MOTHERSON SUMI WIRING INDIA
|
MOTHERSON SUMI WIRING INDIA Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|
INCOME : | ||||
Gross Sales | ₹8,328 Cr | ₹7,068 Cr | ₹5,635 Cr | ₹3,938 Cr |
Sales | ₹8,242 Cr | ₹6,991 Cr | ₹5,560 Cr | ₹3,885 Cr |
Job Work/ Contract Receipts | - | - | - | - |
Processing Charges / Service Income | ₹32 Cr | ₹31 Cr | ₹27 Cr | ₹34 Cr |
Revenue from property development | - | - | - | - |
Other Operational Income | ₹54 Cr | ₹45 Cr | ₹48 Cr | ₹19 Cr |
Less: Excise Duty | - | - | - | - |
Net Sales | ₹8,328 Cr | ₹7,068 Cr | ₹5,635 Cr | ₹3,938 Cr |
EXPENDITURE : | ||||
Increase/Decrease in Stock | ₹-5.90 Cr | ₹-69 Cr | ₹-99 Cr | ₹-25 Cr |
Raw Material Consumed | ₹5,460 Cr | ₹4,701 Cr | ₹3,708 Cr | ₹2,536 Cr |
Opening Raw Materials | ₹688 Cr | ₹546 Cr | ₹467 Cr | ₹500 Cr |
Purchases Raw Materials | ₹5,389 Cr | ₹4,843 Cr | ₹3,786 Cr | ₹2,503 Cr |
Closing Raw Materials | ₹618 Cr | ₹688 Cr | ₹546 Cr | ₹467 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - |
Other raw material cost | - | - | - | - |
Power & Fuel Cost | ₹32 Cr | ₹29 Cr | ₹23 Cr | ₹16 Cr |
Electricity & Power | ₹32 Cr | ₹29 Cr | ₹23 Cr | ₹16 Cr |
Oil, Fuel & Natural gas | - | - | - | - |
Coals etc | - | - | - | - |
Other power & fuel | - | - | - | - |
Employee Cost | ₹1,355 Cr | ₹1,183 Cr | ₹946 Cr | ₹654 Cr |
Salaries, Wages & Bonus | ₹1,161 Cr | ₹1,003 Cr | ₹795 Cr | ₹551 Cr |
Contributions to EPF & Pension Funds | ₹62 Cr | ₹53 Cr | ₹42 Cr | ₹23 Cr |
Workmen and Staff Welfare Expenses | ₹120 Cr | ₹117 Cr | ₹101 Cr | ₹73 Cr |
Other Employees Cost | ₹12 Cr | ₹9.90 Cr | ₹9.60 Cr | ₹6.40 Cr |
Other Manufacturing Expenses | ₹215 Cr | ₹203 Cr | ₹142 Cr | ₹95 Cr |
Sub-contracted / Out sourced services | - | - | - | - |
Processing Charges | ₹1.40 Cr | ₹1.10 Cr | ₹0.80 Cr | ₹0.60 Cr |
Repairs and Maintenance | ₹87 Cr | ₹91 Cr | ₹71 Cr | ₹49 Cr |
Packing Material Consumed | - | - | - | - |
Other Mfg Exp | ₹126 Cr | ₹112 Cr | ₹69 Cr | ₹46 Cr |
General and Administration Expenses | ₹148 Cr | ₹135 Cr | ₹116 Cr | ₹70 Cr |
Rent , Rates & Taxes | ₹19 Cr | ₹18 Cr | ₹15 Cr | ₹13 Cr |
Insurance | ₹11 Cr | ₹9.20 Cr | ₹9.90 Cr | ₹6.10 Cr |
Printing and stationery | - | - | - | - |
Professional and legal fees | ₹57 Cr | ₹52 Cr | ₹45 Cr | ₹34 Cr |
Traveling and conveyance | ₹12 Cr | ₹16 Cr | ₹13 Cr | ₹17 Cr |
Other Administration | ₹49 Cr | ₹40 Cr | ₹34 Cr | - |
Selling and Distribution Expenses | ₹37 Cr | ₹36 Cr | ₹27 Cr | ₹17 Cr |
Advertisement & Sales Promotion | - | - | - | - |
Sales Commissions & Incentives | ₹2.80 Cr | ₹4.70 Cr | ₹3.40 Cr | ₹3.20 Cr |
Freight and Forwarding | ₹34 Cr | ₹31 Cr | ₹24 Cr | ₹14 Cr |
Handling and Clearing Charges | - | - | - | - |
Other Selling Expenses | - | - | - | - |
Miscellaneous Expenses | ₹75 Cr | ₹58 Cr | ₹41 Cr | ₹22 Cr |
Bad debts /advances written off | - | - | - | - |
Provision for doubtful debts | - | ₹0.80 Cr | - | - |
Losson disposal of fixed assets(net) | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - |
Other Miscellaneous Expenses | ₹75 Cr | ₹58 Cr | ₹41 Cr | ₹22 Cr |
Less: Expenses Capitalised | - | - | - | - |
Total Expenditure | ₹7,315 Cr | ₹6,276 Cr | ₹4,905 Cr | ₹3,385 Cr |
Operating Profit (Excl OI) | ₹1,013 Cr | ₹792 Cr | ₹730 Cr | ₹553 Cr |
Other Income | ₹6.90 Cr | ₹12 Cr | ₹30 Cr | ₹24 Cr |
Interest Received | ₹6.80 Cr | ₹5.70 Cr | ₹1.80 Cr | ₹0.20 Cr |
Dividend Received | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.10 Cr | ₹0.70 Cr | ₹0.20 Cr | ₹0.50 Cr |
Profits on sale of Investments | - | - | - | - |
Provision Written Back | - | - | - | - |
Foreign Exchange Gains | - | - | ₹24 Cr | ₹21 Cr |
Others | - | ₹5.30 Cr | ₹4.00 Cr | ₹2.40 Cr |
Operating Profit | ₹1,020 Cr | ₹804 Cr | ₹760 Cr | ₹577 Cr |
Interest | ₹27 Cr | ₹28 Cr | ₹29 Cr | ₹7.30 Cr |
InterestonDebenture / Bonds | - | - | - | - |
Interest on Term Loan | ₹4.20 Cr | ₹7.60 Cr | ₹3.00 Cr | ₹3.00 Cr |
Intereston Fixed deposits | - | - | - | - |
Bank Charges etc | ₹0.50 Cr | ₹0.30 Cr | ₹5.20 Cr | ₹3.30 Cr |
Other Interest | ₹23 Cr | ₹20 Cr | ₹20 Cr | ₹1.00 Cr |
PBDT | ₹993 Cr | ₹776 Cr | ₹732 Cr | ₹569 Cr |
Depreciation | ₹147 Cr | ₹124 Cr | ₹106 Cr | ₹37 Cr |
Profit Before Taxation & Exceptional Items | ₹846 Cr | ₹652 Cr | ₹626 Cr | ₹532 Cr |
Exceptional Income / Expenses | - | - | ₹-65 Cr | - |
Profit Before Tax | ₹846 Cr | ₹652 Cr | ₹561 Cr | ₹532 Cr |
Provision for Tax | ₹207 Cr | ₹165 Cr | ₹150 Cr | ₹136 Cr |
Current Income Tax | ₹214 Cr | ₹167 Cr | ₹163 Cr | ₹114 Cr |
Deferred Tax | ₹-7.20 Cr | ₹-5.10 Cr | ₹-12 Cr | ₹22 Cr |
Other taxes | - | ₹2.90 Cr | - | - |
Profit After Tax | ₹638 Cr | ₹487 Cr | ₹411 Cr | ₹396 Cr |
Extra items | - | - | - | - |
Adjustments to PAT | - | - | - | - |
Profit Balance B/F | ₹494 Cr | ₹405 Cr | ₹-0.40 Cr | - |
Appropriations | ₹1,132 Cr | ₹892 Cr | ₹410 Cr | ₹396 Cr |
General Reserves | - | - | - | - |
Proposed Equity Dividend | - | - | - | - |
Corporate dividend tax | - | - | - | - |
Other Appropriation | ₹292 Cr | ₹397 Cr | ₹5.80 Cr | ₹397 Cr |
Equity Dividend % | ₹80.00 | ₹65.00 | ₹85.00 | - |
Earnings Per Share | ₹1.44 | ₹1.10 | ₹1.30 | ₹3,962.00 |
Adjusted EPS | ₹1.44 | ₹1.10 | ₹0.93 | ₹2,830.00 |
Compare Income Statement of peers of MOTHERSON SUMI WIRING INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MOTHERSON SUMI WIRING INDIA | ₹28,272.9 Cr | 3.2% | 4.4% | 6% | Stock Analytics | |
JSW STEEL | ₹236,280.0 Cr | 1.4% | 0.8% | 22% | Stock Analytics | |
TATA STEEL | ₹180,448.0 Cr | 0.7% | -3.7% | 13.9% | Stock Analytics | |
JINDAL STAINLESS | ₹56,370.6 Cr | 1.5% | 0.2% | 28.3% | Stock Analytics | |
STEEL AUTHORITY OF INDIA | ₹48,368.4 Cr | 2.6% | 1.2% | 30.4% | Stock Analytics | |
APL APOLLO TUBES | ₹42,101.9 Cr | 4% | 0.1% | -13.5% | Stock Analytics |
MOTHERSON SUMI WIRING INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MOTHERSON SUMI WIRING INDIA | 3.2% |
4.4% |
6% |
SENSEX | 0.9% |
-0.3% |
20.9% |
You may also like the below Video Courses