Home > Income Statement > MAZAGON DOCK SHIPBUILDERS

MAZAGON DOCK SHIPBUILDERS
Income Statement

MAZAGON DOCK SHIPBUILDERS is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best 1M Momentum Mid Cap Stocks
COMMUNITY POLL
for MAZAGON DOCK SHIPBUILDERS
Please provide your vote to see the results

MAZAGON DOCK SHIPBUILDERS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹7,827 Cr₹5,733 Cr₹4,048 Cr₹4,905 Cr₹461 Cr
     Income from ship building & Repairs ₹7,584 Cr₹5,718 Cr₹4,042 Cr₹4,897 Cr₹461 Cr
     Charter Income -----
     Freight and Demurrage -----
     Other Operational Income ₹243 Cr₹16 Cr₹6.24 Cr₹7.41 Cr₹0.63 Cr
Less: Excise Duty -----
Operating Income (Net) ₹7,827 Cr₹5,733 Cr₹4,048 Cr₹4,905 Cr₹461 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹306 Cr₹-1,801 Cr₹-1,277 Cr₹-860 Cr₹-1.56 Cr
Raw Material Consumed ₹4,140 Cr₹4,494 Cr₹3,159 Cr₹3,312 Cr₹257 Cr
     Opening Raw Materials ₹117 Cr₹113 Cr₹123 Cr₹151 Cr₹17 Cr
     Purchases Raw Materials ₹4,106 Cr₹4,499 Cr₹3,149 Cr₹3,284 Cr₹256 Cr
     Closing Raw Materials ₹83 Cr₹117 Cr₹113 Cr₹123 Cr₹15 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹19 Cr₹18 Cr₹15 Cr₹18 Cr₹2.16 Cr
     Electricity & Power ₹16 Cr₹15 Cr₹11 Cr₹17 Cr₹1.93 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹2.66 Cr₹3.00 Cr₹3.26 Cr₹1.64 Cr₹0.24 Cr
Employee Cost ₹793 Cr₹799 Cr₹653 Cr₹781 Cr₹69 Cr
     Salaries, Wages & Bonus ₹626 Cr₹616 Cr₹470 Cr₹589 Cr₹52 Cr
     Contributions to EPF & Pension Funds ₹63 Cr₹62 Cr₹61 Cr₹63 Cr₹7.20 Cr
     Workmen and Staff Welfare Expenses ₹68 Cr₹84 Cr₹74 Cr₹77 Cr₹4.59 Cr
     Other Employees Cost ₹36 Cr₹37 Cr₹48 Cr₹52 Cr₹5.61 Cr
Operating Expenses ₹1,388 Cr₹1,497 Cr₹1,051 Cr₹1,165 Cr₹90 Cr
     Stevedoring,Despatch and Cargo expenses -----
     Port,Light and canal Dues -----
     Sub-contracted / Out sourced services ₹455 Cr₹429 Cr₹397 Cr₹744 Cr₹18 Cr
     Repairs and Maintenance ₹13 Cr₹24 Cr₹6.32 Cr₹17 Cr₹4.79 Cr
     Stores,spare parts and tools consumed ₹714 Cr₹931 Cr₹592 Cr₹381 Cr₹63 Cr
     Other Operating Expenses ₹206 Cr₹113 Cr₹55 Cr₹23 Cr₹4.03 Cr
General and Administration Expenses ₹189 Cr₹157 Cr₹168 Cr₹150 Cr₹7.49 Cr
     Rent , Rates & Taxes ₹48 Cr₹52 Cr₹7.37 Cr₹6.77 Cr₹1.32 Cr
     Insurance ₹11 Cr₹8.67 Cr₹7.81 Cr₹6.49 Cr-
     Printing and stationery ₹0.48 Cr₹0.85 Cr₹0.66 Cr₹1.36 Cr₹0.14 Cr
     Professional and legal fees ₹81 Cr₹55 Cr₹110 Cr₹83 Cr₹1.30 Cr
     Other General & administrative Expenses ₹48 Cr₹40 Cr₹42 Cr₹53 Cr₹4.73 Cr
Selling and Distribution Expenses ₹7.53 Cr₹2.78 Cr₹5.60 Cr₹8.61 Cr₹0.56 Cr
     Advertisement & Sales Promotion ₹7.53 Cr₹2.78 Cr₹5.60 Cr₹8.61 Cr₹0.56 Cr
     Brokerage & Commissions -----
     Freight Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹183 Cr₹125 Cr₹48 Cr₹67 Cr₹11 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹21 Cr₹37 Cr-₹25 Cr₹3.89 Cr
     Losson disposal of fixed assets(net) ---₹2.03 Cr₹0.02 Cr
     Losson foreign exchange fluctuations ₹0.11 Cr₹0.14 Cr₹0.35 Cr₹0.15 Cr₹0.01 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹162 Cr₹88 Cr₹47 Cr₹40 Cr₹6.89 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹7,025 Cr₹5,291 Cr₹3,822 Cr₹4,642 Cr₹435 Cr
Operating Profit (Excl OI) ₹803 Cr₹442 Cr₹226 Cr₹263 Cr₹26 Cr
Other Income ₹687 Cr₹410 Cr₹574 Cr₹558 Cr₹59 Cr
     Interest Received ₹607 Cr₹352 Cr₹372 Cr₹532 Cr₹55 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.90 Cr₹1.01 Cr₹0.04 Cr--
     Profits on sale of Investments -----
     Foreign Exchange Gains ₹0.21 Cr-₹0.36 Cr₹0.24 Cr-
     Provision Written Back ₹44 Cr₹23 Cr₹17 Cr₹10 Cr₹2.65 Cr
     Others ₹35 Cr₹35 Cr₹184 Cr₹16 Cr₹1.91 Cr
Operating Profit ₹1,489 Cr₹853 Cr₹800 Cr₹821 Cr₹85 Cr
Interest ₹11 Cr₹15 Cr₹11 Cr₹13 Cr₹0.96 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits ₹0.06 Cr₹0.08 Cr₹0.10 Cr₹0.14 Cr₹0.01 Cr
     Bank Charges etc ₹2.04 Cr₹1.46 Cr₹1.79 Cr₹3.47 Cr₹0.01 Cr
     Other Interest ₹8.98 Cr₹13 Cr₹8.89 Cr₹9.46 Cr₹0.94 Cr
PBDT ₹1,478 Cr₹838 Cr₹790 Cr₹808 Cr₹84 Cr
Depreciation ₹76 Cr₹75 Cr₹60 Cr₹69 Cr₹6.43 Cr
Profit Before Taxation & Exceptional Items ₹1,403 Cr₹763 Cr₹730 Cr₹739 Cr₹78 Cr
Exceptional Income / Expenses -₹-14 Cr₹-126 Cr₹-12 Cr-
Profit Before Tax ₹1,403 Cr₹749 Cr₹604 Cr₹727 Cr₹78 Cr
Provision for Tax ₹357 Cr₹186 Cr₹150 Cr₹350 Cr₹31 Cr
     Current Income Tax ₹359 Cr₹209 Cr₹149 Cr₹180 Cr₹33 Cr
     Deferred Tax ₹-3.27 Cr₹-23 Cr₹-8.88 Cr₹168 Cr₹-2.98 Cr
     Other taxes ₹1.01 Cr-₹11 Cr₹0.92 Cr₹0.54 Cr
Profit After Tax ₹1,046 Cr₹563 Cr₹453 Cr₹377 Cr₹47 Cr
Extra items -----
Minority Interest -----
Share of Associate ₹73 Cr₹48 Cr₹60 Cr₹93 Cr₹6.21 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹1,119 Cr₹611 Cr₹514 Cr₹471 Cr₹53 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,263 Cr₹833 Cr₹474 Cr₹747 Cr₹35 Cr
Appropriations ₹2,382 Cr₹1,444 Cr₹988 Cr₹1,218 Cr₹88 Cr
     General Reserves ---₹400 Cr-
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹3.32 Cr₹2.06 Cr
     Other Appropriation ₹2,382 Cr₹1,444 Cr₹988 Cr₹814 Cr₹86 Cr
Equity Dividend % ₹159.60₹87.30₹72.40₹107.67₹44.62
Earnings Per Share ₹55.48₹30.29₹25.48₹23.33₹23.76
Adjusted EPS ₹55.48₹30.29₹25.48₹23.33₹23.76

Compare Income Statement of peers of MAZAGON DOCK SHIPBUILDERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAZAGON DOCK SHIPBUILDERS ₹92,663.0 Cr 10% 14.5% 121.6% Stock Analytics
COCHIN SHIPYARD ₹41,486.5 Cr 15.7% 12.8% 181.4% Stock Analytics
GARDEN REACH SHIPBUILDERS & ENGINEERS ₹19,224.1 Cr 16.4% 8.3% 106.4% Stock Analytics


MAZAGON DOCK SHIPBUILDERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAZAGON DOCK SHIPBUILDERS

10%

14.5%

121.6%

SENSEX

0.9%

-0.3%

20.9%


You may also like the below Video Courses