INDIABULLS REAL ESTATE
|
INDIABULLS REAL ESTATE Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹587 Cr | ₹1,445 Cr | ₹15,214 Cr | ₹3,271 Cr | ₹4,944 Cr |
Revenue from property development | ₹181 Cr | ₹1,323 Cr | ₹15,098 Cr | ₹935 Cr | ₹4,543 Cr |
Sale of Development Rights | - | - | - | - | - |
Development Charges | - | - | - | - | - |
Income From Investment in Properties | - | - | - | - | - |
Other Operational Income | ₹406 Cr | ₹122 Cr | ₹116 Cr | ₹2,336 Cr | ₹401 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹587 Cr | ₹1,445 Cr | ₹15,214 Cr | ₹3,271 Cr | ₹4,944 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹699 Cr | ₹665 Cr | ₹8,702 Cr | ₹510 Cr | ₹1,512 Cr |
Cost of Construction and Development | ₹-58 Cr | ₹532 Cr | ₹2,430 Cr | ₹1,338 Cr | ₹2,026 Cr |
Opening Raw Materials | - | - | - | - | - |
Cost of Land & Construction Materials | - | - | - | - | - |
Closing Stock | - | - | - | - | - |
Cost of Constructed property Sold | ₹746 Cr | ₹532 Cr | ₹2,430 Cr | ₹1,338 Cr | ₹2,026 Cr |
Development Rights | - | - | - | - | - |
Other Construction Expenses | ₹-804 Cr | - | - | - | - |
Power & Fuel Cost | ₹0.02 Cr | ₹0.07 Cr | ₹3.74 Cr | ₹1.03 Cr | ₹2.51 Cr |
Electricity & Power | ₹0.02 Cr | ₹0.07 Cr | ₹3.74 Cr | ₹1.03 Cr | ₹2.51 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹105 Cr | ₹77 Cr | ₹521 Cr | ₹114 Cr | ₹138 Cr |
Salaries, Wages & Bonus | ₹97 Cr | ₹74 Cr | ₹512 Cr | ₹111 Cr | ₹133 Cr |
Contributions to EPF & Pension Funds | ₹0.56 Cr | ₹0.59 Cr | ₹6.68 Cr | ₹1.24 Cr | ₹0.68 Cr |
Workmen and Staff Welfare Expenses | ₹0.58 Cr | ₹0.21 Cr | ₹0.45 Cr | ₹0.71 Cr | ₹1.00 Cr |
Other Employees Cost | ₹6.92 Cr | ₹2.49 Cr | ₹1.61 Cr | ₹0.87 Cr | ₹3.51 Cr |
Operating Expenses | ₹2.02 Cr | ₹2.40 Cr | ₹32 Cr | ₹12 Cr | ₹12 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹1.49 Cr | ₹2.04 Cr | ₹30 Cr | ₹11 Cr | ₹11 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Manufacturing expenses | ₹0.53 Cr | ₹0.36 Cr | ₹1.99 Cr | ₹0.99 Cr | ₹1.46 Cr |
General and Administration Expenses | ₹33 Cr | ₹27 Cr | ₹456 Cr | ₹93 Cr | ₹92 Cr |
Rent , Rates & Taxes | ₹17 Cr | ₹6.40 Cr | ₹162 Cr | ₹11 Cr | ₹34 Cr |
Insurance | ₹0.04 Cr | ₹0.35 Cr | ₹2.52 Cr | ₹0.93 Cr | ₹1.22 Cr |
Printing and stationery | ₹1.40 Cr | ₹0.80 Cr | ₹5.04 Cr | ₹1.13 Cr | ₹1.01 Cr |
Professional and legal fees | ₹11 Cr | ₹17 Cr | ₹232 Cr | ₹46 Cr | ₹33 Cr |
Other Administration | ₹3.31 Cr | ₹2.15 Cr | ₹55 Cr | ₹34 Cr | ₹22 Cr |
Selling and Distribution Expenses | ₹97 Cr | ₹104 Cr | ₹1,015 Cr | ₹214 Cr | ₹103 Cr |
Advertisement & Sales Promotion | ₹5.40 Cr | ₹0.46 Cr | ₹4.06 Cr | ₹7.25 Cr | ₹37 Cr |
Sales Commissions & Incentives | ₹69 Cr | ₹77 Cr | ₹678 Cr | ₹190 Cr | ₹50 Cr |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹23 Cr | ₹26 Cr | ₹334 Cr | ₹17 Cr | ₹15 Cr |
Miscellaneous Expenses | ₹255 Cr | ₹39 Cr | ₹257 Cr | ₹189 Cr | ₹16 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹0.08 Cr | ₹23 Cr | - | - | - |
Losson disposal of fixed assets(net) | ₹0.77 Cr | ₹0.44 Cr | ₹3.81 Cr | ₹0.14 Cr | ₹4.64 Cr |
Losson foreign exchange fluctuations | ₹37 Cr | - | ₹0.30 Cr | ₹1.17 Cr | ₹2.77 Cr |
Losson sale of non-trade current investments | ₹189 Cr | - | - | - | - |
Other Miscellaneous Expenses | ₹27 Cr | ₹16 Cr | ₹253 Cr | ₹188 Cr | ₹8.25 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,133 Cr | ₹1,446 Cr | ₹13,417 Cr | ₹2,470 Cr | ₹3,901 Cr |
Operating Profit (Excl OI) | ₹-546 Cr | ₹-1.49 Cr | ₹1,797 Cr | ₹801 Cr | ₹1,043 Cr |
Other Income | ₹62 Cr | ₹97 Cr | ₹1,406 Cr | ₹170 Cr | ₹279 Cr |
Interest Received | ₹49 Cr | ₹21 Cr | ₹558 Cr | ₹119 Cr | ₹57 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | ₹0.25 Cr | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹2.10 Cr | ₹15 Cr | ₹201 Cr | ₹4.77 Cr | ₹14 Cr |
Foreign Exchange Gains | - | ₹56 Cr | ₹546 Cr | ₹35 Cr | - |
Others | ₹10 Cr | ₹4.67 Cr | ₹101 Cr | ₹11 Cr | ₹208 Cr |
Operating Profit | ₹-484 Cr | ₹95 Cr | ₹3,203 Cr | ₹970 Cr | ₹1,322 Cr |
Interest | ₹28 Cr | ₹110 Cr | ₹2,279 Cr | ₹481 Cr | ₹464 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹25 Cr | ₹108 Cr | ₹2,250 Cr | ₹475 Cr | ₹460 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.34 Cr | ₹0.17 Cr | ₹5.47 Cr | ₹1.76 Cr | ₹3.00 Cr |
Other Interest | ₹2.78 Cr | ₹2.11 Cr | ₹23 Cr | ₹4.84 Cr | ₹1.65 Cr |
PBDT | ₹-512 Cr | ₹-15 Cr | ₹924 Cr | ₹489 Cr | ₹857 Cr |
Depreciation | ₹12 Cr | ₹12 Cr | ₹173 Cr | ₹31 Cr | ₹17 Cr |
Profit Before Taxation & Exceptional Items | ₹-524 Cr | ₹-27 Cr | ₹752 Cr | ₹459 Cr | ₹840 Cr |
Exceptional Income / Expenses | ₹-39 Cr | - | - | ₹-79 Cr | - |
Profit Before Tax | ₹-563 Cr | ₹-27 Cr | ₹752 Cr | ₹378 Cr | ₹844 Cr |
Provision for Tax | ₹45 Cr | ₹110 Cr | ₹705 Cr | ₹257 Cr | ₹339 Cr |
Current Income Tax | - | - | - | - | ₹4.12 Cr |
Deferred Tax | ₹33 Cr | ₹98 Cr | ₹650 Cr | ₹206 Cr | ₹335 Cr |
Other taxes | ₹12 Cr | ₹12 Cr | ₹55 Cr | ₹50 Cr | - |
Profit After Tax | ₹-608 Cr | ₹-137 Cr | ₹47 Cr | ₹121 Cr | ₹504 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-0.79 Cr | ₹0.56 Cr | ₹-4.16 Cr | ₹-0.41 Cr | ₹-0.17 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-608 Cr | ₹-137 Cr | ₹43 Cr | ₹121 Cr | ₹504 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-3,518 Cr | ₹-3,343 Cr | ₹-32,794 Cr | ₹-3,418 Cr | ₹-3,868 Cr |
Appropriations | ₹-4,126 Cr | ₹-3,479 Cr | ₹-32,751 Cr | ₹-3,298 Cr | ₹-3,363 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-4,126 Cr | ₹-3,479 Cr | ₹-32,751 Cr | ₹-3,298 Cr | ₹-3,363 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-11.24 | ₹-3.02 | ₹0.10 | ₹2.65 | ₹11.19 |
Adjusted EPS | ₹-11.24 | ₹-3.02 | ₹0.10 | ₹2.65 | ₹11.19 |
Compare Income Statement of peers of INDIABULLS REAL ESTATE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
INDIABULLS REAL ESTATE | ₹7,873.5 Cr | 6.5% | -9.5% | 41.7% | Stock Analytics | |
DLF | ₹206,713.0 Cr | 0% | -1.4% | 13.6% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹137,243.0 Cr | -2.3% | 6.2% | 33% | Stock Analytics | |
GODREJ PROPERTIES | ₹84,643.1 Cr | -0.7% | -1.8% | 37.8% | Stock Analytics | |
OBEROI REALTY | ₹83,041.3 Cr | -1.4% | 10.9% | 57.7% | Stock Analytics | |
THE PHOENIX MILLS | ₹57,436.4 Cr | -5.3% | -7.9% | 41.5% | Stock Analytics |
INDIABULLS REAL ESTATE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
INDIABULLS REAL ESTATE | 6.5% |
-9.5% |
41.7% |
SENSEX | 1.9% |
-0.4% |
10.4% |
You may also like the below Video Courses