Home > Income Statement > HALDYN GLASS

HALDYN GLASS
Income Statement

HALDYN GLASS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for HALDYN GLASS
Please provide your vote to see the results

HALDYN GLASS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹320 Cr₹213 Cr₹178 Cr₹229 Cr₹223 Cr
     Sales ₹317 Cr₹211 Cr₹176 Cr₹228 Cr₹221 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹2.65 Cr₹2.00 Cr₹1.42 Cr₹1.83 Cr₹1.82 Cr
Less: Excise Duty -----
Net Sales ₹320 Cr₹213 Cr₹178 Cr₹229 Cr₹223 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹9.51 Cr₹-2.41 Cr₹-7.84 Cr₹4.85 Cr₹2.66 Cr
Raw Material Consumed ₹94 Cr₹65 Cr₹57 Cr₹76 Cr₹73 Cr
     Opening Raw Materials ₹3.82 Cr₹3.31 Cr₹2.64 Cr₹3.78 Cr₹3.72 Cr
     Purchases Raw Materials ₹94 Cr₹65 Cr₹57 Cr₹75 Cr₹73 Cr
     Closing Raw Materials ₹3.84 Cr₹3.82 Cr₹3.31 Cr₹2.64 Cr₹3.78 Cr
     Other Direct Purchases / Brought in cost ₹0.01 Cr₹0.36 Cr₹0.28 Cr₹0.01 Cr₹0.05 Cr
     Other raw material cost -----
Power & Fuel Cost ₹76 Cr₹42 Cr₹32 Cr₹46 Cr₹46 Cr
     Electricity & Power ₹76 Cr₹42 Cr₹32 Cr₹46 Cr₹46 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹33 Cr₹25 Cr₹16 Cr₹16 Cr₹14 Cr
     Salaries, Wages & Bonus ₹29 Cr₹22 Cr₹14 Cr₹14 Cr₹12 Cr
     Contributions to EPF & Pension Funds ₹1.51 Cr₹1.43 Cr₹1.25 Cr₹1.25 Cr₹0.89 Cr
     Workmen and Staff Welfare Expenses ₹0.91 Cr₹0.94 Cr₹1.18 Cr₹0.66 Cr₹0.71 Cr
     Other Employees Cost ₹0.74 Cr₹0.35 Cr₹0.31 Cr₹0.12 Cr₹0.67 Cr
Other Manufacturing Expenses ₹54 Cr₹50 Cr₹42 Cr₹40 Cr₹41 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹10 Cr₹9.92 Cr₹8.21 Cr₹8.46 Cr₹7.73 Cr
     Repairs and Maintenance ₹2.70 Cr₹2.18 Cr₹1.81 Cr₹2.48 Cr₹2.56 Cr
     Packing Material Consumed ₹38 Cr₹36 Cr₹30 Cr₹26 Cr₹28 Cr
     Other Mfg Exp ₹3.14 Cr₹2.18 Cr₹1.82 Cr₹2.34 Cr₹2.27 Cr
General and Administration Expenses ₹9.09 Cr₹6.05 Cr₹8.91 Cr₹9.13 Cr₹8.70 Cr
     Rent , Rates & Taxes ₹2.00 Cr₹0.99 Cr₹0.28 Cr₹0.12 Cr₹1.40 Cr
     Insurance ₹0.66 Cr₹0.61 Cr₹0.37 Cr₹0.35 Cr₹0.27 Cr
     Printing and stationery -----
     Professional and legal fees ₹2.89 Cr₹2.64 Cr₹2.51 Cr₹3.04 Cr₹2.82 Cr
     Traveling and conveyance ₹1.71 Cr₹0.57 Cr₹0.24 Cr₹0.82 Cr₹0.59 Cr
     Other Administration ₹1.83 Cr₹1.24 Cr₹5.52 Cr₹4.80 Cr₹3.63 Cr
Selling and Distribution Expenses ₹8.50 Cr₹7.01 Cr₹2.88 Cr₹6.57 Cr₹8.97 Cr
     Advertisement & Sales Promotion ₹0.38 Cr₹0.16 Cr₹0.29 Cr₹0.31 Cr₹0.36 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹7.74 Cr₹6.00 Cr₹2.48 Cr₹5.83 Cr₹6.97 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.39 Cr₹0.85 Cr₹0.11 Cr₹0.43 Cr₹1.65 Cr
Miscellaneous Expenses ₹6.24 Cr₹3.64 Cr₹5.64 Cr₹6.15 Cr₹4.93 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.81 Cr₹0.84 Cr₹2.41 Cr₹1.28 Cr₹1.35 Cr
     Losson disposal of fixed assets(net) ₹0.02 Cr₹0.12 Cr₹0.19 Cr₹2.38 Cr₹1.62 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹5.42 Cr₹2.69 Cr₹3.03 Cr₹2.50 Cr₹1.95 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹289 Cr₹196 Cr₹157 Cr₹204 Cr₹199 Cr
Operating Profit (Excl OI) ₹31 Cr₹16 Cr₹20 Cr₹25 Cr₹24 Cr
Other Income ₹4.37 Cr₹5.19 Cr₹4.91 Cr₹3.94 Cr₹3.05 Cr
     Interest Received ₹1.19 Cr₹1.29 Cr₹1.39 Cr₹1.39 Cr₹0.36 Cr
     Dividend Received ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.01 Cr
     Profit on sale of Fixed Assets ₹0.53 Cr₹0.01 Cr₹0.32 Cr₹0.02 Cr-
     Profits on sale of Investments ---₹0.29 Cr-
     Provision Written Back -₹1.17 Cr₹0.16 Cr--
     Foreign Exchange Gains ₹1.30 Cr₹1.02 Cr₹0.43 Cr₹1.43 Cr₹0.61 Cr
     Others ₹1.34 Cr₹1.69 Cr₹2.60 Cr₹0.78 Cr₹2.07 Cr
Operating Profit ₹35 Cr₹21 Cr₹25 Cr₹29 Cr₹27 Cr
Interest ₹1.92 Cr₹0.76 Cr₹0.76 Cr₹0.99 Cr₹0.50 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.77 Cr₹0.39 Cr₹0.29 Cr₹0.24 Cr₹0.20 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.15 Cr₹0.21 Cr₹0.35 Cr₹0.57 Cr₹0.30 Cr
     Other Interest -₹0.17 Cr₹0.12 Cr₹0.18 Cr-
PBDT ₹33 Cr₹21 Cr₹25 Cr₹28 Cr₹27 Cr
Depreciation ₹7.54 Cr₹7.20 Cr₹10 Cr₹13 Cr₹11 Cr
Profit Before Taxation & Exceptional Items ₹26 Cr₹14 Cr₹14 Cr₹15 Cr₹16 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹33 Cr₹14 Cr₹14 Cr₹15 Cr₹16 Cr
Provision for Tax ₹5.94 Cr₹2.64 Cr₹4.25 Cr₹4.88 Cr₹3.51 Cr
     Current Income Tax ₹7.33 Cr₹4.22 Cr₹5.50 Cr₹8.02 Cr₹6.85 Cr
     Deferred Tax ₹-0.24 Cr₹-1.58 Cr₹-1.25 Cr₹-3.06 Cr₹-3.00 Cr
     Other taxes ₹-1.15 Cr--₹-0.08 Cr₹-0.35 Cr
Profit After Tax ₹27 Cr₹12 Cr₹10 Cr₹11 Cr₹12 Cr
Extra items -----
Minority Interest -----
Share of Associate --₹-2.54 Cr₹-2.27 Cr₹-6.58 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹27 Cr₹12 Cr₹7.49 Cr₹8.25 Cr₹5.55 Cr
Adjustments to PAT -----
Profit Balance B/F ₹69 Cr₹66 Cr₹67 Cr₹67 Cr₹64 Cr
Appropriations ₹96 Cr₹78 Cr₹74 Cr₹75 Cr₹69 Cr
     General Reserves -₹5.00 Cr₹5.00 Cr₹5.00 Cr-
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹3.23 Cr₹3.23 Cr₹3.23 Cr₹3.89 Cr₹1.94 Cr
Equity Dividend % ₹70.00₹60.00₹60.00₹60.00₹60.00
Earnings Per Share ₹5.01₹2.20₹1.39₹1.53₹1.03
Adjusted EPS ₹5.01₹2.20₹1.39₹1.53₹1.03

Compare Income Statement of peers of HALDYN GLASS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HALDYN GLASS ₹813.5 Cr -2.1% -9.2% 3.2% Stock Analytics
ASAHI INDIA GLASS ₹16,627.3 Cr 3.7% -1.3% 19.5% Stock Analytics
BOROSIL RENEWABLES ₹5,778.9 Cr -0.4% 4.8% 6.2% Stock Analytics
LA OPALA RG ₹3,599.7 Cr 3.1% -1.7% -14.9% Stock Analytics
EMPIRE INDUSTRIES ₹605.2 Cr -0.9% -0.9% 8.5% Stock Analytics
SEJAL GLASS ₹539.3 Cr 2.1% -5% 109% Stock Analytics


HALDYN GLASS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HALDYN GLASS

-2.1%

-9.2%

3.2%

SENSEX

0.9%

-0.3%

20.9%


You may also like the below Video Courses