LINDE INDIA
|
LINDE INDIA Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Dec2021 | Dec2020 | Dec2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹3,136 Cr | ₹2,112 Cr | ₹1,471 Cr | ₹1,762 Cr | ₹2,192 Cr |
Sales | ₹1,894 Cr | ₹1,408 Cr | ₹1,195 Cr | ₹1,305 Cr | ₹1,794 Cr |
Job Work/ Contract Receipts | ₹935 Cr | ₹460 Cr | ₹276 Cr | ₹456 Cr | ₹397 Cr |
Processing Charges / Service Income | ₹305 Cr | ₹244 Cr | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹1.72 Cr | ₹0.42 Cr | ₹0.53 Cr | ₹0.48 Cr | ₹0.73 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹3,136 Cr | ₹2,112 Cr | ₹1,471 Cr | ₹1,762 Cr | ₹2,192 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-6.70 Cr | ₹2.64 Cr | ₹-4.00 Cr | ₹3.26 Cr | ₹3.37 Cr |
Raw Material Consumed | ₹1,265 Cr | ₹684 Cr | ₹350 Cr | ₹415 Cr | ₹389 Cr |
Opening Raw Materials | ₹1.00 Cr | ₹0.80 Cr | ₹1.33 Cr | ₹1.06 Cr | ₹0.77 Cr |
Purchases Raw Materials | ₹825 Cr | ₹393 Cr | ₹171 Cr | ₹307 Cr | ₹277 Cr |
Closing Raw Materials | ₹1.66 Cr | ₹1.00 Cr | ₹0.80 Cr | ₹1.33 Cr | ₹1.06 Cr |
Other Direct Purchases / Brought in cost | ₹441 Cr | ₹291 Cr | ₹179 Cr | ₹108 Cr | ₹112 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹514 Cr | ₹403 Cr | ₹347 Cr | ₹349 Cr | ₹890 Cr |
Electricity & Power | ₹514 Cr | ₹403 Cr | ₹347 Cr | ₹349 Cr | ₹890 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹64 Cr | ₹50 Cr | ₹69 Cr | ₹114 Cr | ₹127 Cr |
Salaries, Wages & Bonus | ₹55 Cr | ₹43 Cr | ₹62 Cr | ₹99 Cr | ₹106 Cr |
Contributions to EPF & Pension Funds | ₹1.94 Cr | ₹6.00 Cr | ₹4.35 Cr | ₹9.48 Cr | ₹11 Cr |
Workmen and Staff Welfare Expenses | ₹2.35 Cr | ₹1.42 Cr | ₹2.08 Cr | ₹4.94 Cr | ₹10 Cr |
Other Employees Cost | ₹4.74 Cr | - | - | - | - |
Other Manufacturing Expenses | ₹243 Cr | ₹202 Cr | ₹132 Cr | ₹164 Cr | ₹111 Cr |
Sub-contracted / Out sourced services | ₹161 Cr | ₹131 Cr | ₹51 Cr | ₹29 Cr | - |
Processing Charges | ₹29 Cr | ₹35 Cr | ₹51 Cr | ₹77 Cr | ₹54 Cr |
Repairs and Maintenance | ₹44 Cr | ₹28 Cr | ₹22 Cr | ₹43 Cr | ₹39 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹8.46 Cr | ₹7.89 Cr | ₹7.42 Cr | ₹15 Cr | ₹18 Cr |
General and Administration Expenses | ₹83 Cr | ₹64 Cr | ₹43 Cr | ₹48 Cr | ₹70 Cr |
Rent , Rates & Taxes | ₹1.60 Cr | ₹1.66 Cr | ₹1.57 Cr | ₹6.00 Cr | ₹42 Cr |
Insurance | ₹13 Cr | ₹10 Cr | ₹9.64 Cr | ₹6.26 Cr | ₹4.43 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹54 Cr | ₹46 Cr | ₹25 Cr | ₹19 Cr | ₹2.85 Cr |
Traveling and conveyance | ₹11 Cr | ₹2.83 Cr | ₹3.92 Cr | ₹14 Cr | ₹16 Cr |
Other Administration | ₹3.86 Cr | ₹2.88 Cr | ₹2.55 Cr | ₹2.82 Cr | ₹4.31 Cr |
Selling and Distribution Expenses | ₹159 Cr | ₹132 Cr | ₹111 Cr | ₹181 Cr | ₹171 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹159 Cr | ₹132 Cr | ₹111 Cr | ₹181 Cr | ₹171 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹51 Cr | ₹29 Cr | ₹50 Cr | ₹74 Cr | ₹105 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | ₹9.04 Cr | ₹5.40 Cr | ₹3.04 Cr |
Losson disposal of fixed assets(net) | - | ₹1.03 Cr | - | - | - |
Losson foreign exchange fluctuations | - | - | ₹5.46 Cr | ₹4.20 Cr | ₹7.29 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹51 Cr | ₹28 Cr | ₹35 Cr | ₹64 Cr | ₹94 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹2,372 Cr | ₹1,566 Cr | ₹1,096 Cr | ₹1,348 Cr | ₹1,866 Cr |
Operating Profit (Excl OI) | ₹763 Cr | ₹546 Cr | ₹375 Cr | ₹414 Cr | ₹325 Cr |
Other Income | ₹105 Cr | ₹56 Cr | ₹33 Cr | ₹22 Cr | ₹9.48 Cr |
Interest Received | ₹56 Cr | ₹19 Cr | ₹6.87 Cr | ₹1.72 Cr | ₹1.59 Cr |
Dividend Received | ₹4.24 Cr | ₹22 Cr | ₹15 Cr | ₹9.75 Cr | - |
Profit on sale of Fixed Assets | ₹11 Cr | - | ₹0.01 Cr | ₹2.12 Cr | ₹0.32 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹24 Cr | ₹0.78 Cr | - | ₹0.57 Cr | ₹0.77 Cr |
Foreign Exchange Gains | ₹0.22 Cr | ₹0.10 Cr | - | - | - |
Others | ₹8.94 Cr | ₹14 Cr | ₹11 Cr | ₹7.35 Cr | ₹6.80 Cr |
Operating Profit | ₹869 Cr | ₹601 Cr | ₹407 Cr | ₹436 Cr | ₹335 Cr |
Interest | ₹6.29 Cr | ₹3.05 Cr | ₹6.24 Cr | ₹86 Cr | ₹103 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | ₹3.46 Cr | ₹84 Cr | ₹101 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹6.29 Cr | ₹3.05 Cr | ₹2.79 Cr | ₹2.03 Cr | ₹1.88 Cr |
PBDT | ₹863 Cr | ₹598 Cr | ₹401 Cr | ₹349 Cr | ₹232 Cr |
Depreciation | ₹253 Cr | ₹181 Cr | ₹176 Cr | ₹177 Cr | ₹199 Cr |
Profit Before Taxation & Exceptional Items | ₹610 Cr | ₹417 Cr | ₹225 Cr | ₹172 Cr | ₹33 Cr |
Exceptional Income / Expenses | - | ₹275 Cr | ₹1.71 Cr | ₹841 Cr | - |
Profit Before Tax | ₹618 Cr | ₹698 Cr | ₹229 Cr | ₹1,013 Cr | ₹39 Cr |
Provision for Tax | ₹80 Cr | ₹191 Cr | ₹78 Cr | ₹286 Cr | ₹14 Cr |
Current Income Tax | ₹181 Cr | ₹133 Cr | ₹40 Cr | ₹174 Cr | ₹16 Cr |
Deferred Tax | ₹-100 Cr | ₹58 Cr | ₹38 Cr | ₹111 Cr | ₹-1.86 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹538 Cr | ₹507 Cr | ₹151 Cr | ₹727 Cr | ₹26 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹538 Cr | ₹507 Cr | ₹151 Cr | ₹727 Cr | ₹26 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹1,832 Cr | ₹1,352 Cr | ₹1,290 Cr | ₹580 Cr | ₹570 Cr |
Appropriations | ₹2,371 Cr | ₹1,859 Cr | ₹1,441 Cr | ₹1,307 Cr | ₹596 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹114 Cr | ₹27 Cr | ₹89 Cr | ₹17 Cr | ₹16 Cr |
Equity Dividend % | ₹120.00 | ₹135.00 | ₹30.00 | ₹100.00 | ₹15.00 |
Earnings Per Share | ₹63.09 | ₹59.47 | ₹17.72 | ₹85.27 | ₹3.01 |
Adjusted EPS | ₹63.09 | ₹59.47 | ₹17.72 | ₹85.27 | ₹3.01 |
Compare Income Statement of peers of LINDE INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
LINDE INDIA | ₹55,515.8 Cr | -4.6% | -17.8% | 4.8% | Stock Analytics | |
GAIL (INDIA) | ₹126,636.0 Cr | 1.9% | -9.2% | 49.3% | Stock Analytics | |
PETRONET LNG | ₹48,585.0 Cr | 3.2% | -6.4% | 64.2% | Stock Analytics | |
REFEX INDUSTRIES | ₹6,078.4 Cr | -5.2% | -2.9% | 318.4% | Stock Analytics | |
CONFIDENCE PETROLEUM INDIA | ₹2,241.6 Cr | -2.6% | -13.6% | -21.2% | Stock Analytics | |
IRM ENERGY | ₹1,506.7 Cr | -2.7% | -4.4% | -17.3% | Stock Analytics |
LINDE INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
LINDE INDIA | -4.6% |
-17.8% |
4.8% |
SENSEX | 1.8% |
-2.5% |
19.9% |
You may also like the below Video Courses