NBCC (INDIA)
|
NBCC (INDIA) Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹10,433 Cr | ₹8,876 Cr | ₹7,691 Cr | ₹6,953 Cr | ₹8,087 Cr |
Revenue from property development | ₹10,328 Cr | ₹8,771 Cr | ₹7,575 Cr | ₹6,861 Cr | ₹8,028 Cr |
Sale of Development Rights | - | - | - | - | - |
Development Charges | - | - | - | - | - |
Income From Investment in Properties | - | - | - | - | - |
Other Operational Income | ₹104 Cr | ₹106 Cr | ₹116 Cr | ₹92 Cr | ₹60 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹10,433 Cr | ₹8,876 Cr | ₹7,691 Cr | ₹6,953 Cr | ₹8,087 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹95 Cr | ₹109 Cr | ₹37 Cr | ₹37 Cr | ₹46 Cr |
Cost of Construction and Development | ₹3.98 Cr | ₹0.11 Cr | ₹27 Cr | ₹1.33 Cr | ₹8.21 Cr |
Opening Raw Materials | ₹8.69 Cr | ₹9.62 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.14 Cr |
Cost of Land & Construction Materials | ₹3.26 Cr | ₹-0.79 Cr | ₹37 Cr | ₹1.33 Cr | ₹8.21 Cr |
Closing Stock | ₹7.97 Cr | ₹8.72 Cr | ₹9.63 Cr | ₹0.10 Cr | ₹0.14 Cr |
Cost of Constructed property Sold | - | - | - | - | - |
Development Rights | - | - | - | - | - |
Other Construction Expenses | - | - | - | - | - |
Power & Fuel Cost | ₹2.06 Cr | ₹2.81 Cr | ₹3.53 Cr | ₹2.19 Cr | ₹3.15 Cr |
Electricity & Power | ₹2.06 Cr | ₹2.81 Cr | ₹3.53 Cr | ₹2.19 Cr | ₹3.15 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹325 Cr | ₹332 Cr | ₹308 Cr | ₹309 Cr | ₹330 Cr |
Salaries, Wages & Bonus | ₹252 Cr | ₹258 Cr | ₹240 Cr | ₹247 Cr | ₹254 Cr |
Contributions to EPF & Pension Funds | ₹32 Cr | ₹32 Cr | ₹30 Cr | ₹30 Cr | ₹31 Cr |
Workmen and Staff Welfare Expenses | ₹9.38 Cr | ₹8.28 Cr | ₹8.06 Cr | ₹6.71 Cr | ₹12 Cr |
Other Employees Cost | ₹32 Cr | ₹33 Cr | ₹29 Cr | ₹25 Cr | ₹33 Cr |
Operating Expenses | ₹9,347 Cr | ₹7,937 Cr | ₹7,003 Cr | ₹6,338 Cr | ₹7,393 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹9,326 Cr | ₹7,928 Cr | ₹6,995 Cr | ₹6,329 Cr | ₹7,384 Cr |
Repairs and Maintenance | ₹6.25 Cr | ₹5.78 Cr | ₹6.57 Cr | ₹8.39 Cr | ₹6.83 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Manufacturing expenses | ₹14 Cr | ₹2.96 Cr | ₹1.19 Cr | ₹1.33 Cr | ₹2.95 Cr |
General and Administration Expenses | ₹59 Cr | ₹51 Cr | ₹46 Cr | ₹35 Cr | ₹64 Cr |
Rent , Rates & Taxes | ₹2.92 Cr | ₹3.86 Cr | ₹5.16 Cr | ₹4.00 Cr | ₹8.16 Cr |
Insurance | ₹0.35 Cr | ₹0.29 Cr | ₹0.20 Cr | ₹0.27 Cr | ₹0.28 Cr |
Printing and stationery | ₹1.67 Cr | ₹1.53 Cr | ₹1.19 Cr | ₹1.11 Cr | ₹2.35 Cr |
Professional and legal fees | ₹30 Cr | ₹29 Cr | ₹27 Cr | ₹22 Cr | ₹40 Cr |
Other Administration | ₹24 Cr | ₹17 Cr | ₹12 Cr | ₹8.18 Cr | ₹13 Cr |
Selling and Distribution Expenses | ₹1.62 Cr | ₹1.49 Cr | ₹1.15 Cr | ₹1.17 Cr | ₹2.40 Cr |
Advertisement & Sales Promotion | ₹1.62 Cr | ₹1.49 Cr | ₹1.08 Cr | ₹0.98 Cr | ₹2.40 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹0.00 Cr | ₹0.01 Cr | ₹0.08 Cr | ₹0.19 Cr | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹82 Cr | ₹99 Cr | ₹58 Cr | ₹96 Cr | ₹138 Cr |
Bad debts /advances written off | ₹32 Cr | ₹40 Cr | ₹15 Cr | ₹14 Cr | - |
Provision for doubtful debts | - | - | - | ₹17 Cr | ₹72 Cr |
Losson disposal of fixed assets(net) | - | ₹0.02 Cr | - | - | - |
Losson foreign exchange fluctuations | ₹7.10 Cr | ₹2.68 Cr | ₹2.91 Cr | ₹0.17 Cr | ₹1.46 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹42 Cr | ₹56 Cr | ₹40 Cr | ₹65 Cr | ₹64 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹9,916 Cr | ₹8,532 Cr | ₹7,483 Cr | ₹6,821 Cr | ₹7,986 Cr |
Operating Profit (Excl OI) | ₹517 Cr | ₹345 Cr | ₹207 Cr | ₹133 Cr | ₹101 Cr |
Other Income | ₹445 Cr | ₹397 Cr | ₹364 Cr | ₹386 Cr | ₹451 Cr |
Interest Received | ₹418 Cr | ₹393 Cr | ₹355 Cr | ₹377 Cr | ₹428 Cr |
Dividend Received | - | - | ₹0.02 Cr | ₹0.06 Cr | ₹0.23 Cr |
Profit on sale of Fixed Assets | ₹10 Cr | - | ₹0.05 Cr | ₹2.14 Cr | ₹7.12 Cr |
Profits on sale of Investments | - | - | - | - | ₹4.56 Cr |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | ₹0.19 Cr | ₹1.24 Cr | ₹0.20 Cr | ₹0.23 Cr |
Others | ₹16 Cr | ₹3.97 Cr | ₹7.63 Cr | ₹6.32 Cr | ₹11 Cr |
Operating Profit | ₹962 Cr | ₹742 Cr | ₹571 Cr | ₹519 Cr | ₹552 Cr |
Interest | ₹214 Cr | ₹196 Cr | ₹179 Cr | ₹221 Cr | ₹249 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹172 Cr | ₹164 Cr | ₹151 Cr | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹2.20 Cr | ₹3.80 Cr | ₹2.57 Cr | ₹1.26 Cr | ₹1.42 Cr |
Other Interest | ₹40 Cr | ₹28 Cr | ₹26 Cr | ₹220 Cr | ₹247 Cr |
PBDT | ₹747 Cr | ₹546 Cr | ₹392 Cr | ₹298 Cr | ₹303 Cr |
Depreciation | ₹5.31 Cr | ₹5.22 Cr | ₹4.57 Cr | ₹5.57 Cr | ₹6.50 Cr |
Profit Before Taxation & Exceptional Items | ₹742 Cr | ₹541 Cr | ₹388 Cr | ₹292 Cr | ₹296 Cr |
Exceptional Income / Expenses | ₹-184 Cr | ₹-170 Cr | ₹-73 Cr | - | - |
Profit Before Tax | ₹559 Cr | ₹372 Cr | ₹315 Cr | ₹292 Cr | ₹297 Cr |
Provision for Tax | ₹144 Cr | ₹94 Cr | ₹77 Cr | ₹52 Cr | ₹197 Cr |
Current Income Tax | ₹127 Cr | ₹99 Cr | ₹40 Cr | ₹64 Cr | ₹77 Cr |
Deferred Tax | ₹21 Cr | ₹-2.45 Cr | ₹38 Cr | ₹8.62 Cr | ₹127 Cr |
Other taxes | ₹-3.69 Cr | ₹-2.49 Cr | ₹-1.59 Cr | ₹-20 Cr | ₹-6.52 Cr |
Profit After Tax | ₹414 Cr | ₹278 Cr | ₹238 Cr | ₹240 Cr | ₹100 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-13 Cr | ₹-11 Cr | ₹-14 Cr | ₹-14 Cr | ₹-22 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹402 Cr | ₹267 Cr | ₹224 Cr | ₹226 Cr | ₹78 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹1,290 Cr | ₹1,110 Cr | ₹970 Cr | ₹767 Cr | ₹830 Cr |
Appropriations | ₹1,692 Cr | ₹1,377 Cr | ₹1,195 Cr | ₹993 Cr | ₹909 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹1,692 Cr | ₹1,377 Cr | ₹1,195 Cr | ₹993 Cr | ₹909 Cr |
Equity Dividend % | ₹63.00 | ₹54.00 | ₹50.00 | ₹47.00 | ₹13.50 |
Earnings Per Share | ₹2.23 | ₹1.48 | ₹1.25 | ₹1.25 | ₹0.43 |
Adjusted EPS | ₹2.23 | ₹1.48 | ₹1.25 | ₹1.25 | ₹0.43 |
Compare Income Statement of peers of NBCC (INDIA)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
NBCC (INDIA) | ₹26,784.0 Cr | 10.9% | 5.9% | 120.2% | Stock Analytics | |
DLF | ₹203,669.0 Cr | 1.3% | -1.1% | 29.5% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹124,938.0 Cr | 2.3% | 15.1% | 46% | Stock Analytics | |
GODREJ PROPERTIES | ₹77,229.0 Cr | -1.5% | -5.4% | 52.8% | Stock Analytics | |
OBEROI REALTY | ₹72,924.1 Cr | 4.1% | 2.4% | 41.8% | Stock Analytics | |
THE PHOENIX MILLS | ₹59,157.3 Cr | 4% | 15.5% | 48.4% | Stock Analytics |
NBCC (INDIA) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
NBCC (INDIA) | 10.9% |
5.9% |
120.2% |
SENSEX | 0.9% |
-0.3% |
20.9% |
You may also like the below Video Courses