Home > Income Statement > JAYKAY ENTERPRISES

JAYKAY ENTERPRISES
Income Statement

JAYKAY ENTERPRISES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for JAYKAY ENTERPRISES
Please provide your vote to see the results

JAYKAY ENTERPRISES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹53 Cr₹47 Cr₹11 Cr₹0.31 Cr₹0.31 Cr
     Sales ₹45 Cr₹41 Cr₹10 Cr--
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹7.98 Cr₹6.25 Cr₹0.39 Cr₹0.31 Cr₹0.31 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Operating Income (Net) ₹53 Cr₹47 Cr₹11 Cr₹0.31 Cr₹0.31 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.96 Cr₹0.15 Cr---
Raw Material Consumed ₹32 Cr₹36 Cr₹7.41 Cr--
     Opening Raw Materials ₹0.52 Cr----
     Purchases Raw Materials ₹12 Cr₹2.17 Cr---
     Closing Raw Materials ₹5.77 Cr₹0.52 Cr---
     Other Direct Purchases / Brought in cost ₹25 Cr₹34 Cr₹7.41 Cr--
     Other raw material cost -----
Power & Fuel Cost ₹0.67 Cr₹0.37 Cr₹0.18 Cr₹0.16 Cr₹0.14 Cr
     Electricity & Power ₹0.67 Cr₹0.37 Cr₹0.18 Cr₹0.16 Cr₹0.14 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹4.68 Cr₹2.64 Cr₹0.93 Cr₹1.85 Cr₹2.46 Cr
     Salaries, Wages & Bonus ₹4.08 Cr₹2.39 Cr₹0.80 Cr₹1.45 Cr₹1.95 Cr
     Contributions to EPF & Pension Funds ₹0.38 Cr₹0.14 Cr₹0.06 Cr₹0.19 Cr₹0.33 Cr
     Workmen and Staff Welfare Expenses ₹0.23 Cr₹0.12 Cr₹0.08 Cr₹0.21 Cr₹0.18 Cr
     Other Employees Cost -----
Operating Expenses ₹2.98 Cr₹0.82 Cr-₹0.05 Cr₹0.07 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹2.82 Cr₹0.60 Cr---
     Repairs and Maintenance ₹0.16 Cr₹0.09 Cr---
     Packing Material Consumed -----
     Other Mfg Exp -₹0.13 Cr-₹0.05 Cr₹0.07 Cr
General and Administration Expenses ₹6.37 Cr₹4.58 Cr₹3.22 Cr₹2.96 Cr₹2.87 Cr
     Rent , Rates & Taxes ₹1.11 Cr₹1.11 Cr₹0.73 Cr₹0.57 Cr₹0.62 Cr
     Insurance ₹0.11 Cr₹0.05 Cr₹0.09 Cr₹0.13 Cr₹0.14 Cr
     Printing and stationery ₹0.06 Cr₹0.06 Cr₹0.02 Cr-₹0.10 Cr
     Professional and legal fees ₹2.19 Cr₹1.32 Cr₹0.92 Cr₹1.10 Cr₹0.85 Cr
     Traveling and conveyance ₹0.55 Cr₹0.30 Cr₹0.18 Cr₹0.05 Cr₹0.06 Cr
     Other Administration ₹2.35 Cr₹1.75 Cr₹1.28 Cr₹1.11 Cr₹1.09 Cr
Selling and Distribution Expenses ₹0.39 Cr₹0.22 Cr₹0.06 Cr₹0.15 Cr₹0.07 Cr
     Advertisement & Sales Promotion ₹0.13 Cr₹0.22 Cr₹0.06 Cr₹0.15 Cr₹0.07 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹0.26 Cr----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.94 Cr₹0.39 Cr₹0.16 Cr₹0.04 Cr₹0.20 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.09 Cr----
     Losson foreign exchange fluctuations ₹0.06 Cr----
     Losson sale of non-trade current investments ----₹0.09 Cr
     Other Miscellaneous Expenses ₹0.78 Cr₹0.39 Cr₹0.16 Cr₹0.04 Cr₹0.10 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹49 Cr₹45 Cr₹12 Cr₹5.20 Cr₹5.80 Cr
Operating Profit (Excl OI) ₹3.89 Cr₹2.24 Cr₹-1.26 Cr₹-4.90 Cr₹-5.49 Cr
Other Income ₹14 Cr₹12 Cr₹4.13 Cr₹21 Cr₹5.06 Cr
     Interest Received ₹2.16 Cr₹2.36 Cr₹2.39 Cr₹2.57 Cr₹2.93 Cr
     Dividend Received ₹0.24 Cr₹0.25 Cr₹0.17 Cr₹0.02 Cr₹0.20 Cr
     Profit on sale of Fixed Assets ₹4.60 Cr--₹17 Cr-
     Profits on sale of Investments ₹6.12 Cr₹8.08 Cr---
     Provision Written Back --₹0.21 Cr--
     Foreign Exchange Gains -----
     Others ₹0.85 Cr₹1.01 Cr₹1.35 Cr₹2.07 Cr₹1.93 Cr
Operating Profit ₹18 Cr₹14 Cr₹2.87 Cr₹16 Cr₹-0.44 Cr
Interest ₹4.42 Cr₹1.06 Cr₹0.19 Cr₹0.03 Cr-
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹4.26 Cr₹1.00 Cr₹0.19 Cr--
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.05 Cr----
     Other Interest ₹0.11 Cr₹0.06 Cr-₹0.03 Cr-
PBDT ₹13 Cr₹13 Cr₹2.68 Cr₹16 Cr₹-0.44 Cr
Depreciation ₹2.71 Cr₹1.58 Cr₹0.18 Cr₹0.10 Cr₹0.10 Cr
Profit Before Taxation & Exceptional Items ₹11 Cr₹11 Cr₹2.50 Cr₹16 Cr₹-0.54 Cr
Exceptional Income / Expenses --₹-0.73 Cr--
Profit Before Tax ₹10 Cr₹11 Cr₹18 Cr₹26 Cr₹-0.54 Cr
Provision for Tax ₹0.66 Cr₹2.79 Cr₹0.65 Cr--
     Current Income Tax ₹0.46 Cr₹2.56 Cr₹0.64 Cr--
     Deferred Tax ₹0.06 Cr₹0.19 Cr₹0.01 Cr--
     Other taxes ₹0.13 Cr₹0.04 Cr---
Profit After Tax ₹9.60 Cr₹8.27 Cr₹18 Cr₹26 Cr₹-0.54 Cr
Extra items -----
Minority Interest ₹-1.00 Cr₹-1.18 Cr₹-0.58 Cr--
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹8.60 Cr₹7.08 Cr₹17 Cr₹26 Cr₹-0.54 Cr
Adjustments to PAT -----
Profit Balance B/F ₹52 Cr₹44 Cr₹27 Cr₹1.42 Cr₹17 Cr
Appropriations ₹60 Cr₹52 Cr₹44 Cr₹27 Cr₹16 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.94 Cr--₹-0.01 Cr₹15 Cr
Equity Dividend % -----
Earnings Per Share ₹1.47₹1.35₹3.57₹5.98₹-0.14
Adjusted EPS ₹0.83₹0.76₹2.02₹3.39₹-0.08

Compare Income Statement of peers of JAYKAY ENTERPRISES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JAYKAY ENTERPRISES ₹1,408.1 Cr -1.6% -2.9% 173.2% Stock Analytics
SYNGENE INTERNATIONAL ₹37,854.6 Cr 5% 10.9% 22.8% Stock Analytics
JUST DIAL ₹9,409.7 Cr -1.1% 2.8% 57% Stock Analytics
LATENT VIEW ANALYTICS ₹9,227.7 Cr 0.7% -0.6% -3.4% Stock Analytics
SUN PHARMA ADVANCED RESEARCH COMPANY ₹7,029.1 Cr 7.2% 2.6% -25.1% Stock Analytics
DREAMFOLKS SERVICES ₹2,260.5 Cr 2.4% -3.4% -21.8% Stock Analytics


JAYKAY ENTERPRISES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JAYKAY ENTERPRISES

-1.6%

-2.9%

173.2%

SENSEX

0.9%

-0.3%

20.9%


You may also like the below Video Courses