Home > Income Statement > NELCAST

NELCAST
Income Statement

NELCAST is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for NELCAST
Please provide your vote to see the results

NELCAST Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,267 Cr₹1,264 Cr₹927 Cr₹615 Cr₹567 Cr
     Sales ₹1,258 Cr₹1,258 Cr₹921 Cr₹611 Cr₹567 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹9.38 Cr₹5.95 Cr₹6.44 Cr₹4.01 Cr-
Less: Excise Duty -----
Net Sales ₹1,267 Cr₹1,264 Cr₹927 Cr₹615 Cr₹567 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-28 Cr₹0.96 Cr₹-39 Cr₹19 Cr₹18 Cr
Raw Material Consumed ₹587 Cr₹632 Cr₹493 Cr₹271 Cr₹223 Cr
     Opening Raw Materials ₹34 Cr₹30 Cr₹30 Cr₹22 Cr₹15 Cr
     Purchases Raw Materials ₹588 Cr₹636 Cr₹493 Cr₹279 Cr₹230 Cr
     Closing Raw Materials ₹34 Cr₹34 Cr₹30 Cr₹30 Cr₹22 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹133 Cr₹126 Cr₹103 Cr₹73 Cr₹72 Cr
     Electricity & Power ₹133 Cr₹126 Cr₹103 Cr₹73 Cr₹72 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹74 Cr₹64 Cr₹56 Cr₹45 Cr₹47 Cr
     Salaries, Wages & Bonus ₹64 Cr₹56 Cr₹48 Cr₹39 Cr₹39 Cr
     Contributions to EPF & Pension Funds ₹5.33 Cr₹4.77 Cr₹4.29 Cr₹3.61 Cr₹3.70 Cr
     Workmen and Staff Welfare Expenses ₹4.73 Cr₹3.75 Cr₹3.82 Cr₹2.82 Cr₹4.17 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹293 Cr₹249 Cr₹191 Cr₹122 Cr₹126 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹34 Cr₹27 Cr₹19 Cr₹12 Cr₹11 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹259 Cr₹221 Cr₹172 Cr₹110 Cr₹115 Cr
General and Administration Expenses ₹10 Cr₹8.35 Cr₹7.45 Cr₹6.44 Cr₹7.82 Cr
     Rent , Rates & Taxes ₹1.80 Cr₹1.72 Cr₹1.80 Cr₹1.73 Cr₹1.71 Cr
     Insurance ₹2.87 Cr₹1.77 Cr₹1.32 Cr₹1.25 Cr₹0.93 Cr
     Printing and stationery ₹0.45 Cr₹0.47 Cr₹0.41 Cr₹0.34 Cr₹0.41 Cr
     Professional and legal fees ₹1.41 Cr₹1.18 Cr₹1.07 Cr₹1.05 Cr₹1.37 Cr
     Traveling and conveyance ₹2.93 Cr₹2.66 Cr₹2.31 Cr₹1.63 Cr₹2.91 Cr
     Other Administration ₹0.59 Cr₹0.56 Cr₹0.54 Cr₹0.44 Cr₹0.51 Cr
Selling and Distribution Expenses ₹104 Cr₹103 Cr₹57 Cr₹31 Cr₹24 Cr
     Advertisement & Sales Promotion ₹0.03 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.06 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹74 Cr₹80 Cr₹48 Cr₹24 Cr₹18 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹29 Cr₹23 Cr₹9.65 Cr₹7.60 Cr₹5.73 Cr
Miscellaneous Expenses ₹0.52 Cr₹0.91 Cr₹1.23 Cr₹1.04 Cr₹1.18 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.38 Cr₹0.48 Cr₹0.02 Cr₹0.01 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.52 Cr₹0.53 Cr₹0.75 Cr₹1.03 Cr₹1.16 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,175 Cr₹1,185 Cr₹869 Cr₹569 Cr₹518 Cr
Operating Profit (Excl OI) ₹92 Cr₹79 Cr₹58 Cr₹46 Cr₹48 Cr
Other Income ₹14 Cr₹16 Cr₹9.40 Cr₹4.88 Cr₹14 Cr
     Interest Received ₹6.31 Cr₹3.94 Cr₹2.98 Cr₹3.48 Cr₹3.83 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.67 Cr---₹0.03 Cr
     Profits on sale of Investments ----₹0.00 Cr
     Provision Written Back -----
     Foreign Exchange Gains ₹7.29 Cr₹12 Cr₹6.43 Cr₹1.18 Cr₹5.65 Cr
     Others ---₹0.22 Cr₹4.09 Cr
Operating Profit ₹107 Cr₹96 Cr₹67 Cr₹51 Cr₹62 Cr
Interest ₹32 Cr₹31 Cr₹26 Cr₹17 Cr₹13 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹7.34 Cr₹7.41 Cr₹5.29 Cr₹3.54 Cr₹4.02 Cr
     Other Interest ₹24 Cr₹24 Cr₹21 Cr₹14 Cr₹8.49 Cr
PBDT ₹75 Cr₹64 Cr₹42 Cr₹34 Cr₹49 Cr
Depreciation ₹24 Cr₹24 Cr₹23 Cr₹22 Cr₹19 Cr
Profit Before Taxation & Exceptional Items ₹51 Cr₹40 Cr₹19 Cr₹12 Cr₹31 Cr
Exceptional Income / Expenses ₹18 Cr----
Profit Before Tax ₹69 Cr₹40 Cr₹19 Cr₹12 Cr₹31 Cr
Provision for Tax ₹14 Cr₹11 Cr₹4.83 Cr₹3.25 Cr₹-5.20 Cr
     Current Income Tax ₹12 Cr₹7.32 Cr₹0.61 Cr-₹8.08 Cr
     Deferred Tax ₹2.00 Cr₹3.26 Cr₹4.21 Cr₹3.25 Cr₹-13 Cr
     Other taxes -----
Profit After Tax ₹54 Cr₹30 Cr₹14 Cr₹9.04 Cr₹36 Cr
Extra items ---₹0.87 Cr₹-0.48 Cr
Minority Interest -----
Share of Associate -----
Other Consolidated Items ₹-0.14 Cr₹-0.40 Cr₹-0.90 Cr--
Consolidated Net Profit ₹54 Cr₹29 Cr₹13 Cr₹9.91 Cr₹36 Cr
Adjustments to PAT -----
Profit Balance B/F ₹138 Cr₹112 Cr₹100 Cr₹90 Cr₹65 Cr
Appropriations ₹193 Cr₹141 Cr₹113 Cr₹100 Cr₹101 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹3.48 Cr₹2.61 Cr₹1.74 Cr-₹10 Cr
Equity Dividend % ₹20.00₹20.00₹15.00₹10.00-
Earnings Per Share ₹6.24₹3.37₹1.53₹1.04₹4.14
Adjusted EPS ₹6.24₹3.37₹1.53₹1.04₹4.14

Compare Income Statement of peers of NELCAST

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NELCAST ₹1,140.1 Cr 0.8% 16.4% -26.9% Stock Analytics
AIA ENGINEERING ₹32,587.0 Cr 1% -1.2% -5.5% Stock Analytics
PTC INDUSTRIES ₹17,301.9 Cr -1.2% -1.4% 116.1% Stock Analytics
KIRLOSKAR FERROUS INDUSTRIES ₹10,908.7 Cr -1.1% 5.7% 20.7% Stock Analytics
ELECTROSTEEL CASTINGS ₹9,897.1 Cr -4.8% 7.4% 47.7% Stock Analytics
ALICON CASTALLOY ₹1,848.7 Cr -6.6% -7.4% 41% Stock Analytics


NELCAST Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NELCAST

0.8%

16.4%

-26.9%

SENSEX

0.5%

3.3%

17.6%


You may also like the below Video Courses