KESAR ENTERPRISES
|
KESAR ENTERPRISES Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹531 Cr | ₹553 Cr | ₹469 Cr | ₹547 Cr | ₹518 Cr |
Sales | ₹520 Cr | ₹535 Cr | ₹455 Cr | ₹541 Cr | ₹509 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹11 Cr | ₹18 Cr | ₹14 Cr | ₹6.47 Cr | ₹9.19 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹531 Cr | ₹553 Cr | ₹469 Cr | ₹547 Cr | ₹518 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-4.11 Cr | ₹-3.54 Cr | ₹-8.94 Cr | ₹5.32 Cr | ₹20 Cr |
Raw Material Consumed | ₹424 Cr | ₹466 Cr | ₹389 Cr | ₹441 Cr | ₹387 Cr |
Opening Raw Materials | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.09 Cr |
Purchases Raw Materials | ₹419 Cr | ₹457 Cr | ₹386 Cr | ₹438 Cr | ₹382 Cr |
Closing Raw Materials | - | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | ₹4.14 Cr | ₹9.32 Cr | ₹3.22 Cr | ₹2.32 Cr | ₹5.88 Cr |
Power & Fuel Cost | ₹1.57 Cr | ₹1.93 Cr | ₹1.51 Cr | ₹0.74 Cr | ₹1.03 Cr |
Electricity & Power | ₹1.57 Cr | ₹1.93 Cr | ₹1.51 Cr | ₹0.74 Cr | ₹1.03 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹36 Cr | ₹38 Cr | ₹32 Cr | ₹30 Cr | ₹27 Cr |
Salaries, Wages & Bonus | ₹33 Cr | ₹35 Cr | ₹28 Cr | ₹27 Cr | ₹23 Cr |
Contributions to EPF & Pension Funds | ₹2.14 Cr | ₹2.04 Cr | ₹1.96 Cr | ₹1.87 Cr | ₹1.88 Cr |
Workmen and Staff Welfare Expenses | ₹0.33 Cr | ₹0.39 Cr | ₹0.43 Cr | ₹0.41 Cr | ₹0.32 Cr |
Other Employees Cost | ₹1.12 Cr | ₹1.03 Cr | ₹1.01 Cr | ₹0.97 Cr | ₹0.92 Cr |
Other Manufacturing Expenses | ₹35 Cr | ₹35 Cr | ₹31 Cr | ₹28 Cr | ₹30 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹18 Cr | ₹17 Cr | ₹16 Cr | ₹14 Cr | ₹14 Cr |
Packing Material Consumed | ₹3.57 Cr | ₹4.34 Cr | ₹4.29 Cr | ₹4.51 Cr | ₹3.72 Cr |
Other Mfg Exp | ₹13 Cr | ₹14 Cr | ₹11 Cr | ₹9.59 Cr | ₹12 Cr |
General and Administration Expenses | ₹8.11 Cr | ₹6.80 Cr | ₹5.20 Cr | ₹4.22 Cr | ₹6.85 Cr |
Rent , Rates & Taxes | ₹1.49 Cr | ₹1.51 Cr | ₹1.08 Cr | ₹0.68 Cr | ₹2.07 Cr |
Insurance | ₹0.93 Cr | ₹0.79 Cr | ₹0.76 Cr | ₹0.69 Cr | ₹0.42 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹3.05 Cr | ₹2.02 Cr | ₹1.43 Cr | ₹1.20 Cr | ₹2.54 Cr |
Traveling and conveyance | ₹0.94 Cr | ₹0.92 Cr | ₹0.58 Cr | ₹0.44 Cr | ₹0.82 Cr |
Other Administration | ₹1.71 Cr | ₹1.57 Cr | ₹1.34 Cr | ₹1.21 Cr | ₹0.99 Cr |
Selling and Distribution Expenses | ₹2.82 Cr | ₹3.49 Cr | ₹3.32 Cr | ₹4.79 Cr | ₹0.83 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | ₹0.71 Cr | ₹0.95 Cr | ₹0.68 Cr | ₹0.85 Cr | ₹0.83 Cr |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | ₹2.11 Cr | ₹2.54 Cr | ₹2.64 Cr | ₹3.95 Cr | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹3.98 Cr | ₹3.71 Cr | ₹3.37 Cr | ₹4.73 Cr | ₹3.29 Cr |
Bad debts /advances written off | - | - | ₹0.02 Cr | ₹0.09 Cr | ₹0.12 Cr |
Provision for doubtful debts | ₹0.24 Cr | - | - | - | - |
Losson disposal of fixed assets(net) | - | ₹0.37 Cr | - | ₹1.50 Cr | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹3.74 Cr | ₹3.35 Cr | ₹3.35 Cr | ₹3.14 Cr | ₹3.17 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹507 Cr | ₹552 Cr | ₹457 Cr | ₹519 Cr | ₹475 Cr |
Operating Profit (Excl OI) | ₹24 Cr | ₹0.60 Cr | ₹13 Cr | ₹29 Cr | ₹43 Cr |
Other Income | ₹92 Cr | ₹1.65 Cr | ₹2.71 Cr | ₹107 Cr | ₹2.82 Cr |
Interest Received | ₹0.36 Cr | ₹0.29 Cr | ₹0.94 Cr | ₹0.36 Cr | ₹0.33 Cr |
Dividend Received | - | - | ₹0.16 Cr | - | ₹0.23 Cr |
Profit on sale of Fixed Assets | ₹0.00 Cr | - | ₹0.61 Cr | ₹0.01 Cr | ₹1.31 Cr |
Profits on sale of Investments | ₹0.20 Cr | ₹0.77 Cr | - | - | - |
Provision Written Back | ₹91 Cr | ₹0.26 Cr | ₹0.19 Cr | ₹104 Cr | ₹0.49 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.34 Cr | ₹0.34 Cr | ₹0.81 Cr | ₹2.88 Cr | ₹0.46 Cr |
Operating Profit | ₹116 Cr | ₹2.25 Cr | ₹15 Cr | ₹136 Cr | ₹45 Cr |
Interest | ₹14 Cr | ₹27 Cr | ₹26 Cr | ₹27 Cr | ₹25 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹14 Cr | ₹23 Cr | ₹24 Cr | ₹21 Cr | ₹18 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.32 Cr | ₹0.33 Cr | ₹0.29 Cr | ₹0.49 Cr | ₹0.42 Cr |
Other Interest | - | ₹3.79 Cr | ₹1.64 Cr | ₹5.83 Cr | ₹6.07 Cr |
PBDT | ₹102 Cr | ₹-25 Cr | ₹-10 Cr | ₹109 Cr | ₹21 Cr |
Depreciation | ₹18 Cr | ₹19 Cr | ₹18 Cr | ₹19 Cr | ₹18 Cr |
Profit Before Taxation & Exceptional Items | ₹84 Cr | ₹-44 Cr | ₹-29 Cr | ₹90 Cr | ₹2.29 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹84 Cr | ₹-44 Cr | ₹-29 Cr | ₹90 Cr | ₹2.29 Cr |
Provision for Tax | - | - | ₹0.17 Cr | - | - |
Current Income Tax | - | - | - | - | - |
Deferred Tax | - | - | ₹0.17 Cr | - | - |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹84 Cr | ₹-44 Cr | ₹-29 Cr | ₹90 Cr | ₹2.29 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-266 Cr | ₹-222 Cr | ₹-193 Cr | ₹-283 Cr | ₹-285 Cr |
Appropriations | ₹-182 Cr | ₹-266 Cr | ₹-222 Cr | ₹-193 Cr | ₹-283 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹82.93 | ₹-43.71 | ₹-28.66 | ₹89.12 | ₹2.28 |
Adjusted EPS | ₹82.93 | ₹-43.71 | ₹-28.66 | ₹89.12 | ₹2.28 |
Compare Income Statement of peers of KESAR ENTERPRISES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
KESAR ENTERPRISES | ₹121.1 Cr | -14.7% | -12.8% | 33.1% | Stock Analytics | |
EID PARRY (INDIA) | ₹14,770.0 Cr | 6.3% | 9.1% | 67.1% | Stock Analytics | |
BALRAMPUR CHINI MILLS | ₹10,396.0 Cr | -4.6% | -14.6% | 16.3% | Stock Analytics | |
SHREE RENUKA SUGARS | ₹8,367.1 Cr | -1.9% | -3.5% | -22.7% | Stock Analytics | |
TRIVENI ENGINEERING & INDUSTRIES | ₹8,141.9 Cr | -1.4% | -5.4% | -0.6% | Stock Analytics | |
BAJAJ HINDUSTHAN SUGAR | ₹3,931.7 Cr | -0.4% | -9.6% | -8.7% | Stock Analytics |
KESAR ENTERPRISES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
KESAR ENTERPRISES | -14.7% |
-12.8% |
33.1% |
SENSEX | 1.8% |
-2.5% |
19.9% |
You may also like the below Video Courses