GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS
|
GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹10,549 Cr | ₹8,921 Cr | ₹5,362 Cr | ₹5,422 Cr | ₹6,103 Cr |
Sales | ₹7,502 Cr | ₹6,994 Cr | ₹4,247 Cr | ₹3,842 Cr | ₹4,726 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹65 Cr | ₹66 Cr | ₹58 Cr | ₹61 Cr | ₹66 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹2,983 Cr | ₹1,861 Cr | ₹1,057 Cr | ₹1,519 Cr | ₹1,311 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹10,227 Cr | ₹8,642 Cr | ₹5,129 Cr | ₹5,162 Cr | ₹5,896 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-85 Cr | ₹19 Cr | ₹69 Cr | ₹-39 Cr | ₹-49 Cr |
Raw Material Consumed | ₹5,074 Cr | ₹3,964 Cr | ₹2,260 Cr | ₹2,777 Cr | ₹2,910 Cr |
Opening Raw Materials | ₹362 Cr | ₹187 Cr | ₹192 Cr | ₹166 Cr | ₹98 Cr |
Purchases Raw Materials | ₹5,021 Cr | ₹4,075 Cr | ₹2,220 Cr | ₹2,760 Cr | ₹2,916 Cr |
Closing Raw Materials | ₹389 Cr | ₹362 Cr | ₹187 Cr | ₹192 Cr | ₹166 Cr |
Other Direct Purchases / Brought in cost | ₹80 Cr | ₹65 Cr | ₹35 Cr | ₹43 Cr | ₹62 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹1,997 Cr | ₹1,119 Cr | ₹770 Cr | ₹833 Cr | ₹894 Cr |
Electricity & Power | ₹1,997 Cr | ₹1,119 Cr | ₹770 Cr | ₹833 Cr | ₹894 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹606 Cr | ₹468 Cr | ₹451 Cr | ₹513 Cr | ₹524 Cr |
Salaries, Wages & Bonus | ₹495 Cr | ₹344 Cr | ₹333 Cr | ₹359 Cr | ₹404 Cr |
Contributions to EPF & Pension Funds | ₹41 Cr | ₹43 Cr | ₹43 Cr | ₹56 Cr | ₹39 Cr |
Workmen and Staff Welfare Expenses | ₹54 Cr | ₹64 Cr | ₹58 Cr | ₹43 Cr | ₹59 Cr |
Other Employees Cost | ₹16 Cr | ₹17 Cr | ₹17 Cr | ₹55 Cr | ₹21 Cr |
Other Manufacturing Expenses | ₹450 Cr | ₹409 Cr | ₹333 Cr | ₹317 Cr | ₹406 Cr |
Sub-contracted / Out sourced services | ₹16 Cr | ₹16 Cr | ₹14 Cr | ₹13 Cr | ₹17 Cr |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹172 Cr | ₹146 Cr | ₹115 Cr | ₹125 Cr | ₹176 Cr |
Packing Material Consumed | ₹96 Cr | ₹89 Cr | ₹69 Cr | ₹76 Cr | ₹89 Cr |
Other Mfg Exp | ₹166 Cr | ₹157 Cr | ₹133 Cr | ₹102 Cr | ₹123 Cr |
General and Administration Expenses | ₹67 Cr | ₹59 Cr | ₹60 Cr | ₹52 Cr | ₹50 Cr |
Rent , Rates & Taxes | ₹7.31 Cr | ₹8.17 Cr | ₹8.00 Cr | ₹7.86 Cr | ₹14 Cr |
Insurance | ₹34 Cr | ₹35 Cr | ₹37 Cr | ₹26 Cr | ₹10 Cr |
Printing and stationery | ₹7.70 Cr | ₹2.47 Cr | ₹2.27 Cr | ₹2.16 Cr | ₹8.11 Cr |
Professional and legal fees | ₹4.09 Cr | ₹2.88 Cr | ₹2.77 Cr | ₹3.79 Cr | ₹4.71 Cr |
Traveling and conveyance | ₹3.17 Cr | ₹1.68 Cr | ₹1.45 Cr | ₹3.32 Cr | ₹4.93 Cr |
Other Administration | ₹10 Cr | ₹8.86 Cr | ₹8.47 Cr | ₹8.61 Cr | ₹8.54 Cr |
Selling and Distribution Expenses | ₹87 Cr | ₹86 Cr | ₹94 Cr | ₹100 Cr | ₹110 Cr |
Advertisement & Sales Promotion | ₹7.05 Cr | ₹2.02 Cr | ₹2.23 Cr | ₹1.24 Cr | ₹2.58 Cr |
Sales Commissions & Incentives | ₹0.14 Cr | ₹0.30 Cr | - | ₹0.24 Cr | ₹0.81 Cr |
Freight and Forwarding | ₹80 Cr | ₹83 Cr | ₹92 Cr | ₹98 Cr | ₹107 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹100 Cr | ₹136 Cr | ₹91 Cr | ₹68 Cr | ₹184 Cr |
Bad debts /advances written off | ₹0.34 Cr | ₹0.32 Cr | ₹0.72 Cr | ₹0.29 Cr | ₹0.21 Cr |
Provision for doubtful debts | ₹5.36 Cr | ₹7.20 Cr | ₹18 Cr | ₹8.44 Cr | ₹0.21 Cr |
Losson disposal of fixed assets(net) | - | - | - | ₹0.15 Cr | ₹5.69 Cr |
Losson foreign exchange fluctuations | ₹1.59 Cr | ₹2.91 Cr | ₹2.82 Cr | - | - |
Losson sale of non-trade current investments | ₹0.66 Cr | - | ₹0.92 Cr | - | - |
Other Miscellaneous Expenses | ₹92 Cr | ₹125 Cr | ₹68 Cr | ₹59 Cr | ₹178 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹8,295 Cr | ₹6,259 Cr | ₹4,127 Cr | ₹4,621 Cr | ₹5,028 Cr |
Operating Profit (Excl OI) | ₹1,932 Cr | ₹2,383 Cr | ₹1,002 Cr | ₹542 Cr | ₹868 Cr |
Other Income | ₹308 Cr | ₹210 Cr | ₹239 Cr | ₹153 Cr | ₹221 Cr |
Interest Received | ₹233 Cr | ₹119 Cr | ₹86 Cr | ₹45 Cr | ₹50 Cr |
Dividend Received | ₹10 Cr | ₹4.85 Cr | ₹12 Cr | ₹4.76 Cr | ₹7.05 Cr |
Profit on sale of Fixed Assets | ₹1.17 Cr | ₹0.11 Cr | ₹0.02 Cr | ₹0.10 Cr | ₹8.40 Cr |
Profits on sale of Investments | - | - | ₹44 Cr | - | - |
Provision Written Back | ₹-31 Cr | ₹6.87 Cr | ₹7.49 Cr | ₹3.75 Cr | ₹38 Cr |
Foreign Exchange Gains | - | - | - | ₹4.65 Cr | ₹6.16 Cr |
Others | ₹94 Cr | ₹79 Cr | ₹90 Cr | ₹94 Cr | ₹111 Cr |
Operating Profit | ₹2,240 Cr | ₹2,593 Cr | ₹1,241 Cr | ₹694 Cr | ₹1,089 Cr |
Interest | ₹5.26 Cr | ₹3.46 Cr | ₹20 Cr | ₹5.27 Cr | ₹6.38 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹1.71 Cr | ₹0.43 Cr | ₹16 Cr | ₹1.66 Cr | ₹2.94 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹2.02 Cr | ₹1.80 Cr | ₹1.52 Cr | ₹2.02 Cr | ₹3.17 Cr |
Other Interest | ₹1.53 Cr | ₹1.23 Cr | ₹1.97 Cr | ₹1.59 Cr | ₹0.27 Cr |
PBDT | ₹2,234 Cr | ₹2,590 Cr | ₹1,221 Cr | ₹689 Cr | ₹1,082 Cr |
Depreciation | ₹303 Cr | ₹292 Cr | ₹272 Cr | ₹264 Cr | ₹263 Cr |
Profit Before Taxation & Exceptional Items | ₹1,932 Cr | ₹2,298 Cr | ₹948 Cr | ₹425 Cr | ₹819 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹1,932 Cr | ₹2,298 Cr | ₹948 Cr | ₹425 Cr | ₹819 Cr |
Provision for Tax | ₹468 Cr | ₹594 Cr | ₹259 Cr | ₹-74 Cr | ₹78 Cr |
Current Income Tax | ₹541 Cr | ₹616 Cr | ₹278 Cr | ₹76 Cr | ₹244 Cr |
Deferred Tax | ₹-53 Cr | ₹-24 Cr | ₹-19 Cr | ₹-127 Cr | ₹-32 Cr |
Other taxes | ₹-21 Cr | ₹2.14 Cr | ₹-0.09 Cr | ₹-23 Cr | ₹-134 Cr |
Profit After Tax | ₹1,464 Cr | ₹1,704 Cr | ₹689 Cr | ₹499 Cr | ₹741 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | ₹7.56 Cr | ₹6.66 Cr | ₹7.74 Cr | ₹9.11 Cr | ₹8.58 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹1,472 Cr | ₹1,710 Cr | ₹697 Cr | ₹508 Cr | ₹750 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹4,167 Cr | ₹2,566 Cr | ₹1,997 Cr | ₹1,634 Cr | ₹1,249 Cr |
Appropriations | ₹5,638 Cr | ₹4,276 Cr | ₹2,694 Cr | ₹2,142 Cr | ₹1,998 Cr |
General Reserves | ₹200 Cr | - | - | - | ₹175 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹224 Cr | ₹110 Cr | ₹128 Cr | ₹146 Cr | ₹189 Cr |
Equity Dividend % | ₹300.00 | ₹100.00 | ₹80.00 | ₹50.00 | ₹70.00 |
Earnings Per Share | ₹94.68 | ₹110.05 | ₹44.84 | ₹32.69 | ₹48.24 |
Adjusted EPS | ₹94.68 | ₹110.05 | ₹44.84 | ₹32.69 | ₹48.24 |
Compare Income Statement of peers of GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS | ₹9,086.5 Cr | -2.8% | 2% | -13.1% | Stock Analytics | |
THE FERTILISERS AND CHEMICALS TRAVANCORE | ₹64,186.3 Cr | -2.9% | 15.7% | 35.5% | Stock Analytics | |
COROMANDEL INTERNATIONAL | ₹52,364.6 Cr | 1% | 2.5% | 44.6% | Stock Analytics | |
CHAMBAL FERTILISERS AND CHEMICALS | ₹21,136.4 Cr | -2.4% | 10.4% | 56.2% | Stock Analytics | |
RASHTRIYA CHEMICALS AND FERTILIZERS | ₹9,855.9 Cr | -1% | 10.2% | 18.1% | Stock Analytics | |
GUJARAT STATE FERTILIZERS & CHEMICALS | ₹8,571.3 Cr | -0.9% | 10.1% | -0.3% | Stock Analytics |
GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS | -2.8% |
2% |
-13.1% |
SENSEX | -0.6% |
2.3% |
16.9% |
You may also like the below Video Courses