Home > Income Statement > INDIABULLS REAL ESTATE

INDIABULLS REAL ESTATE
Income Statement

INDIABULLS REAL ESTATE is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for INDIABULLS REAL ESTATE
Please provide your vote to see the results

INDIABULLS REAL ESTATE Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹587 Cr₹1,445 Cr₹15,214 Cr₹3,271 Cr₹4,944 Cr
     Revenue from property development ₹181 Cr₹1,323 Cr₹15,098 Cr₹935 Cr₹4,543 Cr
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹406 Cr₹122 Cr₹116 Cr₹2,336 Cr₹401 Cr
Less: Excise Duty -----
Operating Income (Net) ₹587 Cr₹1,445 Cr₹15,214 Cr₹3,271 Cr₹4,944 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹699 Cr₹665 Cr₹8,702 Cr₹510 Cr₹1,512 Cr
Cost of Construction and Development ₹-58 Cr₹532 Cr₹2,430 Cr₹1,338 Cr₹2,026 Cr
     Opening Raw Materials -----
     Cost of Land & Construction Materials -----
     Closing Stock -----
     Cost of Constructed property Sold ₹746 Cr₹532 Cr₹2,430 Cr₹1,338 Cr₹2,026 Cr
     Development Rights -----
     Other Construction Expenses ₹-804 Cr----
Power & Fuel Cost ₹0.02 Cr₹0.07 Cr₹3.74 Cr₹1.03 Cr₹2.51 Cr
     Electricity & Power ₹0.02 Cr₹0.07 Cr₹3.74 Cr₹1.03 Cr₹2.51 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹105 Cr₹77 Cr₹521 Cr₹114 Cr₹138 Cr
     Salaries, Wages & Bonus ₹97 Cr₹74 Cr₹512 Cr₹111 Cr₹133 Cr
     Contributions to EPF & Pension Funds ₹0.56 Cr₹0.59 Cr₹6.68 Cr₹1.24 Cr₹0.68 Cr
     Workmen and Staff Welfare Expenses ₹0.58 Cr₹0.21 Cr₹0.45 Cr₹0.71 Cr₹1.00 Cr
     Other Employees Cost ₹6.92 Cr₹2.49 Cr₹1.61 Cr₹0.87 Cr₹3.51 Cr
Operating Expenses ₹2.02 Cr₹2.40 Cr₹32 Cr₹12 Cr₹12 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1.49 Cr₹2.04 Cr₹30 Cr₹11 Cr₹11 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses ₹0.53 Cr₹0.36 Cr₹1.99 Cr₹0.99 Cr₹1.46 Cr
General and Administration Expenses ₹33 Cr₹27 Cr₹456 Cr₹93 Cr₹92 Cr
     Rent , Rates & Taxes ₹17 Cr₹6.40 Cr₹162 Cr₹11 Cr₹34 Cr
     Insurance ₹0.04 Cr₹0.35 Cr₹2.52 Cr₹0.93 Cr₹1.22 Cr
     Printing and stationery ₹1.40 Cr₹0.80 Cr₹5.04 Cr₹1.13 Cr₹1.01 Cr
     Professional and legal fees ₹11 Cr₹17 Cr₹232 Cr₹46 Cr₹33 Cr
     Other Administration ₹3.31 Cr₹2.15 Cr₹55 Cr₹34 Cr₹22 Cr
Selling and Distribution Expenses ₹97 Cr₹104 Cr₹1,015 Cr₹214 Cr₹103 Cr
     Advertisement & Sales Promotion ₹5.40 Cr₹0.46 Cr₹4.06 Cr₹7.25 Cr₹37 Cr
     Sales Commissions & Incentives ₹69 Cr₹77 Cr₹678 Cr₹190 Cr₹50 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹23 Cr₹26 Cr₹334 Cr₹17 Cr₹15 Cr
Miscellaneous Expenses ₹255 Cr₹39 Cr₹257 Cr₹189 Cr₹16 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.08 Cr₹23 Cr---
     Losson disposal of fixed assets(net) ₹0.77 Cr₹0.44 Cr₹3.81 Cr₹0.14 Cr₹4.64 Cr
     Losson foreign exchange fluctuations ₹37 Cr-₹0.30 Cr₹1.17 Cr₹2.77 Cr
     Losson sale of non-trade current investments ₹189 Cr----
     Other Miscellaneous Expenses ₹27 Cr₹16 Cr₹253 Cr₹188 Cr₹8.25 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,133 Cr₹1,446 Cr₹13,417 Cr₹2,470 Cr₹3,901 Cr
Operating Profit (Excl OI) ₹-546 Cr₹-1.49 Cr₹1,797 Cr₹801 Cr₹1,043 Cr
Other Income ₹62 Cr₹97 Cr₹1,406 Cr₹170 Cr₹279 Cr
     Interest Received ₹49 Cr₹21 Cr₹558 Cr₹119 Cr₹57 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.25 Cr---
     Profits on sale of Investments -----
     Provision Written Back ₹2.10 Cr₹15 Cr₹201 Cr₹4.77 Cr₹14 Cr
     Foreign Exchange Gains -₹56 Cr₹546 Cr₹35 Cr-
     Others ₹10 Cr₹4.67 Cr₹101 Cr₹11 Cr₹208 Cr
Operating Profit ₹-484 Cr₹95 Cr₹3,203 Cr₹970 Cr₹1,322 Cr
Interest ₹28 Cr₹110 Cr₹2,279 Cr₹481 Cr₹464 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹25 Cr₹108 Cr₹2,250 Cr₹475 Cr₹460 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.34 Cr₹0.17 Cr₹5.47 Cr₹1.76 Cr₹3.00 Cr
     Other Interest ₹2.78 Cr₹2.11 Cr₹23 Cr₹4.84 Cr₹1.65 Cr
PBDT ₹-512 Cr₹-15 Cr₹924 Cr₹489 Cr₹857 Cr
Depreciation ₹12 Cr₹12 Cr₹173 Cr₹31 Cr₹17 Cr
Profit Before Taxation & Exceptional Items ₹-524 Cr₹-27 Cr₹752 Cr₹459 Cr₹840 Cr
Exceptional Income / Expenses ₹-39 Cr--₹-79 Cr-
Profit Before Tax ₹-563 Cr₹-27 Cr₹752 Cr₹378 Cr₹844 Cr
Provision for Tax ₹45 Cr₹110 Cr₹705 Cr₹257 Cr₹339 Cr
     Current Income Tax ----₹4.12 Cr
     Deferred Tax ₹33 Cr₹98 Cr₹650 Cr₹206 Cr₹335 Cr
     Other taxes ₹12 Cr₹12 Cr₹55 Cr₹50 Cr-
Profit After Tax ₹-608 Cr₹-137 Cr₹47 Cr₹121 Cr₹504 Cr
Extra items -----
Minority Interest ₹-0.79 Cr₹0.56 Cr₹-4.16 Cr₹-0.41 Cr₹-0.17 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-608 Cr₹-137 Cr₹43 Cr₹121 Cr₹504 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-3,518 Cr₹-3,343 Cr₹-32,794 Cr₹-3,418 Cr₹-3,868 Cr
Appropriations ₹-4,126 Cr₹-3,479 Cr₹-32,751 Cr₹-3,298 Cr₹-3,363 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-4,126 Cr₹-3,479 Cr₹-32,751 Cr₹-3,298 Cr₹-3,363 Cr
Equity Dividend % -----
Earnings Per Share ₹-11.24₹-3.02₹0.10₹2.65₹11.19
Adjusted EPS ₹-11.24₹-3.02₹0.10₹2.65₹11.19

Compare Income Statement of peers of INDIABULLS REAL ESTATE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
INDIABULLS REAL ESTATE ₹7,873.5 Cr 6.5% -9.5% 41.7% Stock Analytics
DLF ₹206,713.0 Cr 0% -1.4% 13.6% Stock Analytics
MACROTECH DEVELOPERS ₹137,243.0 Cr -2.3% 6.2% 33% Stock Analytics
GODREJ PROPERTIES ₹84,643.1 Cr -0.7% -1.8% 37.8% Stock Analytics
OBEROI REALTY ₹83,041.3 Cr -1.4% 10.9% 57.7% Stock Analytics
THE PHOENIX MILLS ₹57,436.4 Cr -5.3% -7.9% 41.5% Stock Analytics


INDIABULLS REAL ESTATE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
INDIABULLS REAL ESTATE

6.5%

-9.5%

41.7%

SENSEX

1.9%

-0.4%

10.4%


You may also like the below Video Courses