FORBES ₹11,839.0 Cr 9.4% 13.3% 16.5% Stock Analytics
TTK PRESTIGE ₹11,575.7 Cr -2% -2.7% 11.6% Stock Analytics
BAJAJ ELECTRICALS ₹8,852.3 Cr 2.3% -10.8% -22.8% Stock Analytics


PG ELECTROPLAST Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PG ELECTROPLAST

6.1%

23.5%

193.9%

SENSEX

0.9%

-0.3%

20.9%


You may also like the below Video Courses