Home > Income Statement > HINDUSTAN TIN WORKS

HINDUSTAN TIN WORKS
Income Statement

COMMUNITY POLL
for HINDUSTAN TIN WORKS
Please provide your vote to see the results

HINDUSTAN TIN WORKS Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹465 Cr₹409 Cr₹326 Cr₹29,768,159 Cr₹336 Cr
     Sales ₹434 Cr₹379 Cr₹306 Cr₹27,931,820 Cr₹316 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹31 Cr₹30 Cr₹20 Cr₹1,836,339 Cr₹20 Cr
Less: Excise Duty -----
Net Sales ₹465 Cr₹409 Cr₹326 Cr₹29,768,159 Cr₹336 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹9.28 Cr₹-18 Cr₹-0.67 Cr₹473,958 Cr₹4.85 Cr
Raw Material Consumed ₹345 Cr₹322 Cr₹234 Cr₹21,874,071 Cr₹248 Cr
     Opening Raw Materials ₹46 Cr₹50 Cr₹26 Cr₹3,290,128 Cr₹39 Cr
     Purchases Raw Materials ₹302 Cr₹276 Cr₹206 Cr₹16,949,137 Cr₹188 Cr
     Closing Raw Materials ₹37 Cr₹46 Cr₹50 Cr₹2,574,020 Cr₹33 Cr
     Other Direct Purchases / Brought in cost ₹34 Cr₹41 Cr₹53 Cr₹4,208,827 Cr₹54 Cr
     Other raw material cost -----
Power & Fuel Cost ₹11 Cr₹8.45 Cr₹7.31 Cr₹728,745 Cr₹7.91 Cr
     Electricity & Power ₹11 Cr₹8.45 Cr₹7.31 Cr₹728,745 Cr₹7.91 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹33 Cr₹29 Cr₹25 Cr₹2,584,307 Cr₹25 Cr
     Salaries, Wages & Bonus ₹31 Cr₹27 Cr₹23 Cr₹2,405,367 Cr₹24 Cr
     Contributions to EPF & Pension Funds ₹1.33 Cr₹1.23 Cr₹1.03 Cr₹114,493 Cr₹1.14 Cr
     Workmen and Staff Welfare Expenses ₹0.79 Cr₹0.72 Cr₹1.04 Cr₹64,448 Cr₹0.49 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹24 Cr₹24 Cr₹18 Cr₹1,442,749 Cr₹11 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ----₹0.07 Cr
     Repairs and Maintenance ----₹0.50 Cr
     Packing Material Consumed ₹11 Cr₹10 Cr₹8.40 Cr₹715,490 Cr₹8.04 Cr
     Other Mfg Exp ₹13 Cr₹14 Cr₹9.37 Cr₹727,259 Cr₹2.21 Cr
General and Administration Expenses ₹5.02 Cr₹3.86 Cr₹3.51 Cr₹456,906 Cr₹5.06 Cr
     Rent , Rates & Taxes ₹0.44 Cr₹0.47 Cr₹0.16 Cr₹29,543 Cr₹0.69 Cr
     Insurance ₹0.57 Cr₹0.43 Cr₹0.46 Cr₹46,397 Cr₹0.69 Cr
     Printing and stationery ₹0.16 Cr₹0.15 Cr₹0.14 Cr₹15,062 Cr₹0.16 Cr
     Professional and legal fees ₹1.17 Cr₹1.16 Cr₹1.21 Cr₹131,638 Cr₹1.39 Cr
     Traveling and conveyance ₹1.26 Cr₹0.84 Cr₹0.64 Cr₹124,238 Cr₹1.73 Cr
     Other Administration ₹1.41 Cr₹0.81 Cr₹0.90 Cr₹110,029 Cr₹0.41 Cr
Selling and Distribution Expenses ₹0.79 Cr₹0.37 Cr₹0.13 Cr₹24,779 Cr₹7.05 Cr
     Advertisement & Sales Promotion ₹0.23 Cr₹0.05 Cr₹0.06 Cr₹8,584 Cr₹0.20 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ----₹6.59 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.56 Cr₹0.31 Cr₹0.07 Cr₹16,196 Cr₹0.26 Cr
Miscellaneous Expenses ₹5.40 Cr₹7.38 Cr₹6.29 Cr₹143,393 Cr₹1.49 Cr
     Bad debts /advances written off ₹2.36 Cr₹2.08 Cr₹1.26 Cr-₹0.24 Cr
     Provision for doubtful debts --₹2.06 Cr--
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.04 Cr₹5.30 Cr₹2.97 Cr₹143,393 Cr₹1.25 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹433 Cr₹377 Cr₹294 Cr₹27,728,910 Cr₹311 Cr
Operating Profit (Excl OI) ₹31 Cr₹32 Cr₹32 Cr₹2,039,249 Cr₹26 Cr
Other Income ₹7.50 Cr₹4.86 Cr₹4.91 Cr₹512,378 Cr₹5.46 Cr
     Interest Received ₹2.27 Cr₹1.57 Cr₹1.31 Cr₹136,186 Cr₹1.24 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.36 Cr₹0.18 Cr₹0.03 Cr₹158 Cr₹0.12 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.95 Cr₹0.07 Cr₹0.02 Cr₹2,129 Cr₹0.31 Cr
     Foreign Exchange Gains ₹1.64 Cr₹1.52 Cr₹1.02 Cr₹42,047 Cr₹0.50 Cr
     Others ₹2.29 Cr₹1.52 Cr₹2.53 Cr₹331,858 Cr₹3.29 Cr
Operating Profit ₹39 Cr₹37 Cr₹37 Cr₹2,551,627 Cr₹31 Cr
Interest ₹7.87 Cr₹8.02 Cr₹8.95 Cr₹959,355 Cr₹11 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.91 Cr₹1.28 Cr₹1.85 Cr₹115,841 Cr₹1.13 Cr
     Other Interest ₹6.96 Cr₹6.74 Cr₹7.10 Cr₹843,514 Cr₹9.70 Cr
PBDT ₹31 Cr₹29 Cr₹28 Cr₹1,592,272 Cr₹20 Cr
Depreciation ₹8.19 Cr₹7.86 Cr₹8.40 Cr₹857,048 Cr₹7.63 Cr
Profit Before Taxation & Exceptional Items ₹23 Cr₹21 Cr₹20 Cr₹735,224 Cr₹13 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹23 Cr₹21 Cr₹20 Cr₹735,224 Cr₹13 Cr
Provision for Tax ₹6.37 Cr₹5.76 Cr₹5.04 Cr₹-26,019 Cr₹4.80 Cr
     Current Income Tax ₹7.77 Cr₹6.22 Cr₹5.71 Cr₹208,966 Cr₹4.32 Cr
     Deferred Tax ₹-1.93 Cr₹-0.59 Cr₹-0.67 Cr₹-236,238 Cr₹0.32 Cr
     Other taxes ₹0.53 Cr₹0.13 Cr-₹1,253 Cr₹0.16 Cr
Profit After Tax ₹16 Cr₹15 Cr₹15 Cr₹761,244 Cr₹7.90 Cr
Extra items -----
Adjustments to PAT ----₹0.04 Cr
Profit Balance B/F ₹131 Cr₹116 Cr₹101 Cr₹9,387,697 Cr₹86 Cr
Appropriations ₹148 Cr₹132 Cr₹116 Cr₹10,148,941 Cr₹94 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹4.76 Cr₹0.31 Cr₹-0.39 Cr₹10,107 Cr-
Equity Dividend % ₹12.00₹12.00₹12.00₹6.00₹10.00
Earnings Per Share ₹15.86₹14.60₹14.03₹7.32₹7.59
Adjusted EPS ₹15.86₹14.60₹14.03₹7.32₹7.59

Compare Income Statement of peers of HINDUSTAN TIN WORKS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HINDUSTAN TIN WORKS ₹160.2 Cr -3.5% -14.8% -18.9% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹67,761.0 Cr -0.3% 3.7% -16.7% Stock Analytics
THERMAX ₹38,152.1 Cr -4% -11.9% -12.1% Stock Analytics
JYOTI CNC AUTOMATION ₹19,246.8 Cr -6.2% -14.4% 39.9% Stock Analytics
TRIVENI TURBINE ₹17,483.2 Cr -2.2% -7.4% 23.2% Stock Analytics
KIRLOSKAR BROTHERS ₹13,257.7 Cr -6.5% -4.7% 87.2% Stock Analytics


HINDUSTAN TIN WORKS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HINDUSTAN TIN WORKS

-3.5%

-14.8%

-18.9%

SENSEX

-1.8%

-1%

2%


You may also like the below Video Courses