PANASONIC ENERGY INDIA COMPANY
|
PANASONIC ENERGY INDIA COMPANY Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹292 Cr | ₹253 Cr | ₹242 Cr | ₹232 Cr | ₹204 Cr |
Sales | ₹292 Cr | ₹253 Cr | ₹241 Cr | ₹232 Cr | ₹203 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.77 Cr | ₹0.39 Cr | ₹0.89 Cr | ₹0.36 Cr | ₹0.55 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹292 Cr | ₹253 Cr | ₹242 Cr | ₹232 Cr | ₹204 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹14 Cr | ₹-3.83 Cr | ₹-12 Cr | ₹7.73 Cr | ₹-2.01 Cr |
Raw Material Consumed | ₹169 Cr | ₹171 Cr | ₹151 Cr | ₹124 Cr | ₹119 Cr |
Opening Raw Materials | ₹10 Cr | ₹8.19 Cr | ₹9.99 Cr | ₹11 Cr | ₹6.85 Cr |
Purchases Raw Materials | ₹121 Cr | ₹126 Cr | ₹121 Cr | ₹105 Cr | ₹109 Cr |
Closing Raw Materials | ₹8.22 Cr | ₹10 Cr | ₹8.19 Cr | ₹9.99 Cr | ₹11 Cr |
Other Direct Purchases / Brought in cost | ₹46 Cr | ₹48 Cr | ₹29 Cr | ₹17 Cr | ₹14 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹3.12 Cr | ₹3.35 Cr | ₹4.08 Cr | ₹4.02 Cr | ₹3.86 Cr |
Electricity & Power | ₹2.09 Cr | ₹2.02 Cr | ₹2.43 Cr | ₹2.54 Cr | ₹2.57 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹1.03 Cr | ₹1.33 Cr | ₹1.65 Cr | ₹1.48 Cr | ₹1.29 Cr |
Employee Cost | ₹48 Cr | ₹53 Cr | ₹46 Cr | ₹45 Cr | ₹43 Cr |
Salaries, Wages & Bonus | ₹43 Cr | ₹47 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr |
Contributions to EPF & Pension Funds | ₹3.07 Cr | ₹3.27 Cr | ₹5.50 Cr | ₹5.40 Cr | ₹2.36 Cr |
Workmen and Staff Welfare Expenses | ₹1.83 Cr | ₹1.91 Cr | ₹1.59 Cr | ₹1.53 Cr | ₹1.32 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹17 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹12 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹2.37 Cr | - | - | - | - |
Repairs and Maintenance | ₹1.58 Cr | ₹1.17 Cr | ₹1.32 Cr | ₹1.43 Cr | ₹1.07 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹11 Cr |
General and Administration Expenses | ₹12 Cr | ₹12 Cr | ₹10 Cr | ₹8.35 Cr | ₹11 Cr |
Rent , Rates & Taxes | ₹0.47 Cr | ₹0.58 Cr | ₹0.37 Cr | ₹0.36 Cr | ₹0.45 Cr |
Insurance | ₹0.37 Cr | ₹0.39 Cr | ₹0.38 Cr | ₹0.36 Cr | ₹0.26 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹1.09 Cr | ₹2.15 Cr | ₹1.05 Cr | ₹0.86 Cr | ₹1.20 Cr |
Traveling and conveyance | ₹8.46 Cr | ₹7.80 Cr | ₹6.56 Cr | ₹5.29 Cr | ₹7.58 Cr |
Other Administration | ₹2.01 Cr | ₹1.23 Cr | ₹1.88 Cr | ₹1.49 Cr | ₹1.17 Cr |
Selling and Distribution Expenses | ₹8.49 Cr | ₹8.86 Cr | ₹13 Cr | ₹13 Cr | ₹9.13 Cr |
Advertisement & Sales Promotion | ₹1.77 Cr | ₹1.61 Cr | ₹6.40 Cr | ₹6.91 Cr | ₹9.13 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹6.72 Cr | ₹7.25 Cr | ₹6.83 Cr | ₹6.53 Cr | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹3.89 Cr | ₹2.98 Cr | ₹3.06 Cr | ₹3.31 Cr | ₹3.63 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | ₹0.06 Cr |
Losson disposal of fixed assets(net) | ₹0.23 Cr | ₹0.24 Cr | ₹0.19 Cr | ₹0.62 Cr | ₹0.55 Cr |
Losson foreign exchange fluctuations | - | ₹0.49 Cr | ₹0.01 Cr | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹3.65 Cr | ₹2.25 Cr | ₹2.86 Cr | ₹2.69 Cr | ₹3.03 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹276 Cr | ₹260 Cr | ₹229 Cr | ₹219 Cr | ₹199 Cr |
Operating Profit (Excl OI) | ₹16 Cr | ₹-6.44 Cr | ₹12 Cr | ₹13 Cr | ₹4.77 Cr |
Other Income | ₹3.06 Cr | ₹3.72 Cr | ₹3.58 Cr | ₹3.88 Cr | ₹3.90 Cr |
Interest Received | ₹2.53 Cr | ₹1.59 Cr | ₹2.70 Cr | ₹3.07 Cr | ₹3.05 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.15 Cr | ₹1.32 Cr | ₹0.39 Cr | ₹0.08 Cr | ₹0.21 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹0.29 Cr | - | - | ₹0.45 Cr | ₹0.13 Cr |
Others | ₹0.09 Cr | ₹0.80 Cr | ₹0.49 Cr | ₹0.27 Cr | ₹0.51 Cr |
Operating Profit | ₹19 Cr | ₹-2.73 Cr | ₹16 Cr | ₹17 Cr | ₹8.67 Cr |
Interest | ₹0.22 Cr | ₹0.28 Cr | ₹0.23 Cr | ₹0.46 Cr | ₹0.31 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.09 Cr | ₹0.10 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.10 Cr |
Other Interest | ₹0.14 Cr | ₹0.18 Cr | ₹0.15 Cr | ₹0.40 Cr | ₹0.22 Cr |
PBDT | ₹19 Cr | ₹-3.00 Cr | ₹16 Cr | ₹17 Cr | ₹8.36 Cr |
Depreciation | ₹3.73 Cr | ₹3.17 Cr | ₹3.16 Cr | ₹2.85 Cr | ₹3.16 Cr |
Profit Before Taxation & Exceptional Items | ₹15 Cr | ₹-6.17 Cr | ₹13 Cr | ₹14 Cr | ₹5.20 Cr |
Exceptional Income / Expenses | - | ₹-7.95 Cr | - | - | - |
Profit Before Tax | ₹15 Cr | ₹-14 Cr | ₹13 Cr | ₹14 Cr | ₹5.20 Cr |
Provision for Tax | ₹3.83 Cr | ₹-3.49 Cr | ₹3.12 Cr | ₹3.66 Cr | ₹2.04 Cr |
Current Income Tax | ₹1.66 Cr | ₹-0.06 Cr | ₹3.48 Cr | ₹3.68 Cr | ₹2.30 Cr |
Deferred Tax | ₹2.17 Cr | ₹-3.43 Cr | ₹-0.36 Cr | ₹-0.02 Cr | ₹-0.26 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹12 Cr | ₹-11 Cr | ₹9.39 Cr | ₹10 Cr | ₹3.15 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹3.82 Cr | ₹20 Cr | ₹17 Cr | ₹9.37 Cr | ₹9.83 Cr |
Appropriations | ₹15 Cr | ₹9.45 Cr | ₹26 Cr | ₹20 Cr | ₹13 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | ₹5.63 Cr | ₹6.00 Cr | ₹3.00 Cr | ₹3.62 Cr |
Equity Dividend % | ₹88.50 | - | ₹75.00 | ₹80.00 | ₹40.00 |
Earnings Per Share | ₹15.52 | ₹-14.18 | ₹12.52 | ₹13.77 | ₹4.20 |
Adjusted EPS | ₹15.52 | ₹-14.18 | ₹12.52 | ₹13.77 | ₹4.20 |
Compare Income Statement of peers of PANASONIC ENERGY INDIA COMPANY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PANASONIC ENERGY INDIA COMPANY | ₹351.7 Cr | 7.4% | -1.1% | 25.1% | Stock Analytics | |
EXIDE INDUSTRIES | ₹38,475.2 Cr | 7.8% | -1.5% | 57% | Stock Analytics | |
AMARA RAJA ENERGY & MOBILITY | ₹23,441.0 Cr | 3% | -4.2% | 90.5% | Stock Analytics | |
HBL POWER SYSTEMS | ₹17,278.9 Cr | 11.9% | 17.6% | 82.2% | Stock Analytics | |
EVEREADY INDUSTRIES INDIA | ₹2,828.6 Cr | 3.5% | -1.9% | 14.5% | Stock Analytics | |
HIGH ENERGY BATTERIES (INDIA) | ₹530.4 Cr | -2% | 2.1% | 5.6% | Stock Analytics |
PANASONIC ENERGY INDIA COMPANY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PANASONIC ENERGY INDIA COMPANY | 7.4% |
-1.1% |
25.1% |
SENSEX | 0.9% |
-0.3% |
20.9% |
You may also like the below Video Courses