Home > Income Statement > MANGALAM ORGANICS

MANGALAM ORGANICS
Income Statement

MANGALAM ORGANICS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for MANGALAM ORGANICS
Please provide your vote to see the results

MANGALAM ORGANICS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹493 Cr₹491 Cr₹338 Cr₹375 Cr₹375 Cr
     Sales ₹493 Cr₹491 Cr₹338 Cr₹375 Cr₹375 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹493 Cr₹491 Cr₹338 Cr₹375 Cr₹375 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-73 Cr₹-13 Cr₹-28 Cr₹-4.68 Cr₹-4.68 Cr
Raw Material Consumed ₹416 Cr₹290 Cr₹151 Cr₹214 Cr₹214 Cr
     Opening Raw Materials ₹156 Cr₹38 Cr₹26 Cr₹34 Cr₹34 Cr
     Purchases Raw Materials ₹288 Cr₹402 Cr₹160 Cr₹201 Cr₹201 Cr
     Closing Raw Materials ₹34 Cr₹156 Cr₹38 Cr₹26 Cr₹26 Cr
     Other Direct Purchases / Brought in cost ₹6.46 Cr₹5.22 Cr₹3.85 Cr₹4.00 Cr₹4.00 Cr
     Other raw material cost -----
Power & Fuel Cost ₹46 Cr₹32 Cr₹17 Cr₹16 Cr₹16 Cr
     Electricity & Power ₹46 Cr₹32 Cr₹17 Cr₹16 Cr₹16 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹35 Cr₹30 Cr₹21 Cr₹25 Cr₹25 Cr
     Salaries, Wages & Bonus ₹32 Cr₹27 Cr₹19 Cr₹24 Cr₹24 Cr
     Contributions to EPF & Pension Funds ₹1.13 Cr₹0.82 Cr₹0.70 Cr₹0.70 Cr₹0.70 Cr
     Workmen and Staff Welfare Expenses ₹0.86 Cr₹0.88 Cr₹0.66 Cr₹0.61 Cr₹0.61 Cr
     Other Employees Cost ₹0.30 Cr₹0.67 Cr₹0.30 Cr₹0.60 Cr₹0.60 Cr
Other Manufacturing Expenses ₹30 Cr₹21 Cr₹23 Cr₹19 Cr₹19 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹3.09 Cr₹7.75 Cr₹11 Cr₹8.03 Cr₹8.03 Cr
     Packing Material Consumed ₹23 Cr₹11 Cr₹8.02 Cr₹7.10 Cr₹7.10 Cr
     Other Mfg Exp ₹4.16 Cr₹1.96 Cr₹3.97 Cr₹4.13 Cr₹4.13 Cr
General and Administration Expenses ₹8.74 Cr₹5.79 Cr₹12 Cr₹7.16 Cr₹7.16 Cr
     Rent , Rates & Taxes ₹1.28 Cr₹0.63 Cr₹1.74 Cr₹0.52 Cr₹0.52 Cr
     Insurance ₹1.62 Cr₹1.08 Cr₹1.22 Cr₹0.96 Cr₹0.96 Cr
     Printing and stationery -----
     Professional and legal fees ₹2.20 Cr₹2.40 Cr₹1.75 Cr₹3.41 Cr₹3.41 Cr
     Traveling and conveyance ₹2.92 Cr₹0.87 Cr₹0.85 Cr₹1.50 Cr₹1.50 Cr
     Other Administration ₹0.71 Cr₹0.81 Cr₹6.77 Cr₹0.77 Cr₹0.77 Cr
Selling and Distribution Expenses ₹20 Cr₹27 Cr₹9.97 Cr₹4.70 Cr₹4.70 Cr
     Advertisement & Sales Promotion ₹3.46 Cr₹14 Cr₹3.47 Cr--
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹17 Cr₹13 Cr₹6.51 Cr₹4.70 Cr₹4.70 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹13 Cr₹7.14 Cr₹4.00 Cr₹6.29 Cr₹6.29 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.01 Cr₹0.02 Cr-₹0.02 Cr₹0.02 Cr
     Losson foreign exchange fluctuations ₹0.83 Cr₹0.11 Cr₹0.33 Cr₹0.11 Cr₹0.11 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹12 Cr₹7.01 Cr₹3.67 Cr₹6.16 Cr₹6.16 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹495 Cr₹400 Cr₹210 Cr₹288 Cr₹288 Cr
Operating Profit (Excl OI) ₹-2.76 Cr₹91 Cr₹128 Cr₹86 Cr₹86 Cr
Other Income ₹0.34 Cr₹1.44 Cr₹1.05 Cr₹1.03 Cr₹1.03 Cr
     Interest Received ₹0.03 Cr₹0.44 Cr₹0.68 Cr₹0.01 Cr₹0.01 Cr
     Dividend Received ₹0.00 Cr₹0.00 Cr₹0.00 Cr--
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.31 Cr₹1.01 Cr₹0.36 Cr₹1.02 Cr₹1.02 Cr
Operating Profit ₹-2.43 Cr₹92 Cr₹129 Cr₹87 Cr₹87 Cr
Interest ₹14 Cr₹4.20 Cr₹1.00 Cr₹5.22 Cr₹5.22 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.82 Cr₹1.03 Cr₹0.41 Cr₹0.37 Cr₹0.37 Cr
     Other Interest ₹13 Cr₹3.17 Cr₹0.60 Cr₹4.85 Cr₹4.85 Cr
PBDT ₹-16 Cr₹88 Cr₹128 Cr₹82 Cr₹82 Cr
Depreciation ₹18 Cr₹15 Cr₹14 Cr₹8.97 Cr₹8.97 Cr
Profit Before Taxation & Exceptional Items ₹-34 Cr₹73 Cr₹114 Cr₹73 Cr₹73 Cr
Exceptional Income / Expenses ---₹-10 Cr₹-10 Cr
Profit Before Tax ₹-34 Cr₹73 Cr₹114 Cr₹63 Cr₹63 Cr
Provision for Tax ₹-6.54 Cr₹19 Cr₹30 Cr₹15 Cr₹15 Cr
     Current Income Tax -₹18 Cr₹29 Cr₹15 Cr₹15 Cr
     Deferred Tax ₹-8.04 Cr₹1.47 Cr₹0.52 Cr₹0.19 Cr₹0.19 Cr
     Other taxes ₹1.50 Cr----
Profit After Tax ₹-27 Cr₹54 Cr₹85 Cr₹48 Cr₹48 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items --₹-0.15 Cr₹-0.38 Cr₹-0.38 Cr
Consolidated Net Profit ₹-27 Cr₹54 Cr₹85 Cr₹48 Cr₹48 Cr
Adjustments to PAT -----
Profit Balance B/F ₹294 Cr₹242 Cr₹158 Cr₹111 Cr₹111 Cr
Appropriations ₹267 Cr₹295 Cr₹242 Cr₹159 Cr₹159 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.15 Cr₹1.35 Cr₹0.86 Cr₹1.01 Cr₹1.01 Cr
Equity Dividend % -₹15.00₹15.00₹10.00₹10.00
Earnings Per Share ₹-31.79₹62.75₹98.82₹55.53₹55.53
Adjusted EPS ₹-31.79₹62.75₹98.82₹55.53₹55.53

Compare Income Statement of peers of MANGALAM ORGANICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MANGALAM ORGANICS ₹404.6 Cr -7.6% -13.1% 30.1% Stock Analytics
PIDILITE INDUSTRIES ₹150,478.0 Cr -2.1% -5.4% 17% Stock Analytics
SOLAR INDUSTRIES INDIA ₹90,766.5 Cr 0.4% -7.2% 34.8% Stock Analytics
SRF ₹64,201.2 Cr -3.1% -0.5% -9.3% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹41,885.3 Cr -7% -19.1% 36.3% Stock Analytics
DEEPAK NITRITE ₹36,422.4 Cr 1.3% 0.8% 22.1% Stock Analytics


MANGALAM ORGANICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MANGALAM ORGANICS

-7.6%

-13.1%

30.1%

SENSEX

-1.9%

-5%

17.5%


You may also like the below Video Courses