Home > Income Statement > GUJARAT THEMIS BIOSYN

GUJARAT THEMIS BIOSYN
Income Statement

GUJARAT THEMIS BIOSYN is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for GUJARAT THEMIS BIOSYN
Please provide your vote to see the results

GUJARAT THEMIS BIOSYN Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹170 Cr₹148 Cr₹115 Cr₹91 Cr₹85 Cr
     Sales ₹170 Cr₹148 Cr₹114 Cr₹90 Cr₹68 Cr
     Job Work/ Contract Receipts ----₹17 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.01 Cr₹0.26 Cr₹0.66 Cr₹0.14 Cr₹0.15 Cr
Less: Excise Duty -----
Net Sales ₹170 Cr₹148 Cr₹115 Cr₹91 Cr₹85 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹11 Cr₹-3.24 Cr₹-5.13 Cr₹-0.38 Cr₹-4.11 Cr
Raw Material Consumed ₹25 Cr₹29 Cr₹21 Cr₹16 Cr₹15 Cr
     Opening Raw Materials ₹0.97 Cr₹1.43 Cr₹1.12 Cr₹1.48 Cr₹0.05 Cr
     Purchases Raw Materials ₹25 Cr₹29 Cr₹22 Cr₹15 Cr₹17 Cr
     Closing Raw Materials ₹1.06 Cr₹0.97 Cr₹1.43 Cr₹1.12 Cr₹1.58 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹27 Cr₹26 Cr₹22 Cr₹17 Cr₹23 Cr
     Electricity & Power ₹20 Cr₹18 Cr₹15 Cr₹13 Cr₹17 Cr
     Oil, Fuel & Natural gas ₹5.45 Cr₹7.48 Cr₹5.95 Cr₹3.29 Cr₹4.59 Cr
     Coals etc -----
     Other power & fuel ₹1.26 Cr₹1.04 Cr₹0.88 Cr₹0.67 Cr₹0.97 Cr
Employee Cost ₹10 Cr₹7.75 Cr₹7.08 Cr₹7.11 Cr₹6.43 Cr
     Salaries, Wages & Bonus ₹8.96 Cr₹7.05 Cr₹6.64 Cr₹6.70 Cr₹6.01 Cr
     Contributions to EPF & Pension Funds ₹0.40 Cr₹0.25 Cr₹0.23 Cr₹0.24 Cr₹0.23 Cr
     Workmen and Staff Welfare Expenses ₹0.74 Cr₹0.35 Cr₹0.15 Cr₹0.13 Cr₹0.16 Cr
     Other Employees Cost ₹0.12 Cr₹0.11 Cr₹0.06 Cr₹0.05 Cr₹0.04 Cr
Other Manufacturing Expenses ₹14 Cr₹11 Cr₹9.00 Cr₹9.35 Cr₹11 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.55 Cr₹0.42 Cr₹0.38 Cr₹0.38 Cr₹0.56 Cr
     Repairs and Maintenance ₹1.86 Cr₹1.19 Cr₹1.51 Cr₹1.46 Cr₹1.28 Cr
     Packing Material Consumed ₹0.33 Cr₹0.38 Cr₹0.31 Cr₹0.16 Cr₹0.12 Cr
     Other Mfg Exp ₹11 Cr₹8.63 Cr₹6.81 Cr₹7.36 Cr₹9.01 Cr
General and Administration Expenses ₹2.76 Cr₹2.53 Cr₹1.43 Cr₹1.16 Cr₹0.93 Cr
     Rent , Rates & Taxes ₹0.43 Cr₹0.35 Cr₹0.24 Cr₹0.26 Cr₹0.11 Cr
     Insurance ₹0.50 Cr₹0.47 Cr₹0.41 Cr₹0.40 Cr₹0.21 Cr
     Printing and stationery ₹0.14 Cr₹0.11 Cr₹0.07 Cr₹0.06 Cr₹0.07 Cr
     Professional and legal fees ₹0.86 Cr₹1.10 Cr₹0.36 Cr₹0.19 Cr₹0.21 Cr
     Traveling and conveyance ₹0.51 Cr₹0.14 Cr₹0.04 Cr₹0.01 Cr₹0.02 Cr
     Other Administration ₹0.34 Cr₹0.35 Cr₹0.30 Cr₹0.24 Cr₹0.31 Cr
Selling and Distribution Expenses ₹1.60 Cr₹1.04 Cr₹0.31 Cr₹0.38 Cr₹0.55 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹1.20 Cr--₹0.07 Cr-
     Freight and Forwarding ₹0.40 Cr₹1.04 Cr₹0.31 Cr₹0.32 Cr₹0.55 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.61 Cr₹0.64 Cr₹1.15 Cr₹0.53 Cr₹0.49 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts --₹0.24 Cr--
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ---₹0.00 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.61 Cr₹0.64 Cr₹0.91 Cr₹0.53 Cr₹0.49 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹91 Cr₹75 Cr₹57 Cr₹50 Cr₹53 Cr
Operating Profit (Excl OI) ₹79 Cr₹74 Cr₹58 Cr₹40 Cr₹32 Cr
Other Income ₹4.37 Cr₹6.59 Cr₹4.05 Cr₹3.27 Cr₹1.70 Cr
     Interest Received ₹4.03 Cr₹5.13 Cr₹3.26 Cr₹2.15 Cr₹0.76 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹0.01 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹0.01 Cr₹0.87 Cr₹0.75 Cr₹1.10 Cr₹0.10 Cr
     Foreign Exchange Gains --₹0.01 Cr--
     Others ₹0.33 Cr₹0.59 Cr₹0.03 Cr₹0.01 Cr₹0.85 Cr
Operating Profit ₹83 Cr₹80 Cr₹62 Cr₹44 Cr₹34 Cr
Interest ₹0.23 Cr₹0.18 Cr₹0.83 Cr₹0.98 Cr₹0.92 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan --₹0.49 Cr₹0.44 Cr₹0.29 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.09 Cr₹0.08 Cr₹0.10 Cr₹0.19 Cr₹0.07 Cr
     Other Interest ₹0.14 Cr₹0.10 Cr₹0.25 Cr₹0.35 Cr₹0.57 Cr
PBDT ₹83 Cr₹80 Cr₹61 Cr₹43 Cr₹33 Cr
Depreciation ₹3.54 Cr₹2.58 Cr₹2.23 Cr₹1.73 Cr₹1.36 Cr
Profit Before Taxation & Exceptional Items ₹79 Cr₹77 Cr₹59 Cr₹41 Cr₹31 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹79 Cr₹77 Cr₹59 Cr₹41 Cr₹31 Cr
Provision for Tax ₹20 Cr₹19 Cr₹15 Cr₹11 Cr₹7.58 Cr
     Current Income Tax ₹20 Cr₹19 Cr₹15 Cr₹10 Cr₹7.64 Cr
     Deferred Tax ₹0.38 Cr₹0.26 Cr₹0.07 Cr₹0.13 Cr₹-0.05 Cr
     Other taxes ₹0.29 Cr-₹0.33 Cr₹0.23 Cr-
Profit After Tax ₹59 Cr₹58 Cr₹44 Cr₹30 Cr₹24 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹140 Cr₹94 Cr₹60 Cr₹33 Cr₹8.93 Cr
Appropriations ₹199 Cr₹152 Cr₹104 Cr₹63 Cr₹33 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.49 Cr₹5.75 Cr₹0.08 Cr₹2.43 Cr₹0.00 Cr
Equity Dividend % ₹100.00₹108.00₹220.00-₹33.00
Earnings Per Share ₹8.14₹39.90₹30.03₹20.77₹16.30
Adjusted EPS ₹5.43₹5.32₹4.00₹2.77₹2.17

Compare Income Statement of peers of GUJARAT THEMIS BIOSYN

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GUJARAT THEMIS BIOSYN ₹3,400.3 Cr 6.1% 5.9% 145.5% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹431,352.0 Cr 1.7% -4.7% 48.8% Stock Analytics
DIVIS LABORATORIES ₹159,265.0 Cr 4.4% 3.1% 66% Stock Analytics
CIPLA ₹120,035.0 Cr -0.9% -1.7% 17.3% Stock Analytics
DR REDDYS LABORATORIES ₹101,286.0 Cr -1% -8.9% 6.5% Stock Analytics
ZYDUS LIFESCIENCES ₹95,461.4 Cr -1% -4% 48.4% Stock Analytics


GUJARAT THEMIS BIOSYN Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GUJARAT THEMIS BIOSYN

6.1%

5.9%

145.5%

SENSEX

-1.9%

-5%

17.5%


You may also like the below Video Courses