GUJARAT MINERAL DEVELOPMENT CORPORATION
|
GUJARAT MINERAL DEVELOPMENT CORPORATION Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹3,504 Cr | ₹2,737 Cr | ₹1,346 Cr | ₹1,526 Cr | ₹1,887 Cr |
Sales | ₹3,504 Cr | ₹2,737 Cr | ₹1,346 Cr | ₹1,526 Cr | ₹1,887 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | ₹14 Cr | ₹72 Cr | - |
Net Sales | ₹3,498 Cr | ₹2,732 Cr | ₹1,329 Cr | ₹1,449 Cr | ₹1,880 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-10 Cr | ₹6.06 Cr | ₹-2.25 Cr | ₹1.61 Cr | ₹-6.32 Cr |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹23 Cr | ₹18 Cr | ₹18 Cr | ₹17 Cr | ₹16 Cr |
Electricity & Power | ₹23 Cr | ₹18 Cr | ₹18 Cr | ₹17 Cr | ₹16 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹158 Cr | ₹133 Cr | ₹131 Cr | ₹144 Cr | ₹122 Cr |
Salaries, Wages & Bonus | ₹107 Cr | ₹98 Cr | ₹97 Cr | ₹97 Cr | ₹90 Cr |
Contributions to EPF & Pension Funds | ₹17 Cr | ₹17 Cr | ₹20 Cr | ₹18 Cr | ₹19 Cr |
Workmen and Staff Welfare Expenses | ₹29 Cr | ₹11 Cr | ₹12 Cr | ₹8.99 Cr | ₹6.78 Cr |
Other Employees Cost | ₹5.92 Cr | ₹6.83 Cr | ₹2.93 Cr | ₹20 Cr | ₹6.18 Cr |
Other Manufacturing Expenses | ₹1,834 Cr | ₹1,434 Cr | ₹877 Cr | ₹829 Cr | ₹790 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹30 Cr | ₹12 Cr | ₹13 Cr | ₹10 Cr | ₹10 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹1,803 Cr | ₹1,422 Cr | ₹864 Cr | ₹819 Cr | ₹779 Cr |
General and Administration Expenses | ₹92 Cr | ₹386 Cr | ₹272 Cr | ₹290 Cr | ₹368 Cr |
Rent , Rates & Taxes | ₹0.01 Cr | ₹327 Cr | ₹219 Cr | ₹246 Cr | ₹326 Cr |
Insurance | ₹5.98 Cr | ₹6.08 Cr | ₹5.76 Cr | ₹4.29 Cr | ₹3.02 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹45 Cr | ₹11 Cr | ₹4.68 Cr | ₹4.57 Cr | ₹5.12 Cr |
Traveling and conveyance | - | - | - | - | - |
Other Administration | ₹42 Cr | ₹43 Cr | ₹42 Cr | ₹35 Cr | ₹34 Cr |
Selling and Distribution Expenses | ₹16 Cr | ₹1.62 Cr | ₹0.15 Cr | ₹0.53 Cr | ₹0.60 Cr |
Advertisement & Sales Promotion | ₹16 Cr | ₹1.62 Cr | ₹0.15 Cr | ₹0.53 Cr | ₹0.60 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹48 Cr | ₹33 Cr | ₹39 Cr | ₹42 Cr | ₹33 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | ₹0.08 Cr | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹48 Cr | ₹33 Cr | ₹39 Cr | ₹42 Cr | ₹33 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹2,161 Cr | ₹2,011 Cr | ₹1,335 Cr | ₹1,324 Cr | ₹1,324 Cr |
Operating Profit (Excl OI) | ₹1,337 Cr | ₹721 Cr | ₹-6.16 Cr | ₹126 Cr | ₹556 Cr |
Other Income | ₹394 Cr | ₹156 Cr | ₹153 Cr | ₹171 Cr | ₹144 Cr |
Interest Received | ₹364 Cr | ₹126 Cr | ₹131 Cr | ₹153 Cr | ₹120 Cr |
Dividend Received | ₹11 Cr | ₹9.92 Cr | ₹8.50 Cr | ₹8.28 Cr | ₹7.90 Cr |
Profit on sale of Fixed Assets | ₹0.16 Cr | ₹0.34 Cr | ₹0.09 Cr | ₹0.51 Cr | ₹0.33 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹2.01 Cr | ₹1.72 Cr | ₹1.99 Cr | ₹1.59 Cr | ₹0.98 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹16 Cr | ₹18 Cr | ₹12 Cr | ₹7.56 Cr | ₹16 Cr |
Operating Profit | ₹1,730 Cr | ₹877 Cr | ₹147 Cr | ₹296 Cr | ₹701 Cr |
Interest | ₹2.39 Cr | ₹3.30 Cr | ₹1.96 Cr | ₹1.88 Cr | ₹1.83 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | ₹0.00 Cr | ₹0.01 Cr | ₹0.32 Cr |
Other Interest | ₹2.39 Cr | ₹3.30 Cr | ₹1.96 Cr | ₹1.87 Cr | ₹1.51 Cr |
PBDT | ₹1,728 Cr | ₹874 Cr | ₹145 Cr | ₹294 Cr | ₹699 Cr |
Depreciation | ₹81 Cr | ₹98 Cr | ₹94 Cr | ₹92 Cr | ₹96 Cr |
Profit Before Taxation & Exceptional Items | ₹1,647 Cr | ₹776 Cr | ₹51 Cr | ₹203 Cr | ₹603 Cr |
Exceptional Income / Expenses | - | - | ₹-397 Cr | - | ₹-214 Cr |
Profit Before Tax | ₹1,649 Cr | ₹776 Cr | ₹-346 Cr | ₹203 Cr | ₹388 Cr |
Provision for Tax | ₹445 Cr | ₹332 Cr | ₹-308 Cr | ₹58 Cr | ₹169 Cr |
Current Income Tax | ₹432 Cr | ₹196 Cr | ₹22 Cr | ₹88 Cr | ₹190 Cr |
Deferred Tax | ₹-4.44 Cr | ₹129 Cr | ₹-169 Cr | ₹-33 Cr | ₹-21 Cr |
Other taxes | ₹17 Cr | ₹6.76 Cr | ₹-161 Cr | ₹3.18 Cr | - |
Profit After Tax | ₹1,204 Cr | ₹444 Cr | ₹-38 Cr | ₹145 Cr | ₹220 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | ₹1.48 Cr | ₹2.65 Cr | ₹1.99 Cr | ₹0.14 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹1,204 Cr | ₹446 Cr | ₹-36 Cr | ₹146 Cr | ₹220 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹1,561 Cr | ₹1,100 Cr | ₹1,163 Cr | ₹1,097 Cr | ₹1,130 Cr |
Appropriations | ₹2,766 Cr | ₹1,546 Cr | ₹1,128 Cr | ₹1,243 Cr | ₹1,350 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹129 Cr | ₹-15 Cr | ₹27 Cr | ₹80 Cr | ₹127 Cr |
Equity Dividend % | ₹572.50 | ₹215.00 | ₹10.00 | ₹100.00 | ₹100.00 |
Earnings Per Share | ₹37.88 | ₹14.02 | ₹-1.12 | ₹4.61 | ₹6.91 |
Adjusted EPS | ₹37.88 | ₹14.02 | ₹-1.12 | ₹4.61 | ₹6.91 |
Compare Income Statement of peers of GUJARAT MINERAL DEVELOPMENT CORPORATION
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GUJARAT MINERAL DEVELOPMENT CORPORATION | ₹10,980.5 Cr | 0.4% | -5.8% | -10.7% | Stock Analytics | |
COAL INDIA | ₹256,708.0 Cr | -0.2% | -6.5% | 24.9% | Stock Analytics | |
NMDC | ₹67,389.3 Cr | 1.4% | 1.8% | 31.6% | Stock Analytics | |
KIOCL | ₹22,638.7 Cr | 6% | 12.1% | 19.2% | Stock Analytics | |
SANDUR MANGANESE & IRON ORES | ₹8,177.9 Cr | 12.2% | 21% | 92.9% | Stock Analytics | |
MOIL | ₹6,431.2 Cr | 4% | -3.8% | 9.3% | Stock Analytics |
GUJARAT MINERAL DEVELOPMENT CORPORATION Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GUJARAT MINERAL DEVELOPMENT CORPORATION | 0.4% |
-5.8% |
-10.7% |
SENSEX | 0.9% |
-0.3% |
20.9% |
You may also like the below Video Courses