GOKUL REFOILS AND SOLVENT
|
GOKUL REFOILS AND SOLVENT Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹3,024 Cr | ₹3,141 Cr | ₹3,055 Cr | ₹2,468 Cr | ₹2,163 Cr |
Sales | ₹3,019 Cr | ₹3,128 Cr | ₹3,048 Cr | ₹2,460 Cr | ₹2,141 Cr |
Job Work/ Contract Receipts | ₹1.33 Cr | ₹3.89 Cr | ₹0.27 Cr | - | ₹10 Cr |
Processing Charges / Service Income | - | - | - | - | ₹2.00 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹4.23 Cr | ₹9.78 Cr | ₹7.46 Cr | ₹8.30 Cr | ₹10 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹3,020 Cr | ₹3,137 Cr | ₹3,053 Cr | ₹2,465 Cr | ₹2,161 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹45 Cr | ₹-28 Cr | ₹-62 Cr | ₹22 Cr | ₹-3.32 Cr |
Raw Material Consumed | ₹2,829 Cr | ₹2,999 Cr | ₹2,976 Cr | ₹2,299 Cr | ₹2,043 Cr |
Opening Raw Materials | ₹52 Cr | ₹170 Cr | ₹180 Cr | ₹46 Cr | ₹25 Cr |
Purchases Raw Materials | ₹2,443 Cr | ₹2,629 Cr | ₹2,861 Cr | ₹2,356 Cr | ₹1,902 Cr |
Closing Raw Materials | ₹60 Cr | ₹52 Cr | ₹170 Cr | ₹180 Cr | ₹46 Cr |
Other Direct Purchases / Brought in cost | ₹342 Cr | ₹195 Cr | ₹58 Cr | ₹77 Cr | ₹162 Cr |
Other raw material cost | ₹52 Cr | ₹58 Cr | ₹47 Cr | - | - |
Power & Fuel Cost | ₹12 Cr | ₹14 Cr | ₹16 Cr | ₹21 Cr | ₹20 Cr |
Electricity & Power | ₹12 Cr | ₹14 Cr | ₹16 Cr | ₹21 Cr | ₹20 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹19 Cr | ₹18 Cr | ₹16 Cr | ₹14 Cr | ₹14 Cr |
Salaries, Wages & Bonus | ₹18 Cr | ₹17 Cr | ₹15 Cr | ₹13 Cr | ₹13 Cr |
Contributions to EPF & Pension Funds | ₹0.65 Cr | ₹0.59 Cr | ₹0.51 Cr | ₹0.46 Cr | ₹0.44 Cr |
Workmen and Staff Welfare Expenses | ₹0.36 Cr | ₹0.49 Cr | ₹0.60 Cr | ₹0.32 Cr | ₹0.46 Cr |
Other Employees Cost | ₹0.35 Cr | ₹0.33 Cr | ₹0.32 Cr | ₹0.33 Cr | ₹0.25 Cr |
Other Manufacturing Expenses | ₹18 Cr | ₹18 Cr | ₹19 Cr | ₹17 Cr | ₹14 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹8.83 Cr | ₹9.59 Cr | ₹9.25 Cr | ₹8.63 Cr | ₹7.29 Cr |
Repairs and Maintenance | ₹5.79 Cr | ₹4.56 Cr | ₹5.61 Cr | ₹4.44 Cr | ₹3.52 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹3.35 Cr | ₹3.87 Cr | ₹4.28 Cr | ₹3.91 Cr | ₹2.81 Cr |
General and Administration Expenses | ₹11 Cr | ₹18 Cr | ₹12 Cr | ₹9.40 Cr | ₹9.89 Cr |
Rent , Rates & Taxes | ₹1.35 Cr | ₹1.47 Cr | ₹1.72 Cr | ₹1.64 Cr | ₹1.79 Cr |
Insurance | ₹1.85 Cr | ₹2.15 Cr | ₹1.98 Cr | ₹1.70 Cr | ₹1.15 Cr |
Printing and stationery | ₹0.14 Cr | ₹0.13 Cr | - | - | - |
Professional and legal fees | ₹1.09 Cr | ₹1.51 Cr | ₹0.98 Cr | ₹1.02 Cr | ₹0.89 Cr |
Traveling and conveyance | ₹1.77 Cr | ₹1.41 Cr | ₹0.92 Cr | ₹0.68 Cr | ₹0.98 Cr |
Other Administration | ₹5.29 Cr | ₹11 Cr | ₹6.23 Cr | ₹4.36 Cr | ₹5.09 Cr |
Selling and Distribution Expenses | ₹38 Cr | ₹35 Cr | ₹32 Cr | ₹33 Cr | ₹24 Cr |
Advertisement & Sales Promotion | - | - | - | ₹7.61 Cr | ₹8.12 Cr |
Sales Commissions & Incentives | - | - | ₹0.17 Cr | - | - |
Freight and Forwarding | ₹29 Cr | ₹26 Cr | ₹25 Cr | ₹23 Cr | ₹11 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹8.63 Cr | ₹8.80 Cr | ₹6.15 Cr | ₹2.55 Cr | ₹4.41 Cr |
Miscellaneous Expenses | ₹0.93 Cr | ₹6.15 Cr | ₹3.73 Cr | ₹9.60 Cr | ₹2.33 Cr |
Bad debts /advances written off | ₹0.34 Cr | ₹1.14 Cr | ₹2.75 Cr | ₹0.32 Cr | - |
Provision for doubtful debts | - | - | - | - | ₹1.08 Cr |
Losson disposal of fixed assets(net) | - | - | ₹0.38 Cr | - | ₹0.10 Cr |
Losson foreign exchange fluctuations | - | ₹4.19 Cr | - | ₹1.13 Cr | ₹0.00 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.59 Cr | ₹0.81 Cr | ₹0.60 Cr | ₹8.15 Cr | ₹1.15 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹2,974 Cr | ₹3,081 Cr | ₹3,014 Cr | ₹2,425 Cr | ₹2,123 Cr |
Operating Profit (Excl OI) | ₹46 Cr | ₹56 Cr | ₹39 Cr | ₹40 Cr | ₹38 Cr |
Other Income | ₹19 Cr | ₹10 Cr | ₹21 Cr | ₹12 Cr | ₹23 Cr |
Interest Received | ₹6.94 Cr | ₹6.02 Cr | ₹5.38 Cr | ₹6.48 Cr | ₹8.73 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.03 Cr | ₹0.00 Cr | - | - | - |
Profits on sale of Investments | ₹2.04 Cr | ₹1.26 Cr | ₹1.50 Cr | ₹1.21 Cr | ₹0.96 Cr |
Provision Written Back | ₹2.15 Cr | ₹0.54 Cr | ₹1.55 Cr | - | ₹0.00 Cr |
Foreign Exchange Gains | ₹4.98 Cr | - | ₹12 Cr | ₹3.51 Cr | ₹8.36 Cr |
Others | ₹2.36 Cr | ₹2.53 Cr | ₹0.71 Cr | ₹1.19 Cr | ₹4.90 Cr |
Operating Profit | ₹65 Cr | ₹66 Cr | ₹61 Cr | ₹52 Cr | ₹61 Cr |
Interest | ₹33 Cr | ₹27 Cr | ₹18 Cr | ₹20 Cr | ₹29 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹1.99 Cr | ₹1.44 Cr | ₹11 Cr | ₹13 Cr | ₹19 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹5.16 Cr | ₹7.45 Cr | ₹6.55 Cr | ₹6.61 Cr | ₹8.60 Cr |
Other Interest | ₹26 Cr | ₹18 Cr | - | ₹0.90 Cr | ₹1.31 Cr |
PBDT | ₹31 Cr | ₹39 Cr | ₹43 Cr | ₹32 Cr | ₹32 Cr |
Depreciation | ₹10 Cr | ₹7.69 Cr | ₹6.24 Cr | ₹5.35 Cr | ₹5.56 Cr |
Profit Before Taxation & Exceptional Items | ₹21 Cr | ₹31 Cr | ₹37 Cr | ₹27 Cr | ₹27 Cr |
Exceptional Income / Expenses | ₹-18 Cr | - | - | - | - |
Profit Before Tax | ₹2.67 Cr | ₹31 Cr | ₹37 Cr | ₹27 Cr | ₹27 Cr |
Provision for Tax | ₹0.86 Cr | ₹7.24 Cr | ₹10 Cr | ₹6.44 Cr | ₹6.79 Cr |
Current Income Tax | ₹2.60 Cr | ₹6.32 Cr | ₹10 Cr | ₹7.72 Cr | ₹2.50 Cr |
Deferred Tax | ₹-2.09 Cr | ₹1.47 Cr | ₹-0.26 Cr | ₹-1.38 Cr | ₹5.06 Cr |
Other taxes | ₹0.35 Cr | ₹-0.56 Cr | ₹0.38 Cr | ₹0.10 Cr | ₹-0.77 Cr |
Profit After Tax | ₹1.81 Cr | ₹24 Cr | ₹27 Cr | ₹20 Cr | ₹20 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | ₹0.06 Cr | - |
Consolidated Net Profit | ₹1.81 Cr | ₹24 Cr | ₹27 Cr | ₹21 Cr | ₹20 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹239 Cr | ₹214 Cr | ₹188 Cr | ₹212 Cr | ₹192 Cr |
Appropriations | ₹240 Cr | ₹238 Cr | ₹214 Cr | ₹232 Cr | ₹212 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.07 Cr | ₹-0.10 Cr | ₹-0.08 Cr | ₹38 Cr | ₹0.26 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹0.18 | ₹2.44 | ₹2.68 | ₹2.07 | ₹1.50 |
Adjusted EPS | ₹0.18 | ₹2.44 | ₹2.68 | ₹2.07 | ₹1.50 |
Compare Income Statement of peers of GOKUL REFOILS AND SOLVENT
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GOKUL REFOILS AND SOLVENT | ₹623.5 Cr | 4.1% | -4.8% | 44.1% | Stock Analytics | |
PATANJALI FOODS | ₹66,335.6 Cr | -1.9% | -1.6% | 15.6% | Stock Analytics | |
ADANI WILMAR | ₹39,932.6 Cr | -1.2% | -7.9% | -22.2% | Stock Analytics | |
GOKUL AGRO RESOURCES | ₹5,459.1 Cr | 10.7% | 23.5% | 188.1% | Stock Analytics | |
AGRO TECH FOODS | ₹2,411.3 Cr | 1% | -4% | 12% | Stock Analytics | |
BCL INDUSTRIES | ₹1,627.5 Cr | -2.1% | -3.2% | -22.2% | Stock Analytics |
GOKUL REFOILS AND SOLVENT Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GOKUL REFOILS AND SOLVENT | 4.1% |
-4.8% |
44.1% |
SENSEX | 0.7% |
2.5% |
17% |
You may also like the below Video Courses