Home > Income Statement > NETWORK 18 MEDIA & INVESTMENTS

NETWORK 18 MEDIA & INVESTMENTS
Income Statement

COMMUNITY POLL
for NETWORK 18 MEDIA & INVESTMENTS
Please provide your vote to see the results

NETWORK 18 MEDIA & INVESTMENTS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹6,223 Cr₹5,880 Cr₹4,705 Cr₹5,357 Cr₹5,116 Cr
     Broadcasting Revenue -----
     Advertising Revenue ₹5,537 Cr₹5,553 Cr₹4,554 Cr₹4,955 Cr₹4,710 Cr
     License income -----
     Subscription income -----
     Income from content / Event Shows/ Films ₹608 Cr₹261 Cr₹127 Cr₹371 Cr₹375 Cr
     Other Operational Income ₹78 Cr₹66 Cr₹24 Cr₹31 Cr₹31 Cr
Less: Excise Duty -----
Operating Income (Net) ₹6,223 Cr₹5,880 Cr₹4,705 Cr₹5,357 Cr₹5,116 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed ₹116 Cr₹90 Cr₹0.94 Cr₹3.22 Cr₹2.35 Cr
     Opening Raw Materials ₹0.10 Cr₹0.36 Cr₹0.55 Cr₹1.16 Cr₹0.75 Cr
     Purchases Raw Materials ₹0.02 Cr-₹0.75 Cr₹2.61 Cr₹2.76 Cr
     Closing Raw Materials -₹0.10 Cr₹0.36 Cr₹0.55 Cr₹1.16 Cr
     Other Direct Purchases / Brought in cost ₹116 Cr₹89 Cr---
     Other raw material cost -----
Power & Fuel Cost ₹23 Cr₹20 Cr₹22 Cr₹29 Cr₹30 Cr
     Electricity & Power ₹23 Cr₹20 Cr₹22 Cr₹29 Cr₹30 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹1,207 Cr₹1,039 Cr₹954 Cr₹1,032 Cr₹1,096 Cr
     Salaries, Wages & Bonus ₹1,099 Cr₹945 Cr₹861 Cr₹930 Cr₹996 Cr
     Contributions to EPF & Pension Funds ₹50 Cr₹42 Cr₹41 Cr₹46 Cr₹44 Cr
     Workmen and Staff Welfare Expenses ₹38 Cr₹34 Cr₹35 Cr₹37 Cr₹41 Cr
     Other Employees Cost ₹20 Cr₹18 Cr₹18 Cr₹19 Cr₹15 Cr
Production Expenses ₹3,106 Cr₹2,402 Cr₹1,850 Cr₹2,490 Cr₹2,538 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Program Production Expenses ₹2,812 Cr₹2,156 Cr₹1,733 Cr₹2,349 Cr₹2,399 Cr
     Telecasting Expenses -----
     Programs and Films rights -----
     Repairs and Maintenance ₹76 Cr₹66 Cr₹67 Cr₹72 Cr₹73 Cr
     Packing Material Consumed -----
     Other Production expenses ₹218 Cr₹180 Cr₹50 Cr₹69 Cr₹66 Cr
General and Administration Expenses ₹195 Cr₹152 Cr₹206 Cr₹274 Cr₹364 Cr
     Rent , Rates & Taxes ₹43 Cr₹47 Cr₹49 Cr₹58 Cr₹114 Cr
     Insurance ₹2.76 Cr₹2.32 Cr₹2.88 Cr₹1.80 Cr₹2.19 Cr
     Printing and stationery -----
     Professional and legal fees ₹42 Cr₹31 Cr₹87 Cr₹111 Cr₹144 Cr
     Other Administration ₹106 Cr₹72 Cr₹67 Cr₹103 Cr₹104 Cr
Selling and Distribution Expenses ₹1,365 Cr₹1,036 Cr₹830 Cr₹898 Cr₹876 Cr
     Advertisement & Sales Promotion ₹1,365 Cr₹1,036 Cr₹830 Cr₹898 Cr₹876 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹75 Cr₹64 Cr₹46 Cr₹59 Cr₹97 Cr
     Bad debts /advances written off ₹9.25 Cr₹2.00 Cr₹34 Cr₹18 Cr-
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹1.85 Cr₹0.17 Cr₹2.25 Cr-
     Losson foreign exchange fluctuations --₹5.62 Cr-₹1.60 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹66 Cr₹60 Cr₹5.80 Cr₹38 Cr₹95 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹6,088 Cr₹4,803 Cr₹3,909 Cr₹4,785 Cr₹5,003 Cr
Operating Profit (Excl OI) ₹135 Cr₹1,077 Cr₹796 Cr₹573 Cr₹113 Cr
Other Income ₹100 Cr₹52 Cr₹44 Cr₹79 Cr₹51 Cr
     Interest Received ₹74 Cr₹32 Cr₹30 Cr₹28 Cr₹19 Cr
     Dividend Received ₹0.27 Cr₹0.25 Cr₹0.10 Cr₹0.06 Cr₹0.02 Cr
     Profit on sale of Fixed Assets ₹0.02 Cr-₹0.23 Cr-₹0.08 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹11 Cr₹4.38 Cr₹0.66 Cr₹28 Cr₹11 Cr
     Foreign Exchange Gains ₹1.88 Cr₹2.24 Cr-₹10 Cr-
     Others ₹12 Cr₹13 Cr₹13 Cr₹14 Cr₹21 Cr
Operating Profit ₹235 Cr₹1,129 Cr₹840 Cr₹652 Cr₹164 Cr
Interest ₹209 Cr₹97 Cr₹157 Cr₹236 Cr₹198 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹13 Cr₹1.15 Cr₹0.44 Cr₹0.26 Cr₹0.62 Cr
     Other Interest ₹196 Cr₹95 Cr₹157 Cr₹236 Cr₹198 Cr
PBDT ₹26 Cr₹1,033 Cr₹683 Cr₹416 Cr₹-34 Cr
Depreciation ₹128 Cr₹120 Cr₹147 Cr₹175 Cr₹142 Cr
Profit Before Taxation & Exceptional Items ₹-101 Cr₹913 Cr₹536 Cr₹241 Cr₹-176 Cr
Exceptional Income / Expenses ---₹-50 Cr-
Profit Before Tax ₹-16 Cr₹939 Cr₹512 Cr₹143 Cr₹-231 Cr
Provision for Tax ₹-0.23 Cr₹102 Cr₹-35 Cr₹87 Cr₹-53 Cr
     Current Income Tax ₹3.09 Cr₹43 Cr₹-72 Cr₹86 Cr₹23 Cr
     Deferred Tax ₹15 Cr₹59 Cr₹37 Cr₹0.68 Cr₹2.77 Cr
     Other taxes ₹-18 Cr₹-0.20 Cr--₹-79 Cr
Profit After Tax ₹-16 Cr₹838 Cr₹547 Cr₹56 Cr₹-178 Cr
Extra items -----
Minority Interest ₹-69 Cr₹-630 Cr₹-514 Cr₹-293 Cr₹-125 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-84 Cr₹208 Cr₹32 Cr₹-237 Cr₹-303 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-2,990 Cr₹-3,200 Cr₹-3,236 Cr₹-2,997 Cr₹-2,690 Cr
Appropriations ₹-3,075 Cr₹-2,993 Cr₹-3,204 Cr₹-3,234 Cr₹-2,993 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-3,075 Cr₹-2,993 Cr₹-3,204 Cr₹-3,234 Cr₹-2,993 Cr
Equity Dividend % -----
Earnings Per Share ₹-0.81₹2.00₹0.31₹-2.29₹-2.93
Adjusted EPS ₹-0.81₹2.00₹0.31₹-2.29₹-2.93

Compare Income Statement of peers of NETWORK 18 MEDIA & INVESTMENTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NETWORK 18 MEDIA & INVESTMENTS ₹12,151.0 Cr -2.2% 0.3% -5.3% Stock Analytics
SUN TV NETWORK ₹29,885.4 Cr -0% 2.1% 11.4% Stock Analytics
ZEE ENTERTAINMENT ENTERPRISES ₹12,400.3 Cr 8.9% 8.4% -51.3% Stock Analytics
TV18 BROADCAST ₹7,772.9 Cr 8% -5.2% -6.6% Stock Analytics
DEN NETWORKS ₹2,128.4 Cr 1.6% 0.2% -18% Stock Analytics
DISH TV INDIA ₹1,986.7 Cr 2.9% -13.3% -45.6% Stock Analytics


NETWORK 18 MEDIA & INVESTMENTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NETWORK 18 MEDIA & INVESTMENTS

-2.2%

0.3%

-5.3%

SENSEX

0.9%

-0.3%

20.9%


You may also like the below Video Courses