Home > Income Statement > KESAR ENTERPRISES

KESAR ENTERPRISES
Income Statement

COMMUNITY POLL
for KESAR ENTERPRISES
Please provide your vote to see the results

KESAR ENTERPRISES Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹531 Cr₹553 Cr₹469 Cr₹547 Cr₹518 Cr
     Sales ₹520 Cr₹535 Cr₹455 Cr₹541 Cr₹509 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹11 Cr₹18 Cr₹14 Cr₹6.47 Cr₹9.19 Cr
Less: Excise Duty -----
Net Sales ₹531 Cr₹553 Cr₹469 Cr₹547 Cr₹518 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-4.11 Cr₹-3.54 Cr₹-8.94 Cr₹5.32 Cr₹20 Cr
Raw Material Consumed ₹424 Cr₹466 Cr₹389 Cr₹441 Cr₹387 Cr
     Opening Raw Materials ₹0.08 Cr₹0.08 Cr₹0.08 Cr₹0.08 Cr₹0.09 Cr
     Purchases Raw Materials ₹419 Cr₹457 Cr₹386 Cr₹438 Cr₹382 Cr
     Closing Raw Materials -₹0.08 Cr₹0.08 Cr₹0.08 Cr₹0.08 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost ₹4.14 Cr₹9.32 Cr₹3.22 Cr₹2.32 Cr₹5.88 Cr
Power & Fuel Cost ₹1.57 Cr₹1.93 Cr₹1.51 Cr₹0.74 Cr₹1.03 Cr
     Electricity & Power ₹1.57 Cr₹1.93 Cr₹1.51 Cr₹0.74 Cr₹1.03 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹36 Cr₹38 Cr₹32 Cr₹30 Cr₹27 Cr
     Salaries, Wages & Bonus ₹33 Cr₹35 Cr₹28 Cr₹27 Cr₹23 Cr
     Contributions to EPF & Pension Funds ₹2.14 Cr₹2.04 Cr₹1.96 Cr₹1.87 Cr₹1.88 Cr
     Workmen and Staff Welfare Expenses ₹0.33 Cr₹0.39 Cr₹0.43 Cr₹0.41 Cr₹0.32 Cr
     Other Employees Cost ₹1.12 Cr₹1.03 Cr₹1.01 Cr₹0.97 Cr₹0.92 Cr
Other Manufacturing Expenses ₹35 Cr₹35 Cr₹31 Cr₹28 Cr₹30 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹18 Cr₹17 Cr₹16 Cr₹14 Cr₹14 Cr
     Packing Material Consumed ₹3.57 Cr₹4.34 Cr₹4.29 Cr₹4.51 Cr₹3.72 Cr
     Other Mfg Exp ₹13 Cr₹14 Cr₹11 Cr₹9.59 Cr₹12 Cr
General and Administration Expenses ₹8.11 Cr₹6.80 Cr₹5.20 Cr₹4.22 Cr₹6.85 Cr
     Rent , Rates & Taxes ₹1.49 Cr₹1.51 Cr₹1.08 Cr₹0.68 Cr₹2.07 Cr
     Insurance ₹0.93 Cr₹0.79 Cr₹0.76 Cr₹0.69 Cr₹0.42 Cr
     Printing and stationery -----
     Professional and legal fees ₹3.05 Cr₹2.02 Cr₹1.43 Cr₹1.20 Cr₹2.54 Cr
     Traveling and conveyance ₹0.94 Cr₹0.92 Cr₹0.58 Cr₹0.44 Cr₹0.82 Cr
     Other Administration ₹1.71 Cr₹1.57 Cr₹1.34 Cr₹1.21 Cr₹0.99 Cr
Selling and Distribution Expenses ₹2.82 Cr₹3.49 Cr₹3.32 Cr₹4.79 Cr₹0.83 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹0.71 Cr₹0.95 Cr₹0.68 Cr₹0.85 Cr₹0.83 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges ₹2.11 Cr₹2.54 Cr₹2.64 Cr₹3.95 Cr-
     Other Selling Expenses -----
Miscellaneous Expenses ₹3.98 Cr₹3.71 Cr₹3.37 Cr₹4.73 Cr₹3.29 Cr
     Bad debts /advances written off --₹0.02 Cr₹0.09 Cr₹0.12 Cr
     Provision for doubtful debts ₹0.24 Cr----
     Losson disposal of fixed assets(net) -₹0.37 Cr-₹1.50 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.74 Cr₹3.35 Cr₹3.35 Cr₹3.14 Cr₹3.17 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹507 Cr₹552 Cr₹457 Cr₹519 Cr₹475 Cr
Operating Profit (Excl OI) ₹24 Cr₹0.60 Cr₹13 Cr₹29 Cr₹43 Cr
Other Income ₹92 Cr₹1.65 Cr₹2.71 Cr₹107 Cr₹2.82 Cr
     Interest Received ₹0.36 Cr₹0.29 Cr₹0.94 Cr₹0.36 Cr₹0.33 Cr
     Dividend Received --₹0.16 Cr-₹0.23 Cr
     Profit on sale of Fixed Assets ₹0.00 Cr-₹0.61 Cr₹0.01 Cr₹1.31 Cr
     Profits on sale of Investments ₹0.20 Cr₹0.77 Cr---
     Provision Written Back ₹91 Cr₹0.26 Cr₹0.19 Cr₹104 Cr₹0.49 Cr
     Foreign Exchange Gains -----
     Others ₹0.34 Cr₹0.34 Cr₹0.81 Cr₹2.88 Cr₹0.46 Cr
Operating Profit ₹116 Cr₹2.25 Cr₹15 Cr₹136 Cr₹45 Cr
Interest ₹14 Cr₹27 Cr₹26 Cr₹27 Cr₹25 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹14 Cr₹23 Cr₹24 Cr₹21 Cr₹18 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.32 Cr₹0.33 Cr₹0.29 Cr₹0.49 Cr₹0.42 Cr
     Other Interest -₹3.79 Cr₹1.64 Cr₹5.83 Cr₹6.07 Cr
PBDT ₹102 Cr₹-25 Cr₹-10 Cr₹109 Cr₹21 Cr
Depreciation ₹18 Cr₹19 Cr₹18 Cr₹19 Cr₹18 Cr
Profit Before Taxation & Exceptional Items ₹84 Cr₹-44 Cr₹-29 Cr₹90 Cr₹2.29 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹84 Cr₹-44 Cr₹-29 Cr₹90 Cr₹2.29 Cr
Provision for Tax --₹0.17 Cr--
     Current Income Tax -----
     Deferred Tax --₹0.17 Cr--
     Other taxes -----
Profit After Tax ₹84 Cr₹-44 Cr₹-29 Cr₹90 Cr₹2.29 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹-266 Cr₹-222 Cr₹-193 Cr₹-283 Cr₹-285 Cr
Appropriations ₹-182 Cr₹-266 Cr₹-222 Cr₹-193 Cr₹-283 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹82.93₹-43.71₹-28.66₹89.12₹2.28
Adjusted EPS ₹82.93₹-43.71₹-28.66₹89.12₹2.28

Compare Income Statement of peers of KESAR ENTERPRISES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KESAR ENTERPRISES ₹121.1 Cr -14.7% -12.8% 33.1% Stock Analytics
EID PARRY (INDIA) ₹14,770.0 Cr 6.3% 9.1% 67.1% Stock Analytics
BALRAMPUR CHINI MILLS ₹10,396.0 Cr -4.6% -14.6% 16.3% Stock Analytics
SHREE RENUKA SUGARS ₹8,367.1 Cr -1.9% -3.5% -22.7% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹8,141.9 Cr -1.4% -5.4% -0.6% Stock Analytics
BAJAJ HINDUSTHAN SUGAR ₹3,931.7 Cr -0.4% -9.6% -8.7% Stock Analytics


KESAR ENTERPRISES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KESAR ENTERPRISES

-14.7%

-12.8%

33.1%

SENSEX

1.8%

-2.5%

19.9%


You may also like the below Video Courses