Home > Income Statement > MAYUR UNIQUOTERS

MAYUR UNIQUOTERS
Income Statement

COMMUNITY POLL
for MAYUR UNIQUOTERS
Please provide your vote to see the results

MAYUR UNIQUOTERS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹824 Cr₹798 Cr₹662 Cr₹515 Cr₹534 Cr
     Sales ₹816 Cr₹790 Cr₹656 Cr₹510 Cr₹527 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹8.03 Cr₹7.99 Cr₹5.97 Cr₹5.53 Cr₹6.61 Cr
Less: Excise Duty -----
Net Sales ₹803 Cr₹776 Cr₹656 Cr₹513 Cr₹528 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹13 Cr₹-18 Cr₹-11 Cr₹-14 Cr₹-1.56 Cr
Raw Material Consumed ₹451 Cr₹481 Cr₹403 Cr₹290 Cr₹309 Cr
     Opening Raw Materials ₹125 Cr₹139 Cr₹92 Cr₹80 Cr₹70 Cr
     Purchases Raw Materials ₹428 Cr₹466 Cr₹449 Cr₹300 Cr₹317 Cr
     Closing Raw Materials ₹109 Cr₹125 Cr₹139 Cr₹92 Cr₹80 Cr
     Other Direct Purchases / Brought in cost ₹8.20 Cr--₹2.27 Cr₹2.19 Cr
     Other raw material cost -----
Power & Fuel Cost ₹29 Cr₹33 Cr₹22 Cr₹17 Cr₹19 Cr
     Electricity & Power ₹29 Cr₹33 Cr₹22 Cr₹17 Cr₹19 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹45 Cr₹40 Cr₹41 Cr₹35 Cr₹34 Cr
     Salaries, Wages & Bonus ₹41 Cr₹37 Cr₹38 Cr₹32 Cr₹30 Cr
     Contributions to EPF & Pension Funds ₹1.06 Cr₹0.99 Cr₹0.92 Cr₹0.81 Cr₹0.78 Cr
     Workmen and Staff Welfare Expenses ₹2.93 Cr₹2.41 Cr₹1.53 Cr₹1.91 Cr₹2.23 Cr
     Other Employees Cost ₹0.66 Cr₹0.48 Cr₹0.50 Cr₹0.53 Cr₹0.41 Cr
Other Manufacturing Expenses ₹41 Cr₹34 Cr₹27 Cr₹25 Cr₹23 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹26 Cr₹23 Cr₹18 Cr₹17 Cr₹17 Cr
     Repairs and Maintenance ₹9.73 Cr₹8.27 Cr₹7.33 Cr₹4.28 Cr₹3.25 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹5.58 Cr₹3.70 Cr₹1.44 Cr₹3.10 Cr₹2.74 Cr
General and Administration Expenses ₹22 Cr₹21 Cr₹17 Cr₹16 Cr₹18 Cr
     Rent , Rates & Taxes ₹3.62 Cr₹2.93 Cr₹2.52 Cr₹2.00 Cr₹2.00 Cr
     Insurance ₹2.29 Cr₹2.23 Cr₹1.98 Cr₹1.81 Cr₹1.67 Cr
     Printing and stationery ---₹0.25 Cr₹0.31 Cr
     Professional and legal fees ₹9.62 Cr₹9.51 Cr₹7.82 Cr₹6.68 Cr₹6.45 Cr
     Traveling and conveyance ₹4.01 Cr₹3.67 Cr₹2.54 Cr₹1.61 Cr₹3.18 Cr
     Other Administration ₹2.51 Cr₹2.39 Cr₹2.17 Cr₹3.19 Cr₹4.58 Cr
Selling and Distribution Expenses ₹35 Cr₹40 Cr₹27 Cr₹15 Cr₹17 Cr
     Advertisement & Sales Promotion ₹2.35 Cr₹2.73 Cr₹0.86 Cr₹0.85 Cr₹1.70 Cr
     Sales Commissions & Incentives ₹1.57 Cr₹1.56 Cr₹1.56 Cr₹2.42 Cr₹3.83 Cr
     Freight and Forwarding ₹31 Cr₹35 Cr₹25 Cr₹12 Cr₹11 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹8.23 Cr₹6.63 Cr₹5.79 Cr₹8.16 Cr₹6.61 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.08 Cr₹0.60 Cr₹-0.12 Cr₹0.94 Cr₹2.95 Cr
     Losson disposal of fixed assets(net) ---₹0.03 Cr₹0.01 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -₹0.21 Cr--₹0.07 Cr
     Other Miscellaneous Expenses ₹8.16 Cr₹5.82 Cr₹5.91 Cr₹7.19 Cr₹3.57 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹644 Cr₹637 Cr₹531 Cr₹391 Cr₹424 Cr
Operating Profit (Excl OI) ₹159 Cr₹138 Cr₹126 Cr₹122 Cr₹104 Cr
Other Income ₹32 Cr₹18 Cr₹20 Cr₹20 Cr₹20 Cr
     Interest Received ₹5.42 Cr₹4.08 Cr₹5.90 Cr₹6.57 Cr₹2.43 Cr
     Dividend Received -₹0.28 Cr₹0.40 Cr₹0.40 Cr₹1.30 Cr
     Profit on sale of Fixed Assets ₹0.23 Cr₹0.21 Cr₹0.08 Cr--
     Profits on sale of Investments ₹1.10 Cr₹2.12 Cr₹2.58 Cr₹0.00 Cr-
     Provision Written Back -₹0.44 Cr---
     Foreign Exchange Gains ₹6.76 Cr₹7.57 Cr₹6.55 Cr₹1.82 Cr₹9.42 Cr
     Others ₹18 Cr₹3.47 Cr₹4.86 Cr₹11 Cr₹6.74 Cr
Operating Profit ₹191 Cr₹156 Cr₹146 Cr₹141 Cr₹124 Cr
Interest ₹2.61 Cr₹2.49 Cr₹2.40 Cr₹3.52 Cr₹1.74 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.75 Cr₹1.74 Cr₹1.72 Cr₹1.22 Cr₹0.72 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.67 Cr₹0.58 Cr₹0.50 Cr₹0.58 Cr₹0.58 Cr
     Other Interest ₹0.18 Cr₹0.16 Cr₹0.18 Cr₹1.72 Cr₹0.44 Cr
PBDT ₹188 Cr₹154 Cr₹144 Cr₹138 Cr₹122 Cr
Depreciation ₹29 Cr₹22 Cr₹20 Cr₹18 Cr₹18 Cr
Profit Before Taxation & Exceptional Items ₹159 Cr₹132 Cr₹123 Cr₹120 Cr₹104 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹159 Cr₹132 Cr₹123 Cr₹120 Cr₹104 Cr
Provision for Tax ₹36 Cr₹27 Cr₹29 Cr₹30 Cr₹24 Cr
     Current Income Tax ₹39 Cr₹35 Cr₹29 Cr₹30 Cr₹28 Cr
     Deferred Tax ₹-0.28 Cr₹-1.76 Cr₹0.30 Cr₹0.16 Cr₹-4.58 Cr
     Other taxes ₹-2.32 Cr₹-6.24 Cr₹-0.02 Cr₹0.00 Cr-
Profit After Tax ₹122 Cr₹104 Cr₹94 Cr₹90 Cr₹80 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹122 Cr₹104 Cr₹94 Cr₹90 Cr₹80 Cr
Adjustments to PAT -----
Profit Balance B/F ₹741 Cr₹695 Cr₹610 Cr₹533 Cr₹471 Cr
Appropriations ₹864 Cr₹800 Cr₹704 Cr₹622 Cr₹550 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹2.80 Cr
     Other Appropriation ₹9.36 Cr₹58 Cr₹8.63 Cr₹13 Cr₹1.47 Cr
Equity Dividend % ₹60.00₹40.00₹40.00₹40.00₹80.00
Earnings Per Share ₹27.86₹23.71₹21.17₹20.13₹17.60
Adjusted EPS ₹27.86₹23.71₹21.17₹20.13₹17.60

Compare Income Statement of peers of MAYUR UNIQUOTERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAYUR UNIQUOTERS ₹2,573.0 Cr -0.9% 1.3% 14.2% Stock Analytics
PAGE INDUSTRIES ₹50,111.2 Cr -1% 2% 18.6% Stock Analytics
VEDANT FASHIONS ₹33,767.3 Cr 5.2% 8% 4.7% Stock Analytics
KPR MILL ₹31,511.8 Cr 0.4% 0.7% 13.1% Stock Analytics
SWAN ENERGY ₹18,414.0 Cr 14.9% 20.6% 22.9% Stock Analytics
WELSPUN LIVING ₹14,291.4 Cr -0.4% -3.3% -9.6% Stock Analytics


MAYUR UNIQUOTERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAYUR UNIQUOTERS

-0.9%

1.3%

14.2%

SENSEX

1.8%

-2.5%

19.9%


You may also like the below Video Courses