MMTC
|
MMTC Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹3,528 Cr | ₹11,796 Cr | ₹30,001 Cr | ₹26,305 Cr | ₹29,440 Cr |
Sales | ₹3,523 Cr | ₹11,238 Cr | ₹29,970 Cr | ₹26,217 Cr | ₹28,748 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹4.68 Cr | ₹4.50 Cr | ₹2.91 Cr | ₹4.06 Cr | ₹4.55 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.78 Cr | ₹554 Cr | ₹28 Cr | ₹84 Cr | ₹687 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹3,528 Cr | ₹11,796 Cr | ₹30,001 Cr | ₹26,305 Cr | ₹29,440 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹23 Cr | ₹12 Cr | ₹162 Cr | ₹44 Cr | ₹1,453 Cr |
Raw Material Consumed | ₹3,380 Cr | ₹10,652 Cr | ₹28,424 Cr | ₹25,238 Cr | ₹26,606 Cr |
Opening Raw Materials | ₹5.09 Cr | ₹5.83 Cr | ₹11 Cr | ₹27 Cr | ₹4.28 Cr |
Purchases Raw Materials | ₹8.92 Cr | ₹107 Cr | ₹70 Cr | ₹161 Cr | ₹147 Cr |
Closing Raw Materials | ₹0.24 Cr | ₹5.09 Cr | ₹6.10 Cr | ₹11 Cr | ₹27 Cr |
Other Direct Purchases / Brought in cost | ₹3,366 Cr | ₹10,544 Cr | ₹28,348 Cr | ₹25,061 Cr | ₹26,482 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹2.69 Cr | ₹2.50 Cr | ₹2.34 Cr | ₹3.14 Cr | ₹3.29 Cr |
Electricity & Power | ₹2.69 Cr | ₹2.50 Cr | ₹2.34 Cr | ₹3.14 Cr | ₹3.29 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹109 Cr | ₹119 Cr | ₹140 Cr | ₹199 Cr | ₹225 Cr |
Salaries, Wages & Bonus | ₹89 Cr | ₹95 Cr | ₹113 Cr | ₹143 Cr | ₹167 Cr |
Contributions to EPF & Pension Funds | ₹12 Cr | ₹13 Cr | ₹15 Cr | ₹16 Cr | ₹19 Cr |
Workmen and Staff Welfare Expenses | ₹0.68 Cr | ₹0.52 Cr | ₹0.74 Cr | ₹1.43 Cr | ₹1.47 Cr |
Other Employees Cost | ₹7.40 Cr | ₹10 Cr | ₹12 Cr | ₹38 Cr | ₹37 Cr |
Other Manufacturing Expenses | ₹59 Cr | ₹453 Cr | ₹1,166 Cr | ₹688 Cr | ₹861 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹3.72 Cr | ₹3.40 Cr | ₹4.53 Cr | ₹5.14 Cr | ₹4.50 Cr |
Packing Material Consumed | - | ₹0.23 Cr | ₹0.17 Cr | ₹1.25 Cr | ₹0.66 Cr |
Other Mfg Exp | ₹55 Cr | ₹450 Cr | ₹1,161 Cr | ₹682 Cr | ₹856 Cr |
General and Administration Expenses | ₹21 Cr | ₹17 Cr | ₹21 Cr | ₹35 Cr | ₹37 Cr |
Rent , Rates & Taxes | ₹6.80 Cr | ₹3.93 Cr | ₹5.36 Cr | ₹8.04 Cr | ₹12 Cr |
Insurance | ₹1.34 Cr | ₹1.23 Cr | ₹1.57 Cr | ₹1.20 Cr | ₹1.92 Cr |
Printing and stationery | ₹0.30 Cr | ₹0.22 Cr | ₹0.23 Cr | ₹0.56 Cr | ₹0.61 Cr |
Professional and legal fees | ₹6.01 Cr | ₹4.43 Cr | ₹5.54 Cr | ₹14 Cr | ₹9.03 Cr |
Traveling and conveyance | ₹0.76 Cr | ₹0.39 Cr | ₹0.70 Cr | ₹1.81 Cr | ₹3.63 Cr |
Other Administration | ₹5.84 Cr | ₹6.45 Cr | ₹7.67 Cr | ₹9.01 Cr | ₹9.28 Cr |
Selling and Distribution Expenses | ₹33 Cr | ₹71 Cr | ₹128 Cr | ₹147 Cr | ₹36 Cr |
Advertisement & Sales Promotion | ₹0.17 Cr | ₹0.31 Cr | ₹0.46 Cr | ₹2.49 Cr | ₹4.30 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹0.47 Cr | ₹0.56 Cr | ₹0.90 Cr | ₹1.48 Cr | ₹1.89 Cr |
Handling and Clearing Charges | ₹32 Cr | ₹70 Cr | ₹127 Cr | ₹143 Cr | ₹30 Cr |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹5.36 Cr | ₹9.83 Cr | ₹12 Cr | ₹13 Cr | ₹35 Cr |
Bad debts /advances written off | ₹1.72 Cr | ₹1.05 Cr | ₹1.06 Cr | ₹0.34 Cr | ₹1.13 Cr |
Provision for doubtful debts | ₹0.03 Cr | ₹0.02 Cr | ₹5.80 Cr | ₹0.49 Cr | ₹16 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹0.55 Cr | ₹4.42 Cr | - | ₹0.80 Cr | ₹9.41 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹3.06 Cr | ₹4.34 Cr | ₹5.22 Cr | ₹11 Cr | ₹8.45 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹3,633 Cr | ₹11,336 Cr | ₹30,055 Cr | ₹26,367 Cr | ₹29,256 Cr |
Operating Profit (Excl OI) | ₹-105 Cr | ₹460 Cr | ₹-53 Cr | ₹-63 Cr | ₹184 Cr |
Other Income | ₹93 Cr | ₹18 Cr | ₹30 Cr | ₹43 Cr | ₹21 Cr |
Interest Received | ₹85 Cr | ₹4.70 Cr | ₹8.85 Cr | ₹15 Cr | ₹6.55 Cr |
Dividend Received | ₹0.16 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹12 Cr | ₹5.40 Cr |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹2.98 Cr | ₹9.15 Cr | ₹4.38 Cr | ₹4.91 Cr | ₹2.23 Cr |
Foreign Exchange Gains | ₹0.01 Cr | - | ₹12 Cr | ₹6.60 Cr | - |
Others | ₹4.98 Cr | ₹3.85 Cr | ₹4.37 Cr | ₹3.57 Cr | ₹6.71 Cr |
Operating Profit | ₹-12 Cr | ₹478 Cr | ₹-24 Cr | ₹-20 Cr | ₹205 Cr |
Interest | ₹124 Cr | ₹228 Cr | ₹206 Cr | ₹149 Cr | ₹69 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹3.08 Cr | ₹19 Cr | ₹4.37 Cr | ₹6.87 Cr | ₹1.86 Cr |
Other Interest | ₹121 Cr | ₹209 Cr | ₹202 Cr | ₹142 Cr | ₹67 Cr |
PBDT | ₹-136 Cr | ₹250 Cr | ₹-230 Cr | ₹-169 Cr | ₹136 Cr |
Depreciation | ₹5.29 Cr | ₹5.31 Cr | ₹5.69 Cr | ₹6.50 Cr | ₹5.69 Cr |
Profit Before Taxation & Exceptional Items | ₹-141 Cr | ₹245 Cr | ₹-236 Cr | ₹-175 Cr | ₹131 Cr |
Exceptional Income / Expenses | ₹1,417 Cr | ₹-155 Cr | ₹-877 Cr | ₹-44 Cr | ₹-9.76 Cr |
Profit Before Tax | ₹1,766 Cr | ₹101 Cr | ₹-1,112 Cr | ₹-291 Cr | ₹146 Cr |
Provision for Tax | ₹204 Cr | ₹359 Cr | ₹-323 Cr | ₹0.91 Cr | ₹37 Cr |
Current Income Tax | ₹146 Cr | ₹18 Cr | ₹1.46 Cr | ₹1.03 Cr | ₹33 Cr |
Deferred Tax | ₹60 Cr | ₹341 Cr | ₹-325 Cr | - | ₹4.77 Cr |
Other taxes | ₹-2.47 Cr | - | ₹0.07 Cr | ₹-0.12 Cr | ₹-0.61 Cr |
Profit After Tax | ₹1,562 Cr | ₹-258 Cr | ₹-789 Cr | ₹-292 Cr | ₹109 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹1,562 Cr | ₹-258 Cr | ₹-789 Cr | ₹-292 Cr | ₹109 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-915 Cr | ₹-657 Cr | ₹132 Cr | ₹506 Cr | ₹460 Cr |
Appropriations | ₹647 Cr | ₹-915 Cr | ₹-657 Cr | ₹214 Cr | ₹568 Cr |
General Reserves | - | - | - | ₹10.00 Cr | ₹10.00 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | ₹72 Cr | ₹44 Cr |
Equity Dividend % | - | - | - | - | ₹30.00 |
Earnings Per Share | ₹10.42 | ₹-1.72 | ₹-5.26 | ₹-1.95 | ₹0.72 |
Adjusted EPS | ₹10.42 | ₹-1.72 | ₹-5.26 | ₹-1.95 | ₹0.72 |
Compare Income Statement of peers of MMTC
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MMTC | ₹12,175.5 Cr | 1.2% | 3.4% | 47.7% | Stock Analytics | |
ADANI ENTERPRISES | ₹283,351.0 Cr | -2.7% | -16.2% | -14.6% | Stock Analytics | |
REDINGTON | ₹16,710.4 Cr | 3.5% | 11.9% | 22.5% | Stock Analytics | |
HONASA CONSUMER | ₹8,450.3 Cr | -5% | -31.9% | -34.6% | Stock Analytics | |
LLOYDS ENTERPRISES | ₹6,215.6 Cr | -0.7% | 1.3% | 7.7% | Stock Analytics | |
MSTC | ₹5,458.8 Cr | 1.4% | 21.7% | 74% | Stock Analytics |
MMTC Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MMTC | 1.2% |
3.4% |
47.7% |
SENSEX | 0.7% |
2.5% |
17% |
You may also like the below Video Courses